Báo cáo tài chính ngân hàng thương mại cổ phần sài gòn hà nội1596603501

H"S.KIJ B{o c6o NGAN HANG THTIoNG MAr c0 tii Qui Il nIm pHiiN sAr cON - HA NOr 77 Tran Hlmg Dao - Quan HoAn Ki6m - He NOi Tel: 04.39423388 Fa,c 04 39410942 Mlu TD - BANG CAN D6I Kf s6: chlnh hqp nh6t 2018 Q-0la ToAN Don et tinh: Tti1u Chl lieu I Ti6n m{t, vAng bec, d6 quy II Tih gni t9i NHNN III Tidn, ving giri t9i crc TCTD Ltdc vd cho v{y clc TCTD k}{c I Tien vang gtd tei crc TCTD khac Cho vay cac TCTD kl6c Dv phong rui ro dAn gri vd tian vay c6c TCTD khric Mhling khodn kinh dornh I Ch'rimg khoan kinh doanh Du phdng gi6m gi6 chtmg khoin kinh doanh V Cdc cAng cU tAi chlnh ph{i sinh vl cdc tAi sin tli chinh kh{c VI Cho vry kt{ch httrg I Cho vay ktech hang Du phdn8 nii ro cho vay khdch heng VII Ching I vIIl I Lto6n dlu tu Chung klo6n diu u Chung khoen dlu tu d6n d6o han Du phdng gian gi6 chtut k{loen dtu hr diu tu dti hfn G6p v6n, ll0 120 r30 llt 140 150 16l t69 l7l 172 t1 J8,696,439 33,513,516 21,859,5t0 23 2t0 441,t1t 1.050 (3,126) 18 19 20 136,265 205,447,636 195,441,551 208,360,280 t98,290,566 (2,912,644) (2.849,0ts) 25,44E,t10 2t,201,964 2t t2,936.934 12,26E,348 22 14.421.404 10,682,E62 (1,9t 5.528) (1,743,246) 24 2t4 zzt.zso 221,250 219 (r0,360) (Il,7E5) 220 221 3,911,996 25 425,424 r,0l I,431 222 l,0El,43t 223 (628,131) di 224 san cO thuC tAi chinh 3,952.311 453,t00 Hao ndh TSCD hfru hinh Tdi ],EE9 (2,r39) 215,465 I a b a b J a b Ngutan gid TSCD h&u hinh 5,654,006 2r6,890 IX Tti sdn c5 dinh htu hinh 3,060,000 451,004 179 211 san c.li dinh 3,142,659 t60 Dliu tlI vrio c6ng ty lien ki:t Tai 1,446,548 r850,405 149 2t2 Du phdng giam gia dau tu dai h?Il dlu nlm 16 l4r V6n g6p li6n doanh han khac 56 1,699,666 132 2lt dii ty 139 Diu tu vdo c6ng ty DAu ru so cuot ding 15 170 sfu sang di: btul git MI chi Thuy6t (5E6,007) NguyAn Bki TSCD Hao ndn TSCD I at san NgufAn 226 co omn vo nlrul 227 Eti TSCD v6 hinh 228 Hao nin x Bit dong stn dAu a Nguyen gia BDSDT TSCD v6 hihh tu b Hao mdn BDSDT Xl Tii sen C6 kh{c I Cec khodn phii thu Cic knoin lei, phiphi'i lhu Tai san thud TNDN hoan lai Tii san C6 kh6c CAc kioen du phdng rui ro cho c6c tei sen C6 noi btug lhrc T6NG TAI sAN CO 26 3,524,E96 3,526,891 3,752,835 1,738,4E9 (221,9-39) 229 (2r r.59O 240 24t 250 251 21 n 26,352,;$ 10,649,0t9 13,41t,455 25,g45,; 9,531,669 253 254 259 6.115.453 300 303,t31,432 (4 r0,499) s,lss,1ez (410,37 4) 286,010,08r Ma Chl ti6u B Nq PHAI TRA VA V6N CHT Sd HUU I CIc khottr rgCblnh pht vt NHNN II Tian gfii vA v.y cri c{c TCTD thlc I Tih gl}i cta cAc TCTD khfc Vay c{c TCTD kh6c UI fidn gii cir I'Idch hAng ry V VI C{c c6rg dAu tr, cho vl clc Uroar ng lai chhh Lhlc vry mt TCfD phli chiu rii ro Ph{t h}nt gi6y t}cd gi{ VU CIc l,holn Nq t1h{c