... (EARN %) K K K K K K K K K K Contents of DXN Marketing Plan DXN MARKETING PLAN EXPLANATION ON THE DXN MARKETING PLAN REWARD SELF ROLLING PLAN DXN MARKETING PLAN Definition Of Terms PV : Point... Trip Cash Incentive - - - - - - - - - - - - - - - - - - - - - - - Php 70,000 Remuneration in DXN Marketing Plan Retail Profit (15% - 25%) Direct profit for distributors is when they sell DXN products... maintains 1,000 PPV and 3,000 PGPV**, he will become a Qualified Star Agent (25%) Remuneration in DXN Marketing Plan Star Group Bonus (25% - 37%) To be entitled for this Star Group Bonus, you must be
EVERY PRODUCT HAS CORRESPONDING POINTS Ex; COFFEE - 118 PV RG / GL - 340PV TOOTHPASTE - 85 PV SPIRULINA - 264PV SHAMPOO - 120 PV BODYFOAM - 120 PV COCOZHI - 132PV CORDYCEPS - 930PV 1.As a , earn 6% - 37% on personal Consumption Rebates. Code # 001 Ex: 1,000 pts x 6% = P60.00 1,000 pts x 37%= P370.00 2. As a SELLER 15% - 25% LIFETIME DISCOUNT EX; GET 1 BAG OF COFFEE@ 300.00 RETAIL PROFIT= P60.00 / BAG 10 BAGS/ DAY P 600.00 X 30 DAYS P18,000.00/MONTH 118 X 30= 3540PPV SELL IT @ P360.OO/BAG Code # 001 EARN UNLIMITED K K K K QUEZON DAVAO ILOILO K K PALAWAN CAVITE K K YOU YOU LEYTE K K MAKATI (EARN %) DUMAGUETE BASILAN CAGAYAN INCOME K K BICOL K K K K CUBAO BULACAN BAGUIO K K BOHOL (EARN %) K K CEBU BATANGAS BAGUIO BACOLOD (EARN %) K K K K K K (EARN %) K K SAUDI K K K K (EARN %) K K K K K K K K K K Contents of DXN Marketing Plan DXN MARKETING PLAN EXPLANATION ON THE DXN MARKETING PLAN REWARD SELF ROLLING PLAN DXN MARKETING PLAN Definition Of Terms PV : Point Value, for qualification and status. SV Personal Point Value (PPV)/ Personal Sales Value (PSV) : Sales Value, for calculation of Bonus and Incentive : Total PV/SV generated from all personal cash bills transacted in a month. Personal Group Point Value (PGPV)/ Personal Group Sales Value (PGSV) : Total PV/SV generated in a month by all downline distributors within personal group (ie. excluding breakaway QSAs) and own PPV/PSV. Diamond Group Point Value (DGPV)/ Diamond Group Sales Value (DGSV) : Total PV/SV generated in a month by all downline distributors within your diamond group (ie. excluding breakaway QSDs) and own PPV/PSV. Qualified Star Agent (QSA) : Any SA who maintained 1,000 PPV and 3,000 PGPV in a month. Qualified Star Diamond (QSD) : Any Diamond who qualified for 37% Star Group Bonus. Travel Seminar Qualifier : Any SA and above who met the Yearly Travel Seminar Incentive Points (TSIP) Quota set for the year. STATUS CONDITION Distributor Membership Fee – Php 875.00 with RG/GL 30’s (150 PV) Membership Fee – Php 510.00 without product Age 18 years + and a sponsor Star Agent (SA) Achieve accumulated Group Sales of 45,000 PV Star Ruby (SR) Sponsor 3 First Generation Star Agents (SA) Star Diamond (SD) Sponsor 6 First Generation Star Agents (SA) and qualify for 37% Star Group Bonus Senior Star Diamond (SSD) SD who sponsor 2 SD’s Lines * Double Diamond SD who sponsor 4 SD’s Lines * Triple Diamond (TD) SD who sponsor 6 SD’s Lines * Gold Diamond SD who sponsor 8 SD’s Lines * STATUS CONDITION Crown Diamond (CD) SD who sponsor 10 SD’s Lines * Senior Crown Diamond (SCD) SD who sponsor 12 SD’s Lines * Double Crown Diamond (DCD) SD who sponsor 14 SD’s Lines * Triple Crown Diamond (TCD) SD who sponsor 16 SD’s Lines * Gold Crown Diamond (GCD) SD who sponsor 18 SD’s Lines * Crown Ambassador (CA) SD who sponsor 20 SD’s Lines * * As per dynamic compression Introduction Of Remuneration 1) Retail Profit - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15% - 25% 2) Bonus (71%) and Cash Incentive (Php 80,500) a) Group Bonus - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - b) Star Group Bonus - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6 – 21% 25 – 37% c) Development Bonus - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15% d) International Profit Sharing - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2% e) Leadership Bonus - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15% f) Travel Seminar Incentive - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2% g) One Time HP Cash Incentive - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Php 10,500 h) One Time Oversea Trip Cash Incentive - - - - - - - - - - - - - - - - - - - - - - - Php 70,000 Remuneration in DXN Marketing Plan 1. Retail Profit (15% - 25%) Direct profit for distributors is when they sell DXN products to non-DXN members. Retail profit is the difference between distributor price and retail price. 