[...]... Ngay 31 thang 12 nam 20 13 Ngay 31 thang 3 nam 2014 6 ~ ~ 2.202.918.9 13 49.5 83. 590.914 6.772.868.566 1.027.104.975 112 .31 7 .288 1 .34 5.855.449 37 2.726. 735 3. 387.999 112 .31 7 .288 1 .34 5.855.449 37 2.726. 735 3. 387.999 1. 834 .287.471 1. 834 .287.471 (202.4 83. 842) (202.4 83. 842) 50.726.962.521 7.145.595 .30 1 1. 030 .492.974 61.218.286.997 406.472.607 11.404.808 120 7. 731 . 39 2. 837 36 . 138 .667 19.578.812. 231 294.155 .31 9 ... ph~n 3. 165.682 .39 3.189 3. 564.756.199.666 2.445.559.109.809 215. 538 .950 1.099.940. 630 9.177 .31 3 .182.244 2 Tai san phan bO 126.107.548 .32 3 9.180.242.981 2.415.8 53. 416 13. 528.779. 130 12.079.267.081 1 63 .31 1 .690. 932 Tiilingay 31 thang 03 n~m 2014 30 7. 638 .887. 135 3 Tai san khong phan bO SilO 3. 291.789.941.512 3. 5 73. 936 .442.647 2.447.974.9 63. 225 13. 744 .31 8 .080 13. 179.207.711 9.648.2 63. 760 .31 1 1 NQ'phai tra... - 452.4 03. 514.612 - 452.4 03. 514.612 86.895. 234 .127 1.825.0 03. 657 88.720. 237 .784 64.6 13. 976.595 5 .34 8 .34 5.180 69.962 .32 1.775 65.451.696.751 2.795.564. 839 68.247.261.590 23. 135 .8 73. 804 234 .279.290 23. 370.1 53. 094 126.916.4 83. 592 5 .30 8. 534 .188 132 .225.017.780 129.717.7 53. 698 1.477.8 03. 620 6.0 73. 426.400 - 167.000.000 167.000.000 97.046.4 43. 515 2. 232 .7 23. 336 111. 735 .34 1.097 6.417.8 43. 931 125.122. 130 .918 2.865.168.0 43. .. 19.804.1 13 379.014.488.551 265.5 53 134 .709 aim tl1 dai h9n kMc 23. 144.101 11.210.167 11. 933 . 934 - 568.612.229 .33 7 37 8.709.148.6 43 189.9 03. 080.694 1.6 03. 000.000.000 1.6 03. 000.000.000 39 .054.678 1 .37 0.426.8 83. 010 39 .054.678 1 .37 0.426.8 83. 010 29.024. 438 3. 850.215 6.180.025 - - 658.874.245.615 78.2 63. 507 167 633 .289. 130 .228 - - (119.475.066.675) (56.825.887.504) (62.649.179.171) 449. 137 .162.662 32 1.8 83. 261. 139 ... 214.468.419.964 33 .176.677 833 21 Chi ti A t doanh thu khac (dO'n vi tinh: VN£» Quy 1 /2014 Lai tien gui Doanh thu phi ung trU'6'c Doanh thu tCJ' nghi~p 2.821.789.446 ky qu9 TOng cQng 2.109.208. 035 13. 130 .998 .33 3 35 .690.967.982 78.775.757 .30 2 Vl,l Doanh thu khac 22 Quy 1/20 13 78. 231 . 415.869 39 . 832 .4 53. 216 430 .546.658 811 .33 0.161 94.282.952 .39 8 Chi phi hOft dQng klnh doanh ehCPngkhoan (dO'n vi tinh: VN£») Quy 1 /2014. .. 32 1.8 83. 261. 139 127.2 53. 901.5 23 - - - 1.6 03. 000.000.000 1.6 03. 000.000.000 (28.107. 134 .649) 1 .34 2 .31 9 .748 .36 1 (28.107. 134 .649) 1 .34 2 .31 9 .748 .36 1 (142.026.159) (27.965.108.490) - 658. 732 .219.456 50.298 .39 8.677 633 .289. 130 .228 - - - ( 138 .604.500.0CO) 1.027.5 63. 707.086 1.027.5 63. 707.086 400.012.500.000 400.012.500.000 T,I ngay 31 / 12/20 13 co - 21.527.767 1.049.000.000.000 1.046.0 43. 