I CAc kllotu lei, phl phAi t e Thud C6c TM)N hoen l.i phdird kioin I a b c a e g V6n phli Viin lri vI ctc qui lf iliiu iliu ntrm 3t0 2,901,4t9 320 4t,064.,26 5J,000,419 32t 70,036,676 33,297,85E 322 t1,027,750 2,158;43 t9,702,561 219,651,488 340 194,6t9,770 40J3r J50 30 l,5sl,l54 r,064,r6r 360 3l 11,202,725 14,967,269 370 t2 5,70E,940 4,638,899 37t 5,270,269 4,103,2C1 312 t0l 313 478,570 535.698 400 288,r20,413 27t,tt8,t6t 500 15,710$49 14,691220 410 t2,t32,6t7 I 41t 12,036,161 I t,196,891 t,293,347 rdn Aiu ht XDCB 412 nfing du 413 l0l,7l6 l0l,7l6 (5,250) (5,260) 1,220,358 vdn cd ptuin Cd phiiuqui 414 Cd phiiu 415 uu ilai Vin khic Quy cria 416 TSID 420 t, t,224,772 430 s4,808 Chenh t&h gi6 hdi doei Ch€Dh rc.n d6rh gi{ lri tdi san 440 Lgi nhu€fl chus phatr ph6i fcb ci c6 d6rg roNG Nq pHAr cic 56 379 V6n cria TCTD VIII Lqi I I c6ng ng khdc Dlr phdng nti ro kh6c Tdtrg Nq Vtff hi vi phdi s6 cu6i ky 330 chrnt phdi sitrh cU tAi tll trq, u, (hlc V6n chi Thuy6t $ieu rM 450 sd vA vON cHtr sd HoI] 800 303,83r,432 ,'#f{fiH 910 37,55t,029 9t I ,itwwll 180,680 912 8,820,962 cHi Trtu NGoAr BANG Nghh vq nqliim ln Bio Enh vay v6n CaIIl k6t nghiep w UC Bro lrDh khrc Al 9ll Hglh fioa -)fissV 4M 28,549,387 23,117,644 ,tii, Ngay-| thtng frndn I{p bfiu NguJEn Thi ,@1\\ 2,298,1s2 700 l;cJrltN \n\\ 20 ) S // \\ I \'/ /^ t:"/ NGAN HI\NG\A\ NgO Thl Yd,t *l Iu r,!fiir-frilfrTilil'\f ,,\tS rrccu"ulror/,.$ \\r,) 'l*.a,'g -,'lfu.ugdn'//ar" 9a 6a ,E :g B {.s i6 t\ qtl !+l = F !lEI iri d ofi ,-: u-J ,j+ ;i ,A (N a:$EE$ dfi FFg,gB +oi oi ui oi r j 9d"i _: od idoA+ b.J=r, 6;i - D,l z v \ \" t:i ="gq*"3E 5l +Ul-'- al t 3;' eOop6oQ oood\oh:i=o\aact o )F ilJ: z :r? I u e o6' eN =-6vra6 = ,\oEF GAg,8R =01 j viri +,.: is +.il;*k vr=co\oo\!o, r:q!-idd6.lNo\ \oN! () E, ; \i z on $ z n E r.s E $ 3Ea, Fa fr'fl4R9€8 gds eg E EHEE59S :!v v' - e;gg a c, z \\ o a.i E -31 = eB Eo 'i> 3pS, 8s f jr; !;;; ril d-.loo- F-q F- I €- o-.r- \ 6=H6otvt€ i\q \dF d r p F b S_o.r r q, r Fi ri ;l ea + d I' I$ qi.iF€ia rrl efi o Il i ; z ,t E€ {Rs.s.8aas fl r$8u c, F 66v)6 ro;F\o-i rFc'roax v c{ F.r od 'd.f e NF id=6 s."= h.t F - 6;; =! z J\ E-r E\\ ! \\F Ci'r* iv l.= tr 14 V FE a ta - n F c 60 E E -o^ 96 B €e :e -.FEi x *; ;iil sE E$EEEE E a ,I \r ai= t ! ,6 s' SSHB Bro c{o.li chrnh hqp nhrt QUr II nIm 2018 NGiN HANG TMcpsAt GdN - HA NOr uiu 77 Tran Hung Deo - QuAn HoAn Kiem - He N6i Tel.04 39423388 s6: q-o:r Fox:04.39410942 rD - BAo cAo Lu! cnuyEx rrtx rp _ rrrr quf _ DW: Tneu dins I Ll-rU CHUYIN I Thu nhAp Chi phl lai vd cac chi phl tuong rq da hi TItN TI} HOAT DONG KINH IDANH ve cdc khoan thu nhip ruong tu nhAn duoc Thu nhap tl} hoet dongdich Chenh lech sd tiCn w nhfn duqc fiuc thu/rhyc chi tri kho6n, veng bac, ngoer rc tri xt