Chính sách cổ tức của các công ty niêm yết trên hose, phân tích xu hướng và nhân tố quyết định

BỘ GIÁO DỤC VÀ ĐÀO TẠO TRƯỜNG ĐẠI HỌC KINH TẾ TP HỒ CHÍ MINH  MAI HUỲNH YẾN NHƯ CHÍNH SÁCH CỔ TỨC CỦA CÁC CƠNG TY NIÊM YẾT TRÊN HOSE: PHÂN TÍCH XU HƯỚNG VÀ NHÂN TỐ QUYẾT ĐỊNH LUẬN VĂN THẠC SĨ KINH TẾ Thành phố Hồ Chí Minh, tháng năm 2013 BỘ GIÁO DỤC VÀ ĐÀO TẠO TRƯỜNG ĐẠI HỌC KINH TẾ TP HỒ CHÍ MINH  MAI HUỲNH YẾN NHƯ CHÍNH SÁCH CỔ TỨC CỦA CÁC CƠNG TY NIÊM YẾT TRÊN HOSE: PHÂN TÍCH XU HƯỚNG VÀ NHÂN TỐ QUYẾT ĐỊNH CHUYÊN NGÀNH: TÀI CHÍNH - NGÂN HÀNG MÃ SỐ: 60340201 LUẬN VĂN THẠC SĨ KINH TẾ NGƯỜI HƯỚNG DẪN KHOA HỌC: TS HAY SINH Thành phố Hồ Chí Minh, tháng năm 2013 LỜI CAM ĐOAN Tôi xin cam đoan luận văn kết nghiên cứu riêng tôi, không chép Nội dung luận văn có tham khảo sử dụng tài liệu, thông tin đăng tải tác phẩm, tạp chí trang web theo danh mục tài liệu luận văn Tác giả luận văn Mai Huỳnh Yến Như LỜI CẢM ƠN Trước tiên, xin chân thành cảm ơn Cô – TS Hay Sinh tận tình bảo, góp ý động viên tơi suốt q trình thực luận văn tốt nghiệp Tôi xin gởi lời tri ân đến quý Thầy cô trường Đại học Kinh tế TP HCM, người tận tình truyền đạt kiến thức cho ba năm học cao học vừa qua Sau cùng, xin gởi lời cảm ơn đến cha mẹ, người thân gia đình bạn bè hết lòng quan tâm tạo điều kiện tốt để tơi hồn thành luận văn tốt nghiệp Tác giả luận văn Mai Huỳnh Yến Như DANH MỤC TỪ VIẾT TẮT ANOVA Phân tích phương sai At Tổng tài sản dAt/At Tốc độ tăng trưởng tài sản DPS Cổ tức cổ phiếu DY Tỷ suất cổ tức EPS Thu nhập cổ phiếu Et/At Tổng thu nhập sau thuế trước lãi vay tổng tài sản HOSE Sở giao dịch chứng khoán Thành phố Hồ Chí Minh NSETt Quy mơ cơng ty PAT Lợi nhuận sau thuế PR Tỷ lệ chi trả cổ tức SD Độ lệch chuẩn SPSS Statistical Package for the Social Sciences TP HCM Thành phố Hồ Chí Minh Vt/At Giá trị thị trường giá trị sổ sách tài sản Yt/Bet Lợi nhuận sau thuế vốn cổ phần thường DANH MỤC CÁC BẢNG BIỂU Bảng 3.1: Số lượng công ty nghiên cứu từ 2007 – 2012 Bảng 4.1: Cổ tức cổ phiếu trung bình (DPS) giai đoạn 2007 – 2012 (đồng) Bảng 4.2: Tỉ lệ phần trăm công ty chia theo mức cổ tức giai đoạn 2007 – 2012 Bảng 4.3: Cổ tức cổ phiếu trung bình (DPS) nhóm chi trả giai đoạn 2007 – 2012 Bảng 4.4: Cổ tức cổ phiếu trung bình (DPS) giai đoạn 2007 - 2012 theo phân ngành kinh tế (đồng) Bảng 4.5: Tỉ lệ chi trả cổ tức trung bình giai đoạn 2007 -2012 Bảng 4.6: Phần trăm công ty chia theo mức tỉ lệ chi trả cổ tức giai đoạn 2007 – 2012 Bảng 4.7: Tỷ lệ chi trả cổ tức giai đoạn 2007 - 2012 theo phân ngành kinh tế (%) Bảng 4.8: Tỷ lệ chi trả cổ tức nhóm chi trả (%) Bảng 4.9: Tỷ suất cổ tức (%) giai đoạn 2008 – 2012 Bảng 4.10: Tỷ suất cổ tức trung bình giai đoạn 2008 - 2012 theo phân ngành kinh tế (%) Bảng 4.11: Tỷ suất cổ tức (%) nhóm chi trả giai đoạn 2008 – 2012 Bảng 4.12: Lợi nhuận, quy mô hội đầu tư nhóm chi trả cổ tức nhóm khơng chi trả cổ tức Bảng 4.13: Hồi quy logit lợi nhuận, hội đầu tư, quy mô công ty chi trả cổ tức không chi trả cổ tức Bảng 4.14: Số lượng công ty bắt đầu ngưng chi trả cổ tức giai đoạn 2009 – 2012 Bảng 4.15: Thu nhập khứ tương lai nhóm cơng ty ngưng chi trả cổ tức Bảng 4.16: Kiểm định ANOVA khác biệt thu nhập q khứ thu nhập tương lai nhóm cơng ty ngưng chi trả cổ tức Bảng 4.17: Dunnett's C Post Hoc test ảnh hưởng thu nhập đến định ngưng chi trả cổ tức công ty Bảng 4.18: Thống kê số công ty lãi lỗ giai đoạn 2010 - 2012 Bảng 4.19: Số lượng công ty giảm ngưng chi trả cổ tức giai đoạn 2010 – 2012 Bảng 4.20: Thu nhập giảm cổ tức Bảng 4.21: Thu nhập ngưng chi trả trả cổ tức Bảng 4.22: Hồi quy Logit - Quyết định giảm cổ tức thu nhập Bảng 4.23: Hồi quy Logit - Quyết định ngưng chi trả cổ tức thu nhập Bảng 4.24: Số công ty lỗ giảm cổ tức Bảng 4.25: Số công ty lỗ ngưng chi trả cổ tức Bảng 4.26: Kiểm định ANOVA - khác biệt thu nhập khứ thu nhập tương lai Bảng 4.27: Dunnett's C tests khác biệt lợi nhuận nhóm cơng ty giảm cổ tức nhóm cơng ty khơng giảm cổ tức Bảng 4.28: Hồi quy Logit - giảm cổ tức thay đổi lợi nhuận DANH MỤC CÁC HÌNH VẼ Hình 4.1: Cổ tức cổ phiếu trung bình (DPS) giai đoạn 2007 – 2012 Hình 4.2: Tỉ lệ chi trả cổ tức trung bình giai đoạn 2007 -2012 Hình 4.3: Tỷ suất cổ tức (%) giai đoạn 2008 – 2012 Hình 4.4: Số lượng công ty bắt đầu ngưng chi trả cổ tức giai đoạn 2009 - 2012 MỤC LỤC Trang bìa Lời cam đoan Lời cảm ơn Danh mục từ viết tắt Danh mục bảng biểu Danh mục hình vẽ TĨM TẮT 1 GIỚI THIỆU CƠ SỞ LÝ THUYẾT VÀ CÁC BẰNG CHỨNG THỰC NGHIỆM VỀ CHÍNH SÁCH CỔ TỨC 2.1 Cơ sở lý thuyết 2.1.1 Khái niệm cổ tức phương thức chi trả cổ tức 2.1.2 Chính sách cổ tức 2.1.3 Lý thuyết sách cổ tức giá trị doanh nghiệp 11 2.2 Các chứng thực nghiệm 13 2.2.1 Bằng chứng thực nghiệm yếu tố ảnh hưởng đến định chi trả cổ tức: 13 2.2.2 Bằng chứng thực nghiệm ảnh hưởng lợi nhuận đến định bắt đầu chi trả cổ tức ngưng chi trả cổ tức 14 2.2.3 Bằng chứng thực nghiệm mối quan