2. Group Bonus (6% - 21%) To be entitled for this Group Bonus, you need to maintain 1,000 PPV each month. Accumulated Group PV Bonus 45,000 and above 21% * 32,500 18% 20,000 15% 10,000 12% 3,000 9% 1,000 6% * If Star Agent (21%) maintains 1,000 PPV and 3,000 PGPV**, he will become a Qualified Star Agent (25%) Remuneration in DXN Marketing Plan 3. Star Group Bonus (25% - 37%) To be entitled for this Star Group Bonus, you must be a SA and maintained 1,000 PV and 3,000 PGPV** (QSA) No. of Qualified SA lines DGPV - 50,000 4 25,000 # - 30,000 4 20,000 4 4 - 33% 3 3 - 31% 2 2 - 29% 1 1 - 27% 0 0 - 25% No. of valid SA (1st Generation) 6 5 Bonus 37% 35% Remuneration in DXN Marketing Plan 4. Development Bonus (15%) To be entitled for this Development Bonus, you must be a SA and maintained 1,000 PPV and 3,000 PGPV** (QSA) Level of Qualified SA Bonus 1st Level 5% 2nd Level 4% 3rd Level 3% 4th Level 2% 5th Level 1% Remuneration in DXN Marketing Plan 5. Leadership Bonus (15%) To be entitled for this Leadership Bonus, you must be a Qualified Star Diamond (QSD). No. of Qualified SD Lines 1 2 3 4 5 6 7 8 9 10 1st Level QSD’s DGSV 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 2nd Level and below QSD’s DGSV (till 1st level of next qualifier) - 3% 4.8% 5.8% 6.5% 7.1% 7.6% 8% 8.3% 8.5% Minimum DGSV needed to guarantee upline (‘000) 27.5 55 82.5 110 110 110 110 110 110 110 No. of Qualified SD Lines 11 12 13 14 15 16 17 18 19 20 1st Level QSD’s DGSV 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 2nd Level and below QSD’s DGSV (till 1st level of next qualifier) 8.7% 8.9% 9.1% 9.3% 9.5% 9.6% 9.7% 9.8% 9.9% 10% Minimum DGSV needed to guarantee upline (‘000) 110 110 110 110 110 110 110 110 110 110 Remuneration in DXN Marketing Plan 6. International Profit Sharing (2%) To be entitled for this International Profit (IPS), you must be a Qualified Star Diamond (QSD). IPS Fund = Overall Company’s Sales in SV X 2% Your IPS entitlement = IPS Fund X Your IPS point for the month Total IPS Point for all Qualified Star Diamond and above Your IPS Point Calculation: Level of Qualified SD Personal IPS Point DGSV X 100% 1st Level QSD (Level 1) + L1 DGSV X 50% 2rd Level QSD (Level 2) + L2 DGSV X 40% 3rd Level QSD (Level 3) + L3 DGSV X 30% 4th Level QSD (Level 4) + L4 DGSV X 20% 5th Level QSD (Level 5) + L5 DGSV X 10% Remuneration in DXN Marketing Plan 7. Travel Seminar Incentive (2%) This Travel Seminar Incentive (TSI) shall be used by the qualifier for the travel seminar organized by the company only. It is not exchangeable for cash and also not transferable. A qualifier may claim up to maximum Travel Seminar Fare against his/her TSI for two if married. Travel Seminar Incentive Fund = Company’s Annual Sales in SV X 2% To be shared as below: i) 50% of the Travel Seminar Incentive Fund (TSIF) to be shared amongst all SA and above who met the YEARLY TSIP QUOTA set for the year. ii) 50% of the Travel Seminar Incentive Fund (TSIF) to be shared amongst all SD and above who met the YEARLY TSIP QUOTA set for the year. Remuneration in DXN Marketing Plan a) Travel Seminar Incentive for SA Qualifier (TSISA) TSISA = 50% X TSIF X Accumulated TSIP* for a SA Qualifier Total Accumulated TSIP for all SA Qualifiers *Travel Seminar Incentive Point (TSIP) will be calculated monthly based on the following formula and to accumulated for a year: Level of Qualified SA Personal Monthly Travel Seminar Incentive Point (TSIP) PGSV X 100% 1st Level QSA (Level 1) + L1 PGSV X 50% 2nd Level QSA (Level 