ti TiAn chi TiAn lh'rd thu nhap rhuc nop irong il,6iv€ Mhg xo6, bn cho nhen vien va hoat dong qudn Luu chuyln hoet dong kinh doanh chri.ng Thu nh6p kh6c Triln thu cec khoan nq da duqc tiln tiuin ril 0l 8,817,088 7,204,675 02 (6,8r3,823) (5,830,6s6) 03 t02,6t8 t80,998 04 t84,848 144,417 05 105,796 (43.380) 06 19,9a2 t4,556 o7 (t.24t,t58) (r, r r0,844) 0t (83,95s) (8r,478) I,090,866 478,2a8 rd dip bing ngu6n du phdng ti, c6ns w (.) ky(.) hoQt dong kinh dosnh Ai rin vi v6n tuu it6re Aaf ddi vi tdt sdn hogt it\ng trutc nhong thry (B (Tangycram cA khodn rian, vdng grri vd cho vay c6c TCTD kh6c IO 2,594,006 r3,337,383 (4,941,581) (5.220,16e) t2 t36,265 44.578 I3 (r0,069,714) (r7,3s0,686) l4 (16,488) (3,300) IO (TAng)/Gidn cAc khoan va kinh doanh chun8 tho6n II (Tdngycidm c6c c6ng cu di chinh phdi sinh vd cec di s6n di chinh kh6c t2 Oang)/Giam cac khoan cho vay khach hang t3 ( lanB,/Crern ngu6n chhg khoan, deu ds phong da bu dip lijn tudai han) rh cec khob (rin dung, t4 (Tangycidm kh6c vd tli s6, hoet dong Nhtng thof irdl yl ch^g ry hoq af\ng 15 T,ng(cian) c{c khoan nq Chinh phi v} NHNN 16 Tang/(Ciem) c6c khoh trdn gni, ridn vay c,6c TCm t5 17 Tang(cian) fidn g'ii cria kh6ch hdng (bao g6m ci KBNN) tf Tang(cram, phal hanh BiAy [, c6 duqc tlnh vao hoat d9ng di chlnh) 19 Tang(ciam) v6n ditsq, ui 20 TAng(Gitun) c6 c6ng cq 916 rhAc ddu di chinh (ngo?i uv gi{y ld c6 gi6 phal henh lu, cho vay ma TCTDchiu rui ro ph6i sinh vd cdc khod, nq rdi chinh khrc 2t T.n8(ciam) khAc va c6ng nq hoel dong 22 Chi rrr cAr qu, cna TCTD (.) r 62 (1,728,82e) t6 t43.016 0.s73.631) l7 (r r,915,994) (t,620,412) IE 24,761,718 t4,742,490 19 2,235,456 3,282.853 20 486,993 t,938,674 2t 40,311 48t 22 (95.345) 23,113 23 Luu chuyEn titn thuin tir ho{l dong kiDh dornh II LT]IICHUYtN TItN TITHOAT sin t,045, 24 5,474,751 5J5l,033 DONG DAU TIJ I Mua Tian rhu tn tharh Tian chr Mua sim biir dong sdn diu h, Tian thu rn bAn, tharh ly bft dong s6n dau tu TiAn chi b6n, rhanh Ti(in chi diu hr, g6p v6n vao ce don vi kh& I 3t Tiiin thu diu tu, g6p viin vAo c6c don vi kh6c 32 9,048 han tl t,052 696 Luu chuyan ti6n thuin ttr ho8r dong dlu tu 14 (75,7111 (34,610) Lti san c6 dinh lt li, nhuqnS b5n TSCD lr, nhuqng li b6n TSCD (.) (.) bft (86, r07) 26 421 909 27 (rE5) (36) (23.t82) 28 29 dong srn dliu tu Tilin thu cd t'rc ve Iqr nhuAn duqc chia 25 tt cac (.) kho& d,u tu, gdp v(in (140) 30 dei (t2.Es?) .a r III I LUU CHIIYDN TION TU HOAT DONG TAI CHTNH Trng v6n diau E Tidn thu ru c4 vi E phrr hdnh giry lt c6 8i6 dA, han c:6 dn diltu khoan v6n v6y dei h€,l kren nn 839270 dn 16 kh6c ridn chi rt,a,h to6n;;cyii;; d.;_ co va t di di'u tien thh v6n tu cic khoan v6n vay dai han khrc " J7 ; clc Cd rric trd cho cd dong tqi nhu0n dr chia vdo r.) 111'1ii,*.arr,7,;;;;;"'"" qu, Tian rhu duqc b6n c6 phiau ng6n Luu chuytn dln rhuin trlhott itobg Jii Iv L|nl chuy& V Tian va clc kholo tusng d,ruhg ri}Il VI Ditu t*r rhrln rronS khottr hroEg ir,rshg tih k, gil hi ti Ngt lln Thl Hpth Hoa 43 (246) 6217,793 6316,177 31,048,71? 