hệ cổ tức khoản lỗ 16 2.2.4 Bằng chứng thực nghiệm ảnh hưởng thu nhập đến định thay đổi mức chi trả cổ tức 16 2.2.5 Bằng chứng thực nghiệm xu hướng nhân tố định đến sách cổ tức 17 DỮ LIỆU VÀ PHƯƠNG PHÁP NGHIÊN CỨU 18 3.1 Dữ liệu phương pháp nghiên cứu chung 18 3.2 Phương pháp phân tích xu hướng cổ tức 19 3.3 Phương pháp phân tích nhân tố định sách cổ tức 21 Phụ lục 06: Thu nhập trước lợi nhuận khác cổ phiếu, giá cổ phiếu thời điểm cuối năm công ty giai đoạn 2007 - 2012 Mã Stt chứng khoán 1AAM 2ABT 3ACC 4ACL 5AGD 6AGF 7AGM 8ALP 9ANV 10APC 11ASM 12ASP 13ATA 14AVF 15BBC 16BCE 17BCI 18BGM 19BHS 20BIC 21BMC 22BMI 23BMP 24BRC 25BSI 26BT6 27BTT 28BVH 29C21 30C32 31C47 32CCI 33CCL 34CDC 35CIG 36CII 37CLC 38CLG 39CLP 40CLW 41CMT 42CMV 43CMX 44CNG 45CNT 46COM 47CSM 48CTD 49CTG 50CTI 51CYC 52D2D 53DAG 54DCL 55DCT 56DDM 57DHA 58DHC 59DHG 60DHM 61DIC 62DIG 63DLG 64DMC 65DPM 66DPR 67DQC 68DRC Thu nhập trước lợi nhuận khác cổ phiếu Giá cổ phiếu thời điểm cuối năm 2007 2008 2009 2010 2011 2012 (*) 6,225 (*) 4,400 (*) 3,790 (*) 3,535 5,953 (*) (*) (*) (*) (*) 2,510 (*) (*) (*) 3,240 (*) 10,998 2,581 6,840 (*) (*) 3,690 (*) (*) (*) (*) (*) (*) (*) 9,780 (*) 2,830 4,524 (*) (*) (*) (*) (*) (*) (*) (*) 3,640 (*) (*) (*) (*) 408 (*) (*) (*) 2,650 (*) 5,370 (*) 7,120 (*) 4,889 (*) (*) 5,140 4,506 5,756 (*) 5,435 (*) 3,090 (*) 7,940 (*) 960 (*) 587 1,488 (*) (*) 1,370 (*) (*) 1,460 (*) 2,310 (*) (2,500) (*) 6,946 2,327 6,240 (*) (*) 3,280 (*) (*) (*) (*) (*) (*) (*) 6,100 (*) 3,350 3,750 (*) (*) (*) (*) (*) (*) (*) 2,553 2,343 (*) (*) (*) (*) 1,665 (*) (*) 4,920 2,080 1,565 3,740 (*) 6,640 (*) 3,260 (*) (*) 4,690 3,646 5,851 66 3,366 4,980 11,900 (*) 5,590 (*) 1,120 (*) 936 (2,778) (*) (*) 1,886 3,620 (*) 3,720 (*) 3,820 (*) 6,480 (*) 2,617 2,427 7,250 (*) (*) 7,080 (*) 1,556 (*) (*) (*) (*) (*) 3,440 (*) 7,580 3,873 (*) (*) (*) (*) (*) (*) (*) 5,386 7,495 12,652 12,520 1,060 (*) 236 4,830 (*) 6,050 1,840 58 6,760 2,045 13,820 (*) 2,300 10,320 (*) 160 3,557 5,296 222 25,563 4,080 8,080 6,650 8,010 6,140 6,240 12,700 4,840 (*) 297 1,119 2,819 1,950 (697) 1,560 2,530 3,010 1,930 1,140 1,240 4,910 1,199 11,062 1,803 8,420 1,710 (2,409) 920 3,833 1,768 3,170 (*) 3,040 2,934 330 1,290 124 2,060 4,586 1,600 (*) 2,099 1,140 3,890 347 10,016 984 2,420 929 6,810 2,830 470 140 3,780 1,222 (3,230) 1,180 15 2,560 24 6,690 (*) 1,150 980 777 4,720 8,288 18,663 1,662 4,282 1,562 7,181 6,140 821 7,896 2,657 2,820 (1,127) 521 1,132 333 1,103 414 1,346 1,679 1,718 2,397 43 3,785 1,295 7,771 1,146 10,306 1,977 245 721 4,027 1,981 3,125 3,848 2,686 2,317 332 165 (887) 3,969 3,719 717 (1,062) 2,153 582 2,547 213 5,339 (1,091) 1,784 5,266 5,596 2,053 83 237 3,684 1,831 1,932 (2,027) (5,647) 1,043 (169) 7,443 2,868 424 191 24 5,067 7,990 12,552 2,237 5,355 (*) 5,850 5,320 3,280 (*) 1,568 1,076 2,296 15,900 73 4,630 3,500 2,710 2,150 4,580 (*) 7,870 (*) 2,815 1,731 7,890 (*) (*) 8,710 3,717 1,577 (*) (*) (*) (*) (*) 2,570 (*) 5,080 3,271 3,250 (*) 1,470 1,480 3,232 3,611 (*) 2,107 2,697 4,149 7,820 2,055 1,890 (51) 9,230 2,081 1,240 1,210 (6,069) 5,160 2,557 14,560 (*) 2,470 4,520 2,258 4,890 4,499 9,335 2,258 6,376 30 2007 (*) 90,000 (*) 84,500 (*) 83,000 (*) 66,000 90,000 (*) (*) (*) (*) (*) 100,000 (*) (*) (*) 49,500 (*) 332,000 79,400 165,000 (*) (*) 59,500 (*) (*) (*) (*) (*) (*) (*) 144,000 (*) 64,000 50,000 (*) (*) (*) (*) (*) (*) (*) (*) 58,000 (*) (*) (*) (*) 18,000 (*) (*) (*) 27,500 (*) 60,000 (*) 234,000 (*) 61,500 (*) (*) 163,000 74,000 85,000 (*) 123,000 2008 2009 2010 2011 2012 (*) 24,300 (*) 20,400 (*) 15,000 (*) 10,100 18,800 (*) (*) 9,200 (*) (*) 14,200 (*) 24,000 (*) 16,700 (*) 69,000 17,000 30,400 (*) (*) 59,000 (*) (*) (*) (*) (*) (*) (*) 20,500 (*) 27,000 15,000 (*) (*) (*) (*) (*) (*) (*) 10,300 36,300 (*) (*) (*) (*) 9,500 (*) (*) 31,500 8,100 11,100 18,800 (*) 119,000 (*) 13,600 (*) (*) 50,500 34,500 30,400 15,600 16,800 32,100 52,000 (*) 27,700 (*) 33,200 (*) 11,900 17,400 (*) (*) 14,000 27,500 (*) 28,500 (*) 61,000 (*) 29,000 (*) 67,500 22,500 65,500 (*) (*) 62,000 (*) 30,600 (*) (*) (*) (*) (*) 51,800 (*) 59,000 25,200 (*) (*) (*) (*) (*) (*) (*) 29,400 60,500 73,500 114,000 29,500 (*) 8,900 57,000 (*) 59,000 14,900 11,800 44,000 17,200 114,000 (*) 21,600 75,500 (*) 60,000 34,000 58,000 33,800 122,000 23,700 43,000 (*) 26,900 27,900 23,500 (*) 15,300 14,100 13,000 63,000 8,600 27,800 22,400 21,700 12,900 31,300 (*) 32,300 (*) 25,200 15,500 47,500 (*) (*) 69,500 27,100 64,500 (*) (*) (*) (*) (*) 26,300 (*) 36,000 19,400 31,100 (*) 10,000 19,700 26,800 15,200 (*) 19,100 38,500 32,000 70,000 23,000 48,200 6,600 39,500 18,800 35,000 9,600 6,400 21,400 12,500 120,000 (*) 20,500 41,000 29,000 31,400 38,000 68,000 25,000 40,000 22,300 34,200 18,000 17,200 27,900 21,400 (*) 7,500 7,400 14,500 22,300 3,500 6,000 9,400 11,100 7,200 