2) + L2 PGSV X 40% 3rd Level QSA (Level 3) + L3 PGSV X 30% 4th Level QSA (Level 4) + L4 PGSV X 20% 5th Level QSA (Level 5) + L5 PGSV X 10% Remuneration in DXN Marketing Plan b) Travel Seminar Incentive for SD Qualifier (TSISD) TSISD = 50% X TSIF X Accumulated TSIP* for a SD Qualifier Total Accumulated TSIP for all SD Qualifiers *Travel Seminar Incentive Point (TSIP) will be calculated monthly based on the following formula and to accumulated for a year: Level of Qualified SA Personal Monthly Travel Seminar Incentive Point (TSIP) DGSV X 100% 1st Level QSA (Level 1) + L1 DGSV X 50% 2nd Level QSA (Level 2) + L2 DGSV X 40% 3rd Level QSA (Level 3) + L3 DGSV X 30% 4th Level QSA (Level 4) + L4 DGSV X 20% 5th Level QSA (Level 5) + L5 DGSV X 10% Remuneration in DXN Marketing Plan 8. Hand Phone Cash Incentive (Php 10,500) – One Time Only When you have 3 immediate SA who achieved 60,000 Accumulated GPV and you will be entitled to receive this One Time Hand Phone Cash Incentive amounting to Php 10,500. *Only personally sponsored & valid downlines counted. 9. Oversea Trip Cash Incentive (Php 70,000) – One Time Only When you have 5 immediate downlines who have received their Hand Phone Cash Incentive, then you will be entitled to receive this One Time Oversea Trip Cash Incentive amounting to Php 70,000. *Only personally sponsored & valid downlines counted. Explanation On The DXN Marketing Plan Reward 8. One Time Hand Phone Cash Incentive EXAMPLE After you have sponsored 3 immediate SA who achieved 60,000 Accumulated GPV. YOU (SR) SA SA Acc. GPV 60,000 Acc. GPV 60,000 SA Acc. GPV 60,000 YOU are qualified to receive the One Time Hand Phone Cash Incentive amounting to Php 10,500. Explanation On The DXN Marketing Plan Reward 9. One Time Overseas Trip Cash Incentive EXAMPLE After you have 5 immediate downlines who have received their Hand Phone Cash Incentive, Then you are qualified for this One Time Oversea Trip Cash Incentive. YOU SR SR SR SR SR All must be valid & have received their HP Cash Incentive Therefore: Once YOU have fulfilled the requirements, YOU are qualified for One Time Overseas Trip Cash Incentive amounting to Php 70,000. 170 PV 170 PV 264 PV 186 PV 240 PV 135 PV 370 PV 140 PV 300 PV 118 PV 85 P 132 PV 90 PV 145 PV 120 PV 145 PV 120 PV 140P V 320 120 110 570 QTY. PRODUCT PV DP 1 RG-90 425 P785 1 GL-90 425 P785 1 SPIRULINA 264 P530 186 P425 120 P245 90 P190 8 TOOTHPASTE 680 P1344 2 COCOZHI 264 P760 5 LINGZHI 3 IN 1 572 P1500 1 1 1 ROSELLE CANDY SHAMPOO SOAP PACKAGE A 3026PV P6,500.00 QTY. PRODUCT PV DP 2 RG-90 850 P1570 2 GL-90 850 P1570 7 TOOTHPASTE 595 P1344 2 COCOZHI 264 P760 4 LINGZHI 3 IN 1 472 P1200 PACKAGE B 3031PV P6,500.00 1ST MONTH Assumptions: Personal Sales for each distributor is 3,000 PPV per month. Each distributor sponsors 2 new distributors in each month. Status : Distributor – AGPV = 9,000PV (9%) Personal PV (PPV) = Personal SV (PSV) = Personal Group PV (PGPV) = Personal Group SV (PGSV) = Accumulated PGPV = Your Bonus Income Group Bonus = Less: Downline Bonus = Your Investment Your Bonus M1 9,000 PGPV = M1 (P6500) M1 3,000 PV 3,000 PV (P6500) (P6500) 3,000 PV 3,300 SV 9,000 PV 9,900 SV 9,000 PV 9,900 SV X 9% = Php 891 3,300 SV X 9% X 2 = Php 594 = Php 297 = Php 6,500 3,000 PPV 2ND MONTH M2 3,000 PV M0 M1 3,000 PV M0 3,000 PV 3,000 PV M0 M1 3,000 PPV 27,000 PGPV M0 M0 3,000 PPV M0 3,000 PPV 3,000 PV 3,000 PV Status : Distributor – AGPV = 36,000PV (18%) Personal PV (PPV) = Personal SV (PSV) = Personal Group PV (PGPV) = Personal Group SV (PGSV) = Accumulated PGPV = Your Bonus Income Group Bonus = Less: Downline Bonus = = 3,000 PV 3,300 SV 27,000 PV 29,700 SV 36,000 PV 29,700 SV X 18% = Php 5,346 9,900 SV X 9% X 2 = Php 1,782 3,300 SV X 9% X 2 = Php 594 = Php 2,970 Your Investment = Php 6,500. Your Total Investment Your Bonus = Your Total Bonus = Php 13,000 = Php 3,267 3RD MONTH M3 27,000PGPV M2 M1 M0 3,000 PPV 81,000 PGPV M1 M0 M0 M0 M0 M2 M1 M1 M0 M0 27,000 PGPV 9,000 PGPV 9,000 PGPV 3,000 PPV 3,000 PPV M0 Status : STAR AGENT (25%) Personal PV (PPV) = Personal SV (PSV) = Personal Group PV (PGPV) = Personal Group SV (PGSV) = Your Bonus Income Group Bonus = Less: Downline Bonus = = = Your Investment Your Bonus = 3,000 PV 3,300 SV 81,000 PV 89,100 SV 89,100 SV X 25% = Php 22,275 29,700 SV X 18% X 2 = Php 10,692 9,900 SV X 9% X 2 = Php 1,782 3,300 SV X 9% X 2 = Php 594 = Php 9,207 = Php 6,500 Your Total Investment Your Total Bonus = Php 19,500 = Php 12,474 29% M4 3,000 PPV 4TH MONTH 25 % M3 81,000 PGPV (SA) 25 % M3 81,000 PGPV (SA) M2 M2 M1 M1 M0 27,000 PGPV 27,000 PGPV 9,000 PGPV 9,000 PGPV 3,000 PPV Status : STAR AGENT (29%) Personal PV (PPV) = Personal SV (PSV) = Personal Group PV (PGPV) = Personal Group SV (PGSV) = Your Bonus Income Group Bonus = Less: Downline Bonus = = = = Your Investment Your Bonus = M0 3,000 PPV Development Bonus: 3,000 PV 3,300 SV 81,000 PV 89,100 SV 89,100 SV X 5% X 2 = Php 8,910 267,300 SV X 29% = Php 77,517 89,100 SV X 25% X 2 = Php 44,550 29,700 SV X 18% X 2 = Php 10,692 9,900 SV X 9% X 2 = Php 1,782 3,300 SV X 9% X 2 = Php 594 = Php 19,899 = Php 6,500 Your Total Investment Your Total Bonus = Php 26,000 = Php 41,283 33% M5 3,000 PPV 5TH MONTH 29 % 29 25 25 M4 % M4 % M3 % M3 81,000 81,000 81,000 81,000 PGPV PGPV PGPV PGPV (SA) (SA) (SA) (SA) Status : STAR RUBY (4QSA) - 33% Personal PV (PPV) = Personal SV (PSV) = Personal Group PV (PGPV) = Personal Group SV (PGSV) = 3,000 PV 3,300 SV 81,000 PV 89,100 SV M2 M2 M1 M1 M0 M0 27,000 PGPV 27,000 PGPV 9,000 PGPV 9,000 PGPV 3,000 PPV 3,000 PPV Development Bonus: 89,100 SV X 5% X 4 = Php 17,820 89,100 SV X 4% X 4 = Php 14,256 = Php 32,076 Handphone Incentive = Php 10,500 Your Bonus Income Group Bonus Less: Downline Bonus Your Investment Your Bonus = = = = = = = 801,900 SV X 33% 89,100 SV X 29% X 2 89,100 SV X 25% X 6 29,700 SV X 18% X 2 9,900 SV X 9% X 2 3,300 SV X 9% X 2 = Php 6,500 = Php 264,627 = Php 51,678 = Php 133,650 = Php 10,692 = Php 1,782 = Php 594 = Php 66,231 Your Total Investment Your Total Bonus = Php 32,000 = Php 150,090 37% 6TH MONTH 33 % 33 M5 % M5 M4 M4 M3 M3 (SR (SR (29%) (29%) (25%) (25%) ) ) Status : STAR DIAMOND (QSD) - 37% Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV Your Bonus Income M6 3,000 PPV M2 M2 M1 27,000 27,000 9,000 PGPV PGPV PGPV Development Bonus: M1 M0 M0 9,000 PGPV 3,000 3,000 PPV PPV 89,100 SV X 5% X 6 = Php 26,730 89,100 SV X 4% X 12 = Php 42,768 89,100 SV X 3% X 8 = Php 21,384 = Php 90,882 Profit Sharing: Group Bonus = 2,405,700 SV X 37% = Php 890,109 Assumption: IPS Fund = Php 500,000 Less: Downline Bonus = 89,100 SV X 33% X 2 = Php 58,806 Total IPS Pts. for all Qualifiers = 100,000,000 = 89,100 SV X 29% X 6 = Php 155,034 Your IPS Pt. For the month = 2,405,700SV x 100% = 89,100 SV X 25% X 18 = Php 400,950 = 2,405,700Pts. = 29,700 SV X 15% X 2 = Php 8,910 = Php 500,000 x 2,405,700 = 9,900 SV X 9% X 2 = Php 1,782 100,000,000Pts. = 3,300 SV X 9% X 2 = Php 594 = Php 12,028.50 = Php 264,033 Your Investment = Php 6,500 Your Total Investment = Php 39,000 Your Bonus = Your Total Bonus = Php 517,033.50 7TH MONTH M6 QSD M6 37% 37% (QSD) (QSD) M5 M5 (33%) M4 (33%) (29%) M4 Group Bonus Profit Sharing M3 37% M2 M2 M1 (29%) (25%) (25%) 27,000 27,000 PGPV PGPV Status : SENIOR STAR DIAMOND - QSD - (37%) Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV M3 M7 9,000 PGPV M1 M0 9,000 3,000 3,000 PGPV PPV PPV Development Bonus: 89,100 SV X 5% X 8 = Php 35,640 89,100 SV X 4% X 24 = Php 85,536 89,100 SV X 3% X 32 = Php 85,536 89,100 SV X 2% X 16 = Php 28,512 = Php 235,224 Your Bonus Income = Php 264,033 = Php 12,028.50 Leadership Bonus: 2 QSD Lines 2,405,700SV x 5% x 2 = Php 240,570 Your Investment = Php 6,500 Your Total Investment Your Bonus = Your Total Bonus Php 45,500 = Php 1,268,889 = M0 QSD 8TH MONTH M7 M7 M6 M6 M5 M5 M4 M4 M8 M3 37% M3 M2 M2 M1 M1 M0 M0 37% 37% 37% 37% (33%) (33%) (29%) (29%) (25%) (25%) 27,000 27,000 9,000 9,000 3,000 3,000 PPV PGPV PGPV PGPV PGPV PPV (QSD) (QSD) (QSD) (QSD) Status : DOUBLE DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV Your Bonus Income Group Bonus = Php 264,033 89,100 SV X 5% X 10 = Php 44,550 89,100 SV X 4% X 40 = Php 142,560 89,100 SV X 3% X 80 = Php 213,840 89,100 SV X 2% X 80 = Php 142,560 89,100 SV X 1% X 32 = Php 28,512 = Php 572,022 Oversea Trip Cash Incentive (5 SR’s) = Php 70,000 Profit Sharing = Php 12,028.50 Leadership Bonus: 4 QSD Lines 2,405,700SV x 5% x 4 = Php 481,140 2,405,700SV x 5% x 4 = Php 558,122.40 = Php 1,039,262.40 Your Investment = Php 6,500 Your Total Investment Your Bonus = Your Total Bonus Php 52,000 = Php 3,226,234.90 = QSD 9TH MONTH M8 M8 M7 M7 M6 M6 M5 M5 M9 M4 M4 37% M3 M3 M2 M2 M1 M1 M0 M0 37% 37% (33%) (33%) (29%) (29%) (25%) (25%) 27,000 27,000 9,000 9,000 3,000 3,000 37% 37% 37% 37% PPV PGPV PGPV PGPV PGPV PPV (QSD) (QSD) (QSD) (QSD) (QSD (QSD) Status : TRIPLE DIAMOND -) QSD - (37%) Development Bonus: Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV 89,100 SV X 5% X 12 = Php 53,460 89,100 SV X 4% X 60 = Php 213,840 89,100 SV X 3% X 160 = Php 427,680 89,100 SV X 2% X 240 = Php 427,680 89,100 SV X 1% X 192 = Php 171,072 = Php 1,293,732 Your Bonus Income Group Bonus = Php 264,033 Profit Sharing = Php 12,028.50 Leadership Bonus: 6 QSD Lines 2,405,400SV x 5% x 6 = Php 721,620 2,405,400SV x 7.1% x 12 = Php 2,049,400.80 2,405,400SV x 1.3% x 8 = Php 250,161.60 = Php 3,021,182.40 Your Investment = Php 6,500 Your Total Investment Your Bonus = Your Total Bonus = = Php 58,500 Php 7,817,210.80 QSD 10TH MONTH M9 M9 M8 M8 M7 M7 M6 M6 M5 M10 M5 37% M4 M4 M3 M3 M2 M2 M1 M1 M0 M0 37% 37% 37% 37% 37% 37% 37% 37% (33%) (33%) (29%) (29%) (25%) (25%) 27,000 27,000 9,000 9,000 3,000 3,000 PGPV PGPV PGPV PGPV PPV PPV (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD (QSD) Status : GOLD DIAMOND - QSD - )(37%) Development Bonus: Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV 89,100 SV X 5% X 14 = Php 62,370 89,100 SV X 4% X 84 = Php 299,376 89,100 SV X 3% X 220 = Php 558,060 89,100 SV X 2% X 400 = Php 712,800 89,100 SV X 1% X 240 = Php 213,840 = Php 1,876,446 Your Bonus Income Group Bonus = Php 264,033 Profit Sharing = Php 12,028.50 Leadership Bonus: 8 QSD Lines 2,405,700SV x 5% x 8 = Php 962,280 2,405,700SV x 8% x 24 = Php 4,618,944 2,405,700SV x 2.2% x 8 = Php 423,403.20 2,405,700SV x .9% x 40 = Php 866,052 = Php 6,870,679.20 Your Investment = Php 6,500 Your Total Investment = Php 65,000 Your Bonus = Your Total Bonus = Php 16,840,397.50 QSD 11TH MONTH M10 M10 M9 M9 M8 M8 M7 M7 M6 M6 M5 M11 37% M5 M4 M4 M3 M3 M2 M2 M1 M1 M0 M0 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% (33%) (33%) (29%) (29%) (25%) (25%) 27,000 27,000 9,000 9,000 3,000 3,000 (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD (QSD) PGPV PGPV PGPV PGPV PPV PPV Status : CROWN DIAMOND - QSD - (37%) ) Development Bonus: Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV 89,100 SV X 5% X 16 = Php 71,280 89,100 SV X 4% X 112 = Php 399,168 89,100 SV X 3% X 372 = Php 994,356 89,100 SV X 2% X 672 = Php 1,197,504 89,100 SV X 1% X 784 = Php 698,544 = Php 3,360,582 Your Bonus Income Group Bonus = Php 264,033 Profit Sharing = Php 12,028.50 Leadership Bonus: 10 QSD Lines 2,405,700SV x 5% x 10 = Php 1, 202,850 2,405,700SV x 8.5% x 40 = Php 8,179,380 2,405,700SV x .5% x 144 = Php 1,782,104 2,405,700SV x 1.4% x 40 = Php 1,347,192 2,405,700SV x 2.7% x 8 = Php 519,631.20 = Php 12,981,157.20 Your Investment = Php 6,500 Your Total Investment = Php 71,500 Your Bonus = Your Total Bonus = Php 33,458,468.20 QSD 12TH MONTH M11 M11 M10 M10 M9 M9 M8 M8 M7 M7 M6 M6 M12 M5 37% M5 M4 M4 M3 M3 M2 M2 M1 M1 M0 M0 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% (33%)(33%) (29%) (29%) (25%)(25%) 27,000 27,000 9,000 9,000 3,000 3,000 (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) (QSD) Status : SENIOR CROWN DIAMOND - QSD - (37%) Personal PV (PPV) = 3,000 PV Personal SV (PSV) = 3,300 SV Personal Group PV (PGPV) = 81,000 PV Personal Group SV (PGSV) = 89,100 SV Development Bonus: PGPV PGPV PGPV PGPV PPV PPV 89,100 SV X 5% X 18 = Php 80,190 89,100 SV X 4% X 