291.514 21.527.767 1.046.0 43. 291.514... 9.648.2 63. 760 .31 1 1 NQ'phai tra b~ ph~n 1.475 .33 0.421.420 73. 845.2 13. 7 43 2 .37 8.458.626 .32 4 - 5. 436 .8 83. 731 3. 933 .071.145.218 74.587.502.748 5.429.741.579 1.428.879 .36 3 8.001.724. 433 7.144 .39 6.815 96.592.244. 938 TOngtai 2 NQ'phan b6 117.890.095.751 3 NQ'khOngphan bO 1.549.917.924.168 TOng cong nQ' 79.274.955 .32 2 2 .37 9.887.505.687 8.001.724. 433 12.581.280.546 4.147.5 53. 485.907 Trang 10 Ban thuyet minh nay /a... 11.497.527 3. 850.215 6.180.025 ~.' 56.610.554 56.610.554 11.766.999 11.766.999 (68. 633 .045.426) ( 63. 959.694. 135 ) - 3. 34.490.654.119 78.2 63. 507.167 633 .289. 130 .228 - - aao 1.049.000.000.000 1 .34 9.760.867.2 43 1 .34 9.760.867.2 43 538 .617.000.000 538 .617.000.000 ) - - (29.094.601.1 73) - 1.049.000.000.000 1.049.000.000.000 1.016.948.690 .34 1 (1.267.440.7 83) (27.827.160 .39 0) - 31 0 .38 1.4 43. 125 201.5 93. 440.574... 29.015 .39 8.684 41 .36 0.918.6 83 PDN 1. 134 . 734 38 .486. 638 .584 (1.267.440.7 83) 37 .219.197.801 CQng nlem yAt 1. 134 . 734 38 .486. 638 .584 (1.267.440.7 83) 37 .219.197.801 800.000 15.200.000.000 (14.100.800.000) 1.099.200.000 39 8.470 11 .32 4.672.774 (7. 539 .207.774) 3. 785.465.000 629.900 999.999 32 1.846 6.654.826.400 11.999.988.000 11.801.020.000 (1.4 83. 977 .30 0) (3. 6 83. 996 .31 6 ) (1.019.179.000) 5.170.849.100 8 .31 5 .991.684 10.781.841.000... 60.988 .39 9. 034 14.504.261.4 03 1.0 63. 2 43. 642 79.165.295.599 - ky Giam trong nam Ban thanh iy Ngay 31 thang 3 nam 2014 (202.4 83. 842) (202.4 83. 842) 60.785.915.192 2.609 .39 1.520 - - - C (202.4 83. 842) C ,( (202.4 83. 842) 14.504.261.4 03 1.0 63. 2 43. 642 78.962.811.757 59.586.4 83. 368 - Gia trj hao mon: Ngay 31 thang 12 nam 20 13 Tang trong ky Kh~u hao Giam trong ky Ban thanh iy Ngay 31 thang 3 nam 2014 Gla trj . (SOngklnh doanh 30 276 .38 3 .38 7.595 99.9 43. 729. 833 276 ,38 3 .38 7.595 99.9 43. 729. 834 30 "20.251 8 Thu nh~p khSc 31 VI.24 1.229.751.1 93 16 .35 9.8 13. 9 03 1.229.751.1 93 16 .35 9.8 13. 9 03 9 Chi ohl khSc 32 VI.24 600.019 - 600.019 - 10 Lc;rinhuOn. khAc ( 40 -31 - 32 ) 40 1.229.151.174 16 .35 9.8 13. 9 03 1.229.151.174 16 .35 9.8 13. 9 03 11 Lc;rinhuOn tir cAc cOng ty liOn k6t 50 VI. 03 (47 .35 3.792. 432 ) 71 .38 2.9 03. 533 (47 .35 3.792. 432 ) 71 .38 2.9 03. 533 12 TOng. phan bO 30 7. 638 .887. 135 TOngtai SilO 3. 291.789.941.512 3. 5 73. 936 .442.647 2.447.974.9 63. 225 13. 744 .31 8 .080 13. 179.207.711 9.648.2 63. 760 .31 1 1. NQ'phai tra b~ ph~n 1.475 .33 0.421.420 73. 845.2 13. 7 43 2 .37 8.458.626 .32 4 - 5. 436 .8 83. 731 3. 933 .071.145.218 2. NQ'phan b6 74.587.502.748 5.429.741.579 1.428.879 .36 3 8.001.724. 433 7.144 .39 6.815 96.592.244. 938 3.