14,900 4,100 17,400 6,000 25,700 8,900 35,000 7,000 6,300 6,200 17,000 41,000 16,600 (*) 9,500 9,000 10,300 5,700 4,500 21,600 12,100 12,300 (*) 8,100 7,700 23,000 5,000 22,500 8,400 26,800 8,900 30,000 17,700 22,200 3,100 15,900 5,100 15,600 4,100 2,400 8,500 6,800 56,000 (*) 6,600 10,400 19,000 20,900 23,800 46,300 11,100 17,100 24,800 42,500 25,700 12,600 61,000 21,500 22,000 9,000 9,800 10,200 8,700 4,500 4,200 7,000 16,900 8,200 15,400 6,000 16,000 7,500 48,600 7,900 44,500 11,300 3,900 6,200 21,200 38,400 14,200 13,600 13,100 9,200 3,900 5,500 2,700 23,300 15,000 4,700 7,200 11,000 5,500 18,500 3,600 24,300 5,900 28,500 23,200 29,700 20,700 7,200 2,200 16,800 11,100 10,000 2,900 900 9,700 5,700 73,000 24,800 6,800 12,800 5,400 29,000 35,800 54,000 18,400 25,700 Mã Stt chứng khoán 69DRH 70DRL 71DSN 72DTA 73DTL 74DTT 75DVP 76DXG 77DXV 78EIB 79ELC 80EMC 81EVE 82FBT 83FCN 84FDC 85FDG 86FMC 87FPT 88GAS 89GDT 90GIL 91GMC 92GMD 93GSP 94GTA 95GTT 96HAG 97HAI 98HAP 99HAS 100HAX 101HBC 102HCM 103HDC 104HDG 105HHS 106HLA 107HLG 108HMC 109HOT 110HPG 111HQC 112HRC 113HSG 114HSI 115HT1 116HTI 117HTL 118HTV 119HU1 120HU3 121HVG 122HVX 123ICF 124IDI 125IFS 126IJC 127IMP 128ITA 129ITC 130JVC 131KAC 132KBC 133KDC 134KDH 135KHA 136KHP 137KMR 138KSA Thu nhập trước lợi nhuận khác cổ phiếu 2007 2008 (*) (*) (*) (*) (*) 1,276 (*) (*) (*) (*) (*) (*) (*) 1,080 (*) (*) (*) 4,240 8,040 (*) (*) 4,446 4,812 4,529 (*) 1,766 (*) (*) 4,505 10,901 5,192 4,114 3,310 (*) 3,450 (*) (*) (*) (*) 2,419 (*) 5,279 (*) 7,725 (*) 4,406 1,150 (*) (*) 3,194 (*) (*) (*) (*) 1,790 (*) 2,320 (*) 6,100 5,895 (*) (*) (*) (*) 6,072 (*) 1,640 2,678 (*) (*) (*) (*) (*) (*) (*) 1,116 (*) (*) 810 (*) (*) (*) (*) 660 (*) (*) (*) 1,560 5,960 (*) (*) 3,049 3,667 (3,515) (*) 756 (*) 3,920 1,619 (4,608) 2,136 3,238 560 (*) 3,370 (*) (*) 1,048 (*) 2,282 (*) 4,439 (*) 5,129 3,478 1,988 890 (*) (*) 424 (*) (*) (*) (*) 1,140 (*) (9,500) (*) 5,120 1,375 (*) (*) (*) (*) (1,080) (*) 2,850 2,255 1,107 (*) 2009 (*) (*) (*) (*) (*) 2010 1,220 (*) 233 4,243 4,770 940 1,287 (*) (*) (*) (7,500) (*) 3,990 (*) 1,890 7,500 (*) 3,033 5,715 3,925 6,802 (*) 909 (*) 4,430 3,343 2,385 915 1,932 3,200 7,056 7,120 (*) (*) 3,475 2,759 1,311 (*) 6,477 (*) 3,814 3,323 1,616 1,700 (*) (*) 2,503 (*) (*) 4,930 (*) 2,260 (*) (900) (*) 5,780 2,057 4,750 (*) (*) 3,725 6,120 (*) 3,640 2,409 2,054 (*) 2011 2012 (224) (1,304) 4,062 7,688 79 281 (340) 9,403 1,789 458 1,731 3,173 1,124 3,048 (4,891) 5,756 1,496 (2,822) 844 5,665 5,167 3,693 3,277 5,870 948 1,419 1,261 27 651 2,340 435 635 (2,026) 3,646 2,474 1,434 460 3,106 457 1,295 4,228 2,386 317 5,148 3,761 (192) 47 1,599 425 4,130 1,996 2,406 3,320 1,027 36 963 (5,000) 670 5,016 74 101 5,264 23 (1,503) 2,318 (1,367) 2,434 2,407 105 739 (*) 4,431 2,540 3,869 101 6,776 6,610 2,540 1,469 8,495 (*) 7,474 (4,500) (*) 4,780 (*) 3,720 6,580 (*) 3,245 3,039 3,943 3,324 (*) 1,208 1,737 4,240 5,489 2,357 678 1,285 9,410 3,044 5,760 15,050 (*) 461 1,433 1,676 (*) 4,550 8,262 5,546 3,323 1,987 360 1,700 1,244 1,729 (*) (*) 3,320 400 1,580 (*) 250 3,870 7,070 1,957 3,450 (*) 1,119 3,780 5,189 4,890 3,210 2,345 1,224 6,505 Giá cổ phiếu thời điểm cuối năm 6,713 200 3,476 (80) 7,581 1,420 760 2,460 3,911 (*) 6,519 530 (*) 1,390 2,466 3,930 6,276 (*) 4,123 5,825 4,871 62 (*) 1,135 26 2,500 3,163 442 65 (1,028) 7,440 2,920 3,550 3,660 (*) (511) 1,416 3,907 3,515 3,573 319 7,424 1,622 2,010 (50) 1,830 904 2,321 5,310 4,830 6,340 500 860 1,042 (2,000) 1,380 5,450 164 (1,990) 5,570 27 123 2,312 230 1,820 1,774 109 548 31 2007 (*) (*) (*) (*) (*) 2008 (*) (*) (*) (*) (*) 33,800 (*) (*) (*) (*) (*) (*) (*) 9,900 (*) (*) 42,000 (*) (*) (*) 50,500 223,000 (*) (*) 48,600 56,000 133,000 (*) 37,100 (*) (*) 67,900 78,000 58,000 76,000 118,000 (*) 107,000 (*) (*) (*) (*) 43,000 (*) 95,000 (*) 168,000 (*) 41,000 46,300 (*) (*) 41,500 (*) (*) (*) (*) 37,200 (*) 37,500 (*) 187,000 126,000 (*) (*) (*) (*) 194,000 (*) 30,200 39,900 (*) (*) 7,400 (*) (*) (*) (*) 18,200 (*) (*) (*) 12,000 50,000 (*) (*) 14,300 14,200 30,000 (*) 10,300 (*) 63,000 21,500 13,200 10,700 13,500 16,200 (*) 21,600 (*) (*) 12,600 (*) 12,000 (*) 31,500 (*) 24,400 18,900 11,700 18,000 (*) (*) 9,000 (*) (*) (*) (*) 7,600 (*) 7,700 (*) 75,000 26,900 (*) (*) (*) (*) 30,100 (*) 11,800 10,500 5,600 (*) 2009 2010 2011 2012 (*) (*) (*) (*) (*) 11,400 41,000 66,000 10,700 24,000 (*) (*) (*) 14,300 (*) 43,100 (*) 16,000 79,000 (*) 26,200 35,200 28,300 78,000 (*) 12,000 (*) 78,000 38,500 19,400 13,300 16,900 33,900 57,500 60,500 (*) (*) 29,300 25,100 19,600 (*) 58,500 (*) 37,400 49,800 11,300 15,300 (*) (*) 21,900 (*) (*) 53,000 (*) 14,500 (*) 9,400 (*) 84,500 35,000 79,500 (*) (*) 58,000 60,500 (*) 24,500 15,000 13,100 (*) 11,600 (*) 22,600 13,400 21,300 9,200 40,400 28,700 14,300 15,500 45,900 (*) 45,000 