26,342,147 3er86Jl0 32,6*)24 44 di&r cu6i I(, Al a\r:-' I{p bitu ,,,,,,, 42 rfi thli diam irlu o*r- "r, 4t ti chioh aoh hurll8 cnr th.y ddi ry vII Tilb vt crc chfrh l; 40 Ka to{n rn 4s nfur0 hincOhnn ttrg NN hlya^ 2otB (eTNnaN ui^r^\,^ ,]]^,'Il,{llt, ruOAfrf +/ finf,fi \., Il1tdil0 ilAt c0' slrnrnrffi "49"ga*7/dn g; t.nAttir/,!, t.11: $9 THUYET MINH BAo cAo TAr cHiNu Hqp NnAr Cho giai doqn ti 0l thdng 04 ndm 20tg d\n ngdy j0 thdng 06 ndm 20t8 ]'SHB NgSn hlng TMCP Sli cdn - HA NOi TIIUYET MINH BAO CAO TAI CHiNH HgP NHAT quf u xAu l zora Th6ng tin v6 ngin hing Gi6y ph6p ho4t 0041-NH/GP ngriry t3 th6ng tIOng ll ndm 1993 Gi6y phdp hoat dQng Ng6n hdng Nhd nudc Vi6t Nam c6n Thdi.hpn ho4t rlQng cta Ng6n hdng ld 40 nam k6 tir ngiy'c6p gi6y phdp d6u ti6n HQi tldng Quin tr! Ong D5 Quang Hiiin Chri tich 6ng VO Dric Tiiln Ph6 chri tich Ong NguySn Vdn L6 Thdnh vi6n Trin Ngoc Linh 6ng D6 Quang Huy Thdnh vi6n Thanh vi6n 6ng Th6i Qu6c Minh Thinh vi6n tl6c ldp T6i b6 nhi6m ngey 28 th6ng 04 nim 20t7 86 nhi6m ngiy 28 thring 04 ndm 2017 6ng Phpm C6ng Dodn Ong Trinh Thanh Hii Thdnh vi6n Thdnh vi6n 86 nhi6m ngiy 28 thring 04 nim 2017 Bd nhi6m ngdy 23 th6ng 04 ndm 2018 Ong Ban ki6m sorit 6ng Phgm Hda Binh Thdnh vi6n Ong Nguy6n Hiiu Dric Thdnh vi6n Bd Nguy6n Thi Ho4t Thdnh vi0n Bd L6 Thanh Cim Thdnh vi6n Bd Pham Thi Bich H6ng Thdnh vi6n Ban T6ng Girlm d5c vdr Trii b6 nhi6m ngiy 28 thiing 04 ndm 20l: Trii b6 nhi6m ngdy 28 thring 04 ndm 2017 T6i b6 nhi6m ngdy 28 thring 04 nfum 20t7 86 nhi6m ngdy 28 thring 04 nim 20t7 Bti nhi6m ngdy 28 thring 04 ndm 2017 Kd to6n tnrong 6ng NguyEn Vdn LO Ong L6 Ddng Khoa T6ng Girim d6c Ong Nguy6n Huy Tdi Ph6 T6ng Girim tt6c Bd Ng6 Thu Hd Ph6 T6ng Girim cliic Bd Ninh Thi Lan Phuong Ph6 T6ng Girim cliic Bd D[ng T6 Loan Ph6 T6ng Girim ttiic Bd Ng6 Thi Vdn Ktl to6n truong Trg sd chinh T6i b6 nhi6m ngAy 28 thring 04 ndm 20t7 Trii b6 nhi6m ngriy 2E thring 04 ndm 2017 Trii b6 nhi6m ngdy 28 thring 04 ndm 2017 Trii b6 nhi6m ngdy 28 th6ng 04 ndm 2017 Ph6 Tiing Girim tl6c T6i b6 nhiQm ngdy 2l thring ndm2014 86 nhi6m ngdy l0 thring nlm 2009 86 nhi6m ngdy 18 thring 02 ndm 2013 86 nhi6m ngiy l5 thring nim 20t I 86 nhi6m ngdy 08 thring 06 ndm Z0t2 86 nhi6m ngdy thring l0 nim 2012 86 nhi6m ngdy I I thring I I nlm 2014 S5 ZZ - Trin Hung Dao - e.Hodn Kiiim - Tp.Hd NQi - Viat Nam 6SHB NgAn hlng TMCP SAi cdn Dfc tli6m - Hn NOi hoSt rlQng cria t6 chrirc rin dt|ng Ngdn hing Thuong mai c6 phin Sdi Gdn - Hd N6i (du6i