144 = Php 513,216 89,100 SV X 3% X 596 = Php 1,593,108 89,100 SV X 2% X 1,552 = Php 2,765,664 89,100 SV X 1% X 3,024 = Php 2,694,384 = Php 7,646,542 Your Bonus Income Group Bonus = Php 264,033 Profit Sharing: = Php 12,028.50 Leadership Bonus: 12 QSD Lines 2,405,700SV x 5% x 12 = Php 1, 443,420 2,405,700SV x 8.9% x 60 = Php 12,846,438 2,405,700SV x 4% x 208 = Php 2,001,542.40 2,405,700SV x 9% x 104 = Php 2,251,735.20 2,405,700SV x 1.8% x 40 = Php 1,732,104 2,405,700SV x 3.1% x 8 = Php 596,613.20 = Php 20,871,853.20 Your Investment = Php 6,500 Your Total Investment = Php Your Bonus = Your Total Bonus = Php 78,000 62,252,924.90 SELF ROLLING INVESTMENT PLAN CHART Monthly Investment: Php 6,500 Monthly Personal Recruit : 2 Total Personal Recruits for 12 months: 24 Total Recruits Generated for 12 months: 234,252 M onth Cash Development Incentive Bonus (One-time) PGPV PGSV AGPV (%) Group Bonus 9,000 9,900 9,000 Member 9% 297.00 6,500.00 297.00 6,500.00 297.00 2 3,000 3,300 27,000 29,700 36,000 Member 18% 2,970.00 6,500.00 2,970.00 13,000.00 3,267.00 3 3,000 3,300 81,000 89,100 SA 25% 9,207.00 6,500.00 9,207.00 19,500.00 12,474.00 4 3,000 3,300 81,000 89,100 SA 29% 19,899.00 8,910.00 6,500.00 28,809.00 26,000.00 41,283.00 5 3,000 3,300 81,000 89,100 SR 33% 66,231.00 32,076.00 6,500.00 108,807.00 32,500.00 150,090.00 6 3,000 3,300 81,000 89,100 SD 37% 264,033.00 90,882.00 12,028.50 6,500.00 366,943.50 39,000.00 517,033.50 7 3,000 3,300 81,000 89,100 SSD 37% 264,033.00 235,224.00 12,028.50 6,500.00 751,855.50 45,500.00 1,268,889.00 8 3,000 3,300 81,000 89,100 DD 37% 264,033.00 572,022.00 70,000.00 12,028.50 1,039,262.40 6,500.00 1,957,345.90 52,000.00 3,226,234.90 9 3,000 3,300 81,000 89,100 TD 37% 264,033.00 1,293,732.00 12,028.50 3,021,182.40 6,500.00 4,590,975.90 58,500.00 7,817,210.80 10 3,000 3,300 81,000 89,100 GD 37% 264,033.00 1,876,446.00 12,028.50 6,870,679.20 6,500.00 9,023,186.70 65,000.00 16,840,397.50 11 3,000 3,300 81,000 89,100 CD 37% 264,033.00 3,360,852.00 12,028.50 12,981,157.20 6,500.00 16,618,070.70 71,500.00 33,458,468.20 12 3,000 3,300 81,000 89,100 SCD 37% 264,033.00 7,646,542.00 12,028.50 20,871,853.20 6,500.00 28,794,456.70 78,000.00 62,252,924.90 PPV PSV 1 3,000 3,300 Status Note: Cash Incentive (One-time) 5th Month: Handphone Incentive (3 QSAs) = Php 10,500 8th Month: Oversea Trip Cash Incentive (5 SRs) = Php 70,000 IPS Pts. Leadership Your Total Your Bonus Total Bonus Bonus Investment Investment 10,500.00 240,570.00 DXN NO.1 How to become a Star Diamond within 5 months How to become a Star Diamond within 5 months Assumptions: •Personal Sales for each distributor is 1,000 PPV per month. •Each distributor sponsors 3 new distributors in each month. M1 1,000 PV •1,000 PV = 1,100 SV M0 1 Month st 1,000 PV Your status : Distributor – 4,000PGPV (9%) Personal PV (PPV) Personal SV (PSV) Personal Group PV (PGPV) Personal Group SV (PGSV) Accumulated PGPV = = = = = Your Bonus Income Group Bonus Less: Downline Bonus = 4,400 SV X 9% = Php 396 = (3 X 1,100 SV X 6% = Php198 YOUR Bonus Income 1,000 PV 1,100 SV 4,000 PV 4,400 SV 4,000 PV Php 198 M0 1,000 PV M0 1,000 PV How to become a Star Diamond within 5 months 2nd Month 1,000 PV 1,000 PV M2 M1 M1 1,000 PV 1,000 PV M1 M0 M0 M0 1,000 PV 1,000 PV 1,000 PV M0 1,000 PV M0 M0 M0 M0 1,000 PV 1,000 PV 1,000 PV 1,000 PV M0 M0 M0 M0 1,000 PV 1,000 PV 1,000 PV 1,000 PV Personal PV (PPV) Personal SV (PSV) Personal Group PV (PGPV) Personal Group SV (PGSV) Accumulated PGPV b/f Accumulated PGPV c/f = = = = = = 1,000 PV 1,100 SV 16,000 PV 17,600 SV 4,000 PV 20,000 PV Group Bonus Less: Downline Bonus = = 17,600 SV X 15% = Php 2,640 ( 4,400 SV X 9% X 3) + ( 1,100 SV X 6% X 3) = (Php 1,386) YOUR Bonus Income Php 1,254 How to become a Star Diamond within 5 months SA 3rd Month M3 PPV 1,000 PGPV 64,000 M2 M2 M2 M1 M1 M1 M0 M0 M0 PGPV 16,00 0 PGPV 16,00 0 PGPV 16,00 0 PGPV 4,000 PGPV 4,000 PGPV 4,000 PGPV 1,000 PGPV 1,000 PGPV 1,000 Congratulations! You have reached 45,000 Accumulated PGPV and you are now