9,800 (*) 28,700 (*) 12,900 64,500 (*) 20,000 23,900 18,700 33,200 (*) 9,300 9,600 81,000 36,400 14,000 9,600 13,900 42,000 29,900 41,500 75,000 (*) 11,900 11,600 15,400 (*) 38,700 38,600 60,000 19,600 11,000 11,200 14,000 23,500 15,200 (*) (*) 24,000 6,900 9,400 (*) 9,400 18,800 61,500 16,600 24,800 (*) 29,400 34,000 51,500 42,800 17,600 10,200 8,100 45,000 3,000 (*) 22,800 3,800 15,400 6,200 37,100 7,000 3,500 14,300 31,500 (*) 17,700 4,600 (*) 24,500 13,200 9,900 49,700 (*) 17,200 31,000 14,700 17,900 (*) 6,500 5,200 19,500 24,000 3,300 4,400 4,800 22,900 14,000 17,400 10,400 (*) 4,200 10,500 8,800 19,200 17,500 4,700 45,700 8,300 9,000 2,900 7,100 8,400 6,300 7,600 10,800 20,100 2,600 4,800 6,100 4,700 8,400 38,700 6,500 7,300 16,400 14,000 10,100 26,000 19,300 8,300 6,800 3,000 4,000 2,500 27,000 44,000 3,500 12,700 7,000 44,000 10,800 3,900 15,700 27,200 5,900 23,300 3,200 17,700 21,600 9,800 10,200 35,200 38,600 15,000 32,000 19,000 18,100 7,100 7,200 7,600 21,600 24,200 4,900 5,000 3,400 13,000 21,600 14,300 12,700 33,900 5,100 8,800 8,100 25,900 21,000 4,700 37,000 19,200 7,000 4,100 7,700 4,200 12,800 7,900 8,500 23,300 4,200 3,300 7,000 14,900 9,200 35,300 4,700 8,100 20,800 9,800 5,900 40,000 9,000 13,400 8,200 3,100 10,300 Mã Stt 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 chứng khoán KSB KSH KSS KTB L10 LAF LBM LCG LCM LGC LGL LHG LIX LM8 LSS MBB MCG MCP MDG MHC MPC MSN MTG NAV NBB NHS NKG NNC NSC NTL NVN NVT OGC OPC PAC PAN PDN PDR PET PGC PGD PGI PHR PIT PJT PNC PNJ POM PPC PPI PTB PTC PTK PTL PVD PVF PVT PXI PXL PXM PXS PXT QCG RAL RDP REE RIC SAM SAV SBA Thu nhập trước lợi nhuận khác cổ phiếu 2007 2008 2009 (*) (*) (*) (*) 2,192 3,710 1,033 (*) (*) 1,231 (*) (*) (*) (*) 3,023 (*) (*) 3,493 (*) 4,112 3,030 (*) (*) 7,810 (*) (*) (*) (*) 4,440 4,759 (*) (*) (*) (*) 4,112 10,741 (*) (*) 1,086 1,974 (*) (*) (*) (*) 3,266 2,063 (*) (*) 2,528 (*) (*) (*) (*) (*) 6,192 (*) 247 (*) (*) (*) (*) (*) (*) 6,476 (*) 5,819 1,574 4,190 2,134 (*) (*) 1,025 (*) (*) 2,492 690 3,109 11,581 (*) 2,546 (*) (*) (*) (*) 2,460 (*) (*) 3,878 (*) (600) (*) (1,947) 2,960 3,590 (*) (*) (*) 5,300 3,770 (*) (*) (*) (*) 5,460 2,908 (*) (*) 1,439 54 (*) (*) (*) 1,563 1,048 557 4,185 (*) (654) (*) (*) 520 (*) (*) 7,183 100 960 (*) (*) (*) (*) (*) (*) 4,253 (*) (1,901) 147 (1,160) 1,384 (*) 8,402 1,790 5,473 2010 Giá cổ phiếu thời điểm cuối năm 2011 2012 11,523 10,664 2,225 35 4,109 317 (*) 7,414 854 2,694 3,261 2,675 3,070 7,930 730 1,647 1,294 1,573 12,880 7,370 3,290 (*) (*) 2,595 3,641 3,251 643 4,620 3,790 100 (*) 6,190 3,570 11,044 7,991 7,192 (*) 2,347 2,689 5,530 9,650 9,160 (*) (*) 2,913 3,430 2,200 70 1,943 2,258 3,656 (*) (*) 535 (2,703) (3,233) 3,420 4,380 3,930 2,677 4,635 2,909 1,182 117 252 1,470 1,460 1,500 6,140 7,660 4,310 (*) 11,500 9,930 (*) (*) 477 (*) 9,260 10,670 5,380 5,380 7,520 24,080 17,470 1,540 (*) 4,760 70 (*) 111 (1,275) (*) 2,558 567 6,150 6,300 4,260 9,072 6,078 3,638 4,912 1,983 1,230 (*) (*) 4,092 (*) 2,530 50 2,306 3,183 4,107 2,527 1,814 983 5,994 6,241 7,082 (*) (*) 1,491 3,309 6,268 10,347 1,236 1,388 550 945 1,333 1,495 531 541 5,112 3,533 4,285 (*) 3,888 2,169 2,743 13 12 (*) 3,850 560 (*) (*) 6,464 60 110 250 (*) (*) (*) (*) 10 1,290 5,865 4,193 5,088 1,137 927 787 64 343 109 (*) 2,570 1,430 (*) 460 110 (*) 1,590 1,500 (*) 4,700 3,710 (*) 1,100 1,230 (*) 3,670 (330) 3,169 3,198 5,218 806 1,658 1,523 5,333 1,999 2,704 659 587 339 3,650 1,840 (1,410) 1,475 1,018 971 (*) 716 650 5,552 (1,210) 109 1,506 2,917 (10,332) 1,599 (658) 4,444 101 70 2,042 5,536 4,810 719 2,457 2,009 402 239 3,883 1,776 241 506 10,995 7,108 (3,516) 9,334 7,737 1,162 (4,817) (1,152) 278 4,454 2,409 7,324 5,407 38 2,720 2,209 5,315 1,428 7,636 1,831 (1,719) 3,534 25 1,587 73 5,619 (5,941) 478 (13) 6,290 76 470 281 (7,310) 1,797 237 62 6,468 2,700 2,464 125 806 753 375 32 2007 (*) (*) (*) (*) 56,000 53,000 39,500 (*) (*) 69,000 (*) (*) (*) (*) 39,000 (*) (*) 43,700 (*) 50,000 60,000 (*) (*) 138,000 (*) (*) (*) (*) 51,500 294,000 (*) (*) (*) (*) 68,000 162,000 (*) (*) 55,000 50,000 (*) (*) (*) (*) 69,500 37,200 (*) (*) 59,500 (*) (*) (*) (*) (*) 152,000 (*) 75,500 (*) (*) (*) (*) (*) (*) 98,000 (*) 137,000 75,000 137,000 51,000 (*) 2008 2009 2010 2011 2012 (*) 17,200 (*) (*) 11,900 9,700 14,200 42,000 (*) 22,900 (*) (*) (*) (*) 15,800 (*) (*) 14,900 (*) 7,800 11,500 (*) 13,600 9,700 21,600 (*) (*) (*) 22,500 33,400 (*) (*) (*) (*) 33,900 24,900 (*) (*) 14,200 10,000 (*) (*) (*) 12,200 12,100 9,100 45,600 (*) 18,700 (*) (*) 8,200 (*) (*) 85,000 19,500 16,700 (*) (*) (*) (*) (*) (*) 19,600 (*) 20,800 17,100 13,900 14,300 (*) 42,000 47,400 60,000 (*) 19,800 17,900 16,000 76,500 (*) 32,500 36,000 (*) 62,000 (*) 42,000 (*) 33,500 14,300 (*) 9,800 33,100 34,200 12,000 14,400 70,000 (*) (*) (*) 37,500 142,000 (*) (*) (*) 57,000 74,000 31,000 (*) (*) 23,000 21,100 54,400 (*) 39,100 14,200 11,800 9,600 59,500 (*) 18,900 (*) (*) 10,600 (*) (*) 67,500 29,200 15,300 (*) (*) (*) (*) (*) (*) 28,600 17,900 44,500 36,600 28,600 40,900 (*) 62,000 39,700 28,000 25,000 22,000 22,600 11,600 34,300 (*) 29,800 20,400 45,400 61,500 14,200 35,500 (*) 15,800 10,500 (*) 8,000 29,900 75,000 9,200 13,200 88,000 38,000 (*) 41,000 34,900 64,000 21,000 13,900 24,500 39,000 54,000 17,900 (*) 34,000 17,200 15,000 36,000 (*) 39,000 13,400 8,900 8,900 35,600 28,600 11,700 22,700 (*) 14,400 (*) 12,900 53,000 23,500 10,200 15,800 10,700 13,500 14,200 10,100 27,100 21,500 16,000 17,700 14,300 18,700 35,600 8,000 37,100 6,700 6,600 17,900 5,700 14,400 7,100 8,400 36,100 25,400 6,700 14,700 30,000 9,000 20,300 10,800 6,900 13,600 5,400 2,300 14,600 90,500 2,900 7,300 48,900 32,600 13,700 30,300 42,100 12,700 9,400 1,900 8,000 26,800 15,200 13,100 29,400 18,800 12,000 4,900 30,000 6,500 26,200 7,600 5,400 3,600 40,200 9,200 7,000 4,900 12,000 3,800 (*) 4,000 33,200 7,200 3,100 4,200 3,600 4,500 7,100 4,200 13,400 21,200 8,600 11,300 5,300 4,300 20,100 3,800 18,600 6,800 7,100 7,100 7,500 3,900 9,600 7,900 17,900 11,000 3,600 14,000 29,000 11,900 15,900 12,500 3,800 12,600 4,000 2,800 29,800 102,000 3,100 7,000 25,900 14,000 9,600 35,800 45,500 16,200 4,500 5,300 10,000 38,000 15,000 20,000 21,400 17,500 12,500 10,700 28,600 9,000 28,100 6,200 7,900 3,800 34,600 12,800 11,900 4,200 12,700 7,800 17,200 3,000 37,500 8,400 4,100 4,200 3,300 2,400 7,700 4,700 7,300 25,300 12,100 16,600 5,600 7,400 7,000 4,700 Mã Stt 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 chứng khoán SBC SBS SBT SC5 SCD SEC SFC SFI SHI SII SJD SJS SMA SMC SRC SRF SSC SSI ST8 STB STG STT SVC SVI SVT SZL TAC TBC TCL TCM TCO TCR TDC TDH TDW THG TIC TIE TIX TLG TLH TMP TMS TMT TNA TNC TNT TPC TRA TRC TS4 TSC TTF TTP TV1 TYA UDC UIC VCB VCF VES VFG VHC VHG VIC VID VIP VIS VLF VMD Thu nhập trước lợi nhuận khác cổ phiếu 2007 (*) (*) (*) 9,720 2,670 (*) 3,005 23,377 (*) (*) 2,981 14,400 (*) 4,926 (*) (*) 2,200 8,378 4,950 3,983 (*) (*) (*) (*) (*) (*) 6,620 1,255 (*) 3,936 (*) 2,330 (*) 8,650 (*) (*) (*) (*) (*) (*) (*) (*) 3,199 (*) 4,490 1,735 (*) 845 (*) 5,915 2,240 9,230 (*) 4,304 (*) 301 (*) 3,037 (*) (*) (*) (*) 4,525 (*) 4,450 2,667 3,464 1,662 (*) (*) 2008 (*) (*) 570 3,810 3,010 (*) 4,918 14,510 (*) (*) 1,257 2,990 (*) 6,652 (*) (*) 3,040 1,868 5,140 1,869 (*) (*) (*) (*) (*) 8,560 620 2,556 (*) 142 (*) 1,040 (*) 8,490 (*) (*) (*) (*) (*) (*) (*) (*) 4,313 (*) 4,360 436 (*) (4,822) 5,940 6,607 1,210 8,148 1,335 4,497 (*) (3,872) (*) 2,119 (*) (*) (*) (*) 2,670 (697) 1,090 1,362 1,253 8,747 (*) (*) Giá cổ phiếu thời điểm cuối năm 2009 2010 2011 2012 2007 1,480 3,570 4,100 3,130 6,676 6,710 2,850 6,982 910 2,440 3,860 3,080 3,830 5,341 3,759 3,518 234 (6,224) 4,030 1,680 2,690 6,250 2,874 3,607 586 (*) 2,508 (917) 1,489 2,903 140 7,200 3,890 227 2,910 2,241 2,877 387 1,787 (*) 428 2,360 1,330 1,194 4,891 2,511 (*) 1,980 2,450 1,180 2,480 2,520 1,223 3,248 4,088 4,750 480 1,066 2,841 55 5,020 3,743 46 1,766 7,380 17,020 2,210 3,750 297 4,362 3,444 1,096 320 2,456 1,789 7,940 (765) 7,464 8,325 (1,224) 1,137 (302) 905 907 3,330 3,578 2,304 (1,068) 2,890 641 2,958 3,676 1,892 4,566 421 2,639 4,317 (3,057) 609 2,324 2,934 5,434 4,577 1,328 3,978 1,029 2,969 (2,705) 1,796 6,745 25 2,512 3,364 2,011 3,267 (452) 1,517 79 1,604 870 2,392 2,326 1,333 3,108 3,830 4,729 715 2,091 3,136 4,771 3,653 (297) 1,409 9,432 11,839 1,310 (6,980) 74 2,727 1,506 1,232 186 2,637 1,626 11,431 (1,800) 6,784 4,544 (1,446) 1,819 284 917 (431) 635 1,828 (*) (*) (*) 180,000 40,000 (*) 60,500 118,000 (*) (*) 39,000 250,000 (*) 6,000 (*) (*) 63,000 168,000 75,500 65,500 (*) (*) (*) (*) (*) (*) 123,000 25,400 (*) 75,000 (*) 28,600 (*) 138,000 (*) (*) (*) (*) (*) (*) (*) (*) 82,000 (*) 53,000 36,500 (*) 53,000 (*) 122,000 42,400 93,500 (*) 106,000 (*) 33,000 (*) 68,500 (*) (*) (*) (*) 63,500 (*) 155,000 33,400 54,000 63,000 (*) (*) (*) (*) (*) (*) 3,733 8,670 2,427 4,590 2,462 5,004 1,149 5,748 4,730 1,982 3,930 2,422 4,100 (*) 5,768 9,488 4,950 5,100 5,360 6,860 2,771 (*) (*) (*) 3,425 (*) (*) 2,871 (*) (*) 4,550 1,210 2,043 5,076 1,291 (*) 2,820 4,620 650 5,143 4,605 (*) 110 1,620 4,640 6,300 2,203 (*) 6,310 (*) (*) (*) 1,739 3,876 5,810 (*) (*) 2,498 4,811 (*) 6,680 1,536 (*) 3,163 6,430 5,110 3,170 3,500 1,220 5,614 (*) 98 (*) 2,221 1,104 783 3,826 6,300 4,590 1,020 338 2,944 1,538 8,680 2,695 1,701 1,658 6,270 9,243 2,560 1,761 1,682 5,692 3,481 826 620 2,228 2,315 (*) (*) (*) 520 12,627 9,704 6,430 4,570 79 592 5,330 6,840 1,369 644 884 1,287 15,028 4,005 (*) 3,290 (*) 2,894 33 2008 2009 2010 2011 2012 8,500 21,100 16,000 (*) 47,600 35,800 (*) (*) 14,300 54,000 (*) 20,800 (*) (*) 18,000 28,800 19,500 18,400 (*) (*) (*) (*) (*) 51,500 23,600 12,700 (*) 8,700 (*) 7,800 (*) 28,700 (*) (*) (*) (*) (*) (*) (*) (*) 39,800 (*) 16,200 8,200 (*) 7,400 42,000 24,300 9,200 32,600 13,500 17,100 (*) 10,600 (*) 9,600 (*) (*) (*) (*) 19,000 6,500 79,500 9,300 10,100 24,000 (*) (*) (*) (*) 11,200 63,500 26,900 21,600 47,500 34,500 28,900 (*) 19,500 80,000 (*) 30,500 63,500 30,400 54,500 84,500 34,200 24,100 (*) (*) 36,000 (*) (*) 75,000 24,400 19,500 41,300 18,000 (*) 8,700 (*) 67,000 (*) (*) 14,200 19,400 63,000 (*) (*) 18,500 33,000 (*) 20,500 14,300 (*) 13,100 62,000 58,000 39,500 35,000 27,300 42,000 (*) 9,000 (*) 21,800 47,000 (*) (*) 67,000 54,000 12,600 94,000 12,800 26,100 82,500 (*) (*) 35,700 35,000 13,500 38,500 28,000 28,100 28,000 20,400 18,000 (*) 13,000 61,500 11,300 22,200 26,200 30,000 25,900 32,000 23,000 16,200 25,500 (*) 25,000 (*) (*) 20,800 26,800 15,000 31,100 23,500 (*) 8,900 25,800 34,500 8,900 (*) 10,400 18,800 46,000 31,200 12,600 10,200 29,800 16,200 28,300 16,500 22,800 10,700 53,000 71,000 22,100 18,200 17,500 33,600 10,400 6,000 14,700 18,900 32,500 (*) 14,100 65,000 29,600 16,100 97,500 10,400 10,600 31,600 25,100 28,800 13,600 3,100 12,100 8,100 12,000 17,500 26,600 12,000 4,600 (*) 9,700 22,800 3,900 7,600 6,100 19,500 28,000 13,700 11,300 15,100 16,000 3,400 17,500 (*) 7,800 11,700 21,400 10,000 16,600 8,400 (*) 5,200 8,200 11,400 7,600 8,900 9,300 7,000 17,300 14,600 4,700 7,900 27,000 6,900 20,000 12,000 5,100 6,800 36,100 33,900 8,300 13,000 5,800 28,000 5,300 2,700 3,800 7,900 21,800 91,000 1,400 40,000 28,400 3,900 99,500 4,000 4,200 11,500 13,200 21,000 12,000 1,300 16,000 13,900 10,000 19,000 23,000 17,000 6,000 13,600 14,000 21,800 3,800 12,500 14,300 25,400 33,000 16,300 12,300 19,900 17,400 4,200 13,600 24,900 13,500 12,200 40,800 11,900 15,100 5,800 11,500 4,400 8,700 12,100 17,200 7,200 10,000 11,000 19,000 18,500 5,100 11,500 24,200 4,700 15,200 15,600 2,500 9,500 87,000 42,200 8,900 6,500 5,200 38,000 7,500 3,600 3,800 9,300 27,200 160,000 700 39,500 24,900 3,400 80,000 2,700 6,200 8,300 10,200 14,400 (*) (*) Mã Stt 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 (*) chứng khoán Thu nhập trước lợi nhuận khác cổ phiếu Giá cổ phiếu thời điểm cuối năm 2007 2008 2009 2010 2011 2012 VNA (*) VNE 1,952 VNG (*) VNH (*) VNI (*) VNL (*) VNM 5,610 VNS (*) VOS (*) VPH (*) VPK 1,573 VRC (*) VSC 8,485 VSG (*) VSH 2,039 VSI (*) VST (*) VTB 3,178 VTF (*) VTO 4,695 Chưa niêm yết 4,069 82 (*) (*) (*) (*) 7,130 3,333 (*) (*) 3,390 (*) 11,916 (*) 1,799 (*) (*) 2,185 (*) 657 998 2,772 443 2,029 47,073 476 200 173 2,628 10,300 6,996 853 362 1,388 7,520 15,101 (3,681) 1,474 1,610 2,190 2,163 2,980 1,087 1,617 359 162 230 2,994 7,720 4,395 30 235 3,236 1,350 10,028 (3,406) 1,627 2,430 18 1,498 9,690 834 (1,415) 201 87 (1,201) (178) 2,914 6,981 5,006 (251) 254 1,388 10 9,626 (5,322) 1,157 638 (2,114) 1,022 7,542 625 (*) 143 2,903 6,770 6,175 (*) 3,781 1,235 (*) 12,992 1,816 (*) 1,502 2,467 (*) 575 34 2007 (*) 55,500 (*) (*) (*) (*) 166,000 (*) (*) (*) 24,000 (*) 124,000 (*) 46,700 (*) (*) 41,000 (*) 59,500 2008 2009 2010 2011 2012 14,800 7,700 (*) (*) (*) (*) 83,000 17,800 (*) (*) 8,500 (*) 45,700 (*) 28,000 (*) (*) 14,000 (*) 11,800 17,600 14,300 14,100 (*) 30,000 23,400 75,000 44,400 (*) 55,500 8,400 (*) 81,000 11,300 16,700 (*) 20,400 16,200 (*) 13,000 15,100 10,800 15,100 8,700 13,600 16,000 86,000 30,300 11,000 21,700 9,000 32,000 63,000 7,000 12,400 19,300 11,800 14,000 14,000 8,900 3,700 3,000 9,200 3,300 3,900 11,200 86,500 21,200 4,100 4,200 6,500 8,700 26,300 1,700 8,300 4,400 4,000 6,500 18,600 4,300 2,800 6,400 5,500 4,600 4,200 12,300 88,000 25,200 2,300 4,500 26,000 5,300 33,600 1,000 10,300 7,700 2,400 7,500 22,600 4,600 Phụ lục 07: Lợi nhuận sau thuế công ty giai đoạn 2007 - 2012 Stt Mã chứng khoán 1AAM 2ABT 3ACC 4ACL 5AGD 6AGF 7AGM 8ALP 9ANV 10APC 11ASM 12ASP 13ATA 14AVF 15BBC 16BCE 17BCI 18BGM 19BHS 20BIC 21BMC 22BMI 23BMP 24BRC 25BSI 26BT6 27BTT 28BVH 29C21 30C32 31C47 32CCI 33CCL 34CDC 35CIG 36CII 37CLC 38CLG 39CLP 40CLW 41CMT 42CMV 43CMX 44CNG 45CNT 46COM 47CSM 48CTD 49CTG 50CTI 51CYC 52D2D 53DAG 54DCL 55DCT 56DDM 57DHA 58DHC 59DHG 60DHM 61DIC 62DIG 63DLG 64DMC 65DPM 66DPR 67DQC 68DRC 69DRH 70DRL 71DSN 2007 (*) Lợi nhuận 2009 52,513,274,925 90,934,284,435 2008 (*) 39,218,365,542 (*) 22,585,768,533 (*) 39,592,232,252 (*) (*) 70,563,654,551 (*) 38,020,149,676 (*) (*) (*) (*) (*) (*) 24,443,304,538 (*) (*) (*) 53,633,026,705 (*) 43,267,355,740 132,707,602,852 96,009,851,096 (*) (*) 37,511,023,201 (*) (*) (*) (*) (*) (*) (*) 27,647,859,690 (*) 95,818,556,617 45,597,693,613 (*) (*) (*) (*) (*) (*) (*) (*) 15,189,911,195 (*) (*) (*) (*) 3,686,562,767 (*) (*) (*) 33,212,392,872 (*) 36,023,281,961 (*) 128,311,970,349 (*) 13,713,541,102 (*) (*) 64,182,009,436 1,329,480,558,905 