a Star Agent. Personal PV (PPV) Personal SV (PSV) Personal Group PV (PGPV) Personal Group SV (PGSV) Accumulated PGPV b/f Accumulated PGPV c/f = = = = = = 1,000 PV 1,100 SV 64,000 PV 70,400 SV 20,000 PV 84,000 PV Your Bonus Income Group Bonus Less: Downlines Bonus = = 70,400 SV X 25% = Php 17,600 (17,600 SV X 15% X 3) + (4,400 SV X 9% X 3) + ( 1,100 SV X 6% X 3) = ( Php 9,306 ) Php 8,294 YOUR Bonus Income How to become a Star Diamond within 5 months SR 4th Month M4 M3 M3 PGPV 64,000 (SA) PGPV 64,000 (SA) PGPV 64,000 DGPV 256,000 M3 M2 M2 M2 M1 M1 M1 M0 M0 M0 PGPV 64,000 (SA) PGPV 16,000 PGPV 16,000 PGPV 16,000 PGPV 4,000 PGPV 4,000 PGPV 4,000 PGPV 1,000 PGPV 1,000 PGPV 1,000 Congratulations! You have successfully promoted 3 direct Star Agent under you, and therefore you are now a Star Ruby. Personal PV (PPV) Personal Group PV (PGPV) Diamond Group PV (DGPV) = 1,000 PV = 64,000 PV = 256,000 PV Your Bonus Income Star Group Bonus Less: Downlines Bonus = = 25,190 Development Bonus = Personal SV (PSV) = 1,100 SV Personal Group SV (PGSV) = 70,400 SV Diamond Group SV (DGSV)= 281,600 SV 281,600 SV X 31% = Php 87,296 (70,400 SV X 25% X 3) + ( 17,600 SV X 15% X 3) + ( 4,400 SV X 9% X 3 ) + ( 1,100 SV X 6% X 3 ) 70,400 SV X 5% X 3 = = (Php 62,106) Php 10,560 HP Cash Incentive Php 10,500 YOUR Bonus Income Php 46,250 Php How to become a Star Diamond within 5 months 5th Month SD M5 PGPV 64,000 DGPV 1,024,000 M4 M4 M4 M3 M3 M3 M2 M2 M2 M1 M1 M1 M0 M0 M0 PGPV 64,000 ( SR ) PGPV 64,000 ( SR ) PGPV 64,000 ( SR ) PGPV 64,000 ( SA ) PGPV 64,000 ( SA ) PGPV 64,000 ( SA ) PGPV 16,000 PGPV 16,000 PGPV 16,000 PGPV 4,000 PGPV 4,000 PGPV 4,000 PGPV 1,000 PGPV 1,000 PGPV 1,000 How to become a Star Diamond within 5 months Congratulations! You have successfully promoted 6 valid SA (1 st Generation) and have also meet the 50,000 DGPV quota. Hence you are now a Star Diamond. Personal PV (PPV) Personal SV (PSV) Personal Group PV (PGPV) Personal Group SV (PGSV) Diamond Group PV (DGPV) Diamond Group SV (DGSV) = 1,000 PV = 1,100 SV = 64,000 PV = 70,400 SV = 1,024,000 PV = 1,126,400 SV Your Bonus Income (A) Star Group Bonus Less: Downlines Bonus = = (B) Development Bonus 1st Level = 70,400 SV X 6 X 5% 2nd Level = 70,400 SV X 9 X 4% (C) International Profit Sharing Assumption: i) IPS Fund ii) Total IPS Point for all Qualifiers iii) YOUR IPS Point for the month 1,126,400 SV X 37% ( 281,600 SV X 31% X 3) + ( 70,400 SV + ( 17,600 SV + ( 4,400 SV + ( 1,100 SV = Php 416,768 X X X X 25% 15% 9% 6% X3) X3) X3) X3) = (Php 323,994) Php 92,774.00 = Php 25,344 Php 46,464.00 = Php 21,120 = Php 400,000 = 50,000 pts. = 1,126,400 SV X 100% = 1,126 pts. Your International Profit Sharing = Php 400,000 X 1,126,400 pts. 50,000,000 pts. YOUR Bonus Income Php 9,011.20 Php 148,249.20 How to become a Star Diamond within 5 months M6 6th Month ANSWER QSD break-away M5 M5 M5 M4 M4 M4 M3 M3 M3 M2 M2 M2 M1 M1 M1 M0 M0 Qualified Senior Star Diamond a) PGPV 64,000 DGPV 1,024,000 b) Senior Star Diamond PPV = 1,000 PV PSV = 1,100 SV PGPV = 64,000 PV PGSV = 70,400 SV DGPV = 1,024,000 SV c)Star Group Bonus = 1,126,400 SV x 37% = Php 416,768 Less: Downlines Bonus = (281,600 SV x 31% x 3) + ( 70,400 SV x 25% x 3) + ( 17,600 SV x 15% x 3) + ( 4,400 SV x 9% x 3) + ( 1,100 SV x 6% x 3) = (Php 323,994) Php 92,774.00 d) Development Bonus 1st level = (3 SD + 3 SR + 3 SA) = 9 x 70,400 x 5% = 31,680 2nd level = (9 SR + 9 SA) = 18 x 70,400 x 4% = 50,688 3rd level = (27SA) = 27 x 70400 x 3% = 57,024 Php 139,392 M0 How to become a Star Diamond within 5 months e) International Profit Sharing (IPS) Assumption IPS fund = Php 400,000 Total IPS pts. = Php 50,000,000 YOUR IPS pts. = Personal DGSV X 100% pts. (1,126,400 X 100%) = 1,126,400 (1st level DGSV X 50%) (3 SD X 1,126,400 X 50%) = 1,689,600 2,816,000 IPS = 400,000 x 2,816,000 pts. 50,000,000 pts. f) Leadership Bonus (no guarantee required) 1st level = 3 SD x 1,126,400 x 5% (DGSV) g) Oversea Trip Cash Incentive (he had 6 immediate downlines received HP Cash Incentive) h) TSI Fund QSA QSD Not take into calculation = 22,528 = 168,960 = 70,000 493,654 For further inquiries, email: melfernando20@yahoo.com [...]