232,040,522,925 (*) 70,867,562,984 (*) (*) (*) 2010 45,674,816,754 93,876,961,843 11,451,501,621 2011 63,997,192,416 99,782,842,780 61,426,782,292 114,883,395,343 130,801,246,117 61,908,823,588 (*) 47,603,085,668 59,597,227,366 42,539,772,792 42,185,032,037 (*) (*) 122,670,855,634 370,340,944,672 sau thuế 14,444,535,700 (*) (*) 32,397,427,133 97,746,310,000 50,248,322,288 (127,709,548,000) (*) (*) (*) (*) 22,870,184,879 51,614,354,964 (*) 36,208,913,675 (*) (*) 20,851,363,395 57,292,527,028 (*) (*) 125,530,177,182 207,029,990,656 (*) (*) (43,276,152,511) 120,086,686,019 (*) (*) 46,611,150,163 21,618,369,823 181,308,987,491 188,980,386,878 95,922,984,227 249,919,254,416 (*) (*) (*) (*) 36,118,742,270 76,521,902,747 (*) (*) (*) 1,011,500,140,307 (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) 21,449,090,665 21,848,358,619 (*) (*) 132,780,027,853 316,247,601,394 49,139,690,772 50,755,734,805 (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) 21,497,523,225 45,889,340,226 19,453,395,938 63,223,836,892 (*) 290,642,517,224 (*) 228,099,912,734 (*) 2,873,618,000,000 (*) (*) 15,058,993,845 2,132,113,137 (*) 53,963,128,176 (*) (*) 46,097,797,879 56,438,280,553 37,693,374,416 33,297,295,436 13,957,195,234 715,073,596 37,413,240,709 67,901,403,159 (*) 16,667,020,040 129,994,593,623 362,340,382,334 (*) (*) 13,325,448,708 18,596,323,699 (*) 577,873,719,693 (*) (*) 62,805,354,885 76,362,466,059 1,385,291,919,256 1,351,283,882,241 234,044,421,338 210,759,617,578 1,609,931,568 5,255,162,390 51,789,163,866 393,274,574,190 (*) (*) (*) (*) (*) (*) 35 (*) 81,210,796,140 65,473,940,076 25,099,738,352 157,096,839,793 5,691,716,740 46,339,673,811 101,189,745,910 41,664,667,463 43,040,151,380 283,956,452,437 (*) 145,869,619,431 (*) 23,259,546,877 5,125,883,569 275,297,732,223 (*) (*) 101,576,550,035 33,213,133,124 962,300,699,416 (*) (*) (*) (*) (*) 28,677,009,291 (*) 377,353,944,748 42,868,240,474 28,580,517,234 (*) 19,114,802,619 11,820,364,598 31,500,569,990 32,707,766,603 (*) 21,099,020,066 36,918,675,273 140,896,992,786 240,327,120,990 3,414,347,000,000 28,281,788,209 (464,326,425) 101,432,074,742 20,807,374,515 11,700,099,849 27,843,168,208 (74,315,622,553) 53,372,719,307 28,867,201,793 383,335,234,331 (*) 27,457,058,101 451,859,894,088 70,119,885,956 82,791,634,722 1,706,869,104,658 394,508,353,636 45,429,104,498 196,183,679,211 19,003,959,429 (*) 37,443,359,227 15,361,585,636 46,347,552,891 34,554,166,945 66,491,785,833 (12,858,804,604) 18,691,251,596 61,373,565,210 46,369,336,076 56,504,999,518 85,438,748,577 20,839,939,651 147,233,195,788 91,172,102,428 91,388,283,408 7,332,307,038 294,529,579,600 14,108,231,974 (208,412,491,680) 39,886,358,564 34,382,507,617 1,202,953,265,995 73,056,126,742 (*) 24,360,839,422 25,824,373,005 8,158,854,234 17,169,285,561 1,626,847,560 130,811,467,271 60,096,147,138 16,035,834,693 (*) 27,283,511,391 9,089,230,802 38,655,166,059 4,587,928,435 203,448,687,333 10,697,667,950 33,271,622,253 39,263,821,201 211,064,102,351 6,259,367,000,000 6,986,870,529 1,270,705,973 42,903,193,080 14,460,300,143 (30,821,831,661) 32,119,067,170 183,898,444 38,559,045,160 3,221,365,713 419,762,158,583 (*) 16,121,504,763 116,013,452,437 28,912,911,811 80,103,348,441 3,140,612,160,248 802,963,615,204 39,194,046,327 197,653,563,373 (3,920,034,841) (*) 56,728,927,892 2012 14,000,511,182 79,112,873,890 61,402,585,081 15,114,034,870 96,693,815,044 33,960,534,179 51,325,164,368 (148,923,977,619) 25,042,490,890 12,954,261,332 13,245,228,376 27,390,895,142 4,967,972,659 32,314,307,798 25,885,584,791 51,553,698,858 172,141,513,510 723,707,247 119,210,127,630 84,178,164,009 86,391,914,124 92,516,365,558 360,526,349,098 16,311,092,105 21,174,558,238 17,160,082,281 35,922,756,077 1,328,396,029,336 69,883,536,710 43,094,817,557 21,584,992,795 23,513,663,409 8,307,884,479 2,488,550,561 (11,922,031,969) 488,376,018,963 48,736,696,342 10,947,543,225 (9,594,146,487) 27,989,317,133 4,236,419,693 28,354,822,417 2,817,124,870 117,926,239,165 (10,757,898,459) 24,524,986,038 253,883,813,578 218,527,457,715 6,169,679,000,000 1,210,957,945 2,140,287,915 41,051,784,743 23,891,695,016 19,060,967,208 (55,183,320,259) (69,141,374,563) 15,702,007,640 (2,535,734,903) 491,292,801,008 45,884,648,964 6,494,128,516 6,461,637,586 223,967,956 90,123,792,655 3,067,647,429,374 538,259,444,248 47,065,038,014 312,128,631,260 (23,618,673,266) 38,587,407,965 64,963,907,981 Stt Mã chứng khoán 72DTA 73DTL 74DTT 75DVP 76DXG 77DXV 78EIB 79ELC 80EMC 81EVE 82FBT 83FCN 84FDC 85FDG 86FMC 87FPT 88GAS 89GDT 90GIL 91GMC 92GMD 93GSP 94GTA 95GTT 96HAG 97HAI 98HAP 99HAS 100HAX 101HBC 102HCM 103HDC 104HDG 105HHS 106HLA 107HLG 108HMC 109HOT 110HPG 111HQC 112HRC 113HSG 114HSI 115HT1 116HTI 117HTL 118HTV 119HU1 120HU3 121HVG 122HVX 123ICF 124IDI 125IFS 