... Agent (25%) Remuneration in DXN Marketing Plan 3 Star Group Bonus (25% - 37%) To be entitled for this Star Group Bonus, you must be a SA and maintained 1,000 PV and 3,000 PGPV** (QSA) No of Qualified SA lines DGPV - 50,000 4 25,000 # - 30,000 4 20,000 4 4 - 33% 3 3 - 31% 2 2 - 29% 1 1 - 27% 0 0 - 25% No of valid SA (1st Generation) 6 5 Bonus 37% 35% Remuneration in DXN Marketing Plan 4 Development Bonus... downlines counted Explanation On The DXN Marketing Plan Reward 8 One Time Hand Phone Cash Incentive EXAMPLE After you have sponsored 3 immediate SA who achieved 60,000 Accumulated GPV YOU (SR) SA SA Acc GPV 60,000 Acc GPV 60,000 SA Acc GPV 60,000 YOU are qualified to receive the One Time Hand Phone Cash Incentive amounting to Php 10,500 Explanation On The DXN Marketing Plan Reward 9 One Time Overseas...DXN MARKETING PLAN Definition Of Terms PV : Point Value, for qualification and status SV Personal Point Value (PPV)/ Personal Sales Value (PSV) : Sales Value, for calculation of Bonus and Incentive : Total... this Development Bonus, you must be a SA and maintained 1,000 PPV and 3,000 PGPV** (QSA) Level of Qualified SA Bonus 1st Level 5% 2nd Level 4% 3rd Level 3% 4th Level 2% 5th Level 1% Remuneration in DXN Marketing Plan 5 Leadership Bonus (15%) To be entitled for this Leadership Bonus, you must be a Qualified Star Diamond (QSD) No of Qualified SD Lines 1 2 3 4 5 6 7 8 9 10 1st Level QSD’s DGSV 5% 5% 5%... QSD’s DGSV (till 1st level of next qualifier) 8.7% 8.9% 9.1% 9.3% 9.5% 9.6% 9.7% 9.8% 9.9% 10% Minimum DGSV needed to guarantee upline (‘000) 110 110 110 110 110 110 110 110 110 110 Remuneration in DXN Marketing Plan 6 International Profit Sharing (2%) To be entitled for this International Profit (IPS), you must be a Qualified Star Diamond (QSD) IPS Fund = Overall Company’s Sales in SV X 2% Your IPS... (Level 1) + L1 DGSV X 50% 2rd Level QSD (Level 2) + L2 DGSV X 40% 3rd Level QSD (Level 3) + L3 DGSV X 30% 4th Level QSD (Level 4) + L4 DGSV X 20% 5th Level QSD (Level 5) + L5 DGSV X 10% Remuneration in DXN Marketing Plan 7 Travel Seminar Incentive (2%) This Travel Seminar Incentive (TSI) shall be used by the qualifier for the travel seminar organized by the company only It is not exchangeable for cash and... met the YEARLY TSIP QUOTA set for the year ii) 50% of the Travel Seminar Incentive Fund (TSIF) to be shared amongst all SD and above who met the YEARLY TSIP QUOTA set for the year Remuneration in DXN Marketing Plan a) Travel Seminar Incentive for SA Qualifier (TSISA) TSISA = 50% X TSIF X Accumulated TSIP* for a SA Qualifier Total Accumulated TSIP for all SA Qualifiers *Travel Seminar Incentive Point... (Level 1) + L1 PGSV X 50% 2nd Level QSA (Level 2) + L2 PGSV X 40% 3rd Level QSA (Level 3) + L3 PGSV X 30% 4th Level QSA (Level 4) + L4 PGSV X 20% 5th Level QSA (Level 5) + L5 PGSV X 10% Remuneration in DXN Marketing Plan b) Travel Seminar Incentive for SD Qualifier (TSISD) TSISD = 50% X TSIF X Accumulated TSIP* for a SD Qualifier Total Accumulated TSIP for all SD Qualifiers *Travel Seminar Incentive Point... (Level 1) + L1 DGSV X 50% 2nd Level QSA (Level 2) + L2 DGSV X 40% 3rd Level QSA (Level 3) + L3 DGSV X 30% 4th Level QSA (Level 4) + L4 DGSV X 20% 5th Level QSA (Level 5) + L5 DGSV X 10% Remuneration in DXN Marketing Plan 8 Hand Phone Cash Incentive (Php 10,500) – One Time Only When you have 3 immediate SA who achieved 60,000 Accumulated GPV and you will be entitled to receive this One Time Hand Phone Cash... Incentive - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Php 10,500 h) One Time Oversea Trip Cash Incentive - - - - - - - - - - - - - - - - - - - - - - - Php 70,000 Remuneration in DXN Marketing Plan 1 Retail Profit (15% - 25%) Direct profit for distributors is when they sell DXN products to non-DXN members Retail profit is the difference between distributor price and retail price 2