126IJC 127IMP 128ITA 129ITC 130JVC 131KAC 132KBC 133KDC 134KDH 135KHA 136KHP 137KMR 138KSA 139KSB 140KSH 141KSS 142KTB 143L10 144LAF 2007 (*) (*) (*) (*) 4,102,436,802 (*) (*) (*) (*) (*) (*) (*) (*) (*) 5,803,358,460 (*) (*) 8,026,813,963 (*) (*) (*) (*) 16,177,306,324 (*) (*) (*) 8,847,442,325 (*) (*) (*) 27,494,786,533 880,270,670,126 (*) (*) 26,529,670,566 14,303,235,857 216,741,887,402 (*) 14,848,247,132 (*) (*) 51,736,775,130 72,834,858,753 13,984,590,160 6,688,667,753 24,859,682,000 (*) 26,170,880,142 (*) (*) (*) (*) 38,225,085,330 (*) 643,973,627,092 (*) 132,910,426,207 (*) 25,271,156,748 100,338,834,623 (*) (*) 15,514,114,842 (*) (*) (*) (*) 21,145,381,564 (*) 65,712,070,186 (*) 54,518,395,798 376,526,127,796 (*) (*) (*) (*) 224,127,403,000 (*) 13,270,998,423 46,390,102,605 (*) (*) (*) (*) (*) (*) 14,864,348,932 21,530,074,329 Lợi nhuận 2009 2008 12,150,980,884 1,051,047,017,452 (*) (*) 30,760,993,626 17,120,750,747 (165,160,052,266) (*) 7,631,274,157 (*) 765,342,778,000 22,225,328,922 (67,409,567,912) 12,724,018,558 13,112,177,717 8,249,294,397 (*) 33,893,706,891 (*) (*) (19,353,311,000) (*) 43,149,817,407 (*) 859,410,312,473 (*) 88,024,588,826 198,371,419,605 19,878,415,009 77,597,318,356 (*) (*) 4,212,627,255 (*) (*) (*) (*) 14,109,262,289 (*) (223,412,293,960) (*) 58,265,654,856 296,707,794,000 (*) (*) (*) (*) (60,602,026,000) (*) 38,427,759,714 44,711,083,881 14,817,196,818 (*) (*) 11,977,029,234 (*) (*) 22,179,619,858 4,001,531,939 1,212,464,189 84,862,416,193 38,017,068,567 9,262,940,239 1,132,463,000,000 (*) (*) (*) (87,071,541,740) (*) 53,842,606,209 (*) 13,962,491,160 1,405,874,243,186 (*) 30,825,447,735 56,239,010,475 34,794,782,529 333,923,996,703 (*) 9,205,786,973 (*) 1,286,898,686,000 48,468,487,835 46,393,362,781 7,184,966,682 15,161,642,371 49,175,475,732 278,119,318,635 77,325,491,798 (*) (*) 67,259,753,668 79,126,037,112 27,528,974,300 (*) 1,270,706,623,417 (*) 65,456,101,980 189,451,401,332 16,029,972,154 160,612,590,796 (*) (*) 23,613,936,111 (*) (*) 294,903,863,875 (*) 28,889,427,197 (*) (659,439,396) (*) 65,706,720,938 429,224,563,000 109,488,647,639 (*) (*) 677,189,596,831 522,943,037,000 (*) 47,298,717,403 50,333,022,661 29,480,621,631 (*) 92,458,012,385 20,928,252,182 30,305,239,748 (*) 23,975,794,802 21,464,631,447 36 sau thuế 2010 25,441,409,221 187,615,168,530 821,996,736 135,528,293,349 77,854,783,356 24,572,931,159 1,814,639,000,000 170,244,593,003 (*) 102,483,273,304 (51,042,921,109) (*) 71,808,099,723 (*) 26,794,300,675 1,691,757,253,295 (*) 33,659,063,702 36,754,451,056 34,952,850,187 217,668,591,668 (*) 12,240,124,325 48,990,824,510 2,222,076,846,000 79,583,680,080 47,290,311,124 5,389,007,637 9,353,983,188 138,769,395,392 352,797,583,975 100,944,173,188 285,605,957,241 (*) 15,143,979,891 41,988,526,082 35,188,140,544 (*) 1,376,316,086,778 411,035,998,509 95,187,879,579 154,098,412,474 19,641,679,774 54,282,526,113 42,462,733,122 9,950,705,434 16,752,726,772 (*) (*) 250,930,369,933 7,283,659,346 20,227,497,869 (*) 7,243,000,000 212,146,202,267 80,465,662,197 677,171,001,668 202,849,213,572 (*) 22,388,683,069 1,109,966,317,004 578,611,860,000 226,095,297,000 45,646,666,317 89,082,982,812 36,449,597,894 64,791,904,891 125,907,298,706 26,005,482,528 62,290,092,742 198,685,395,457 29,022,787,687 83,919,688,980 2011 1,956,067,457 162,385,305,750 (650,944,535) 151,613,829,681 33,060,206,858 7,567,124,696 3,038,864,000,000 114,577,804,129 (*) 150,866,332,788 11,865,910,942 (*) 28,323,474,371 35,913,443,259 28,382,709,800 6,021,041,590 (*) 42,761,449,260 67,130,130,796 43,010,700,683 14,703,645,289 (*) 11,277,846,852 1,121,318,370 1,325,317,772,000 49,958,739,738 9,825,988,069 516,865,845 (12,518,248,532) 149,552,740,761 194,420,423,020 84,675,458,650 165,788,005,287 (*) (17,334,210,635) 62,490,501,880 82,048,058,256 28,118,591,440 1,296,850,503,678 25,733,212,555 128,137,447,823 160,168,374,901 19,874,711,718 (8,941,181,595) 45,599,653,169 7,232,899,818 23,112,844,456 54,139,251,112 49,328,006,392 485,009,128,386 9,319,612,607 10,988,146,414 39,609,103,424 (56,900,000,000) 317,828,981,551 77,606,045,576 74,705,992,413 (136,865,461,268) 134,805,844,988 534,666,150 77,791,211,288 278,635,436,886 2,380,773,000 25,283,030,989 73,014,789,673 3,937,054,915 8,728,854,795 120,003,976,409 407,719,620 6,303,594,273 11,833,091,146 23,809,682,073 10,329,647,849 2012 789,882,214 13,185,162,056 (2,774,519,057) 188,054,786,012 59,094,848,109 4,537,903,051 2,138,655,000,000 116,203,976,720 9,071,874,220 74,563,632,880 (55,098,201,396) 100,103,105,220 30,030,825,558 (37,446,058,513) 6,096,399,607 1,985,486,833,323 10,101,958,853,640 38,302,863,214 29,581,320,260 51,770,692,602 114,501,716,327 50,804,006,440 12,399,981,000 1,160,740,283 365,238,075,000 40,707,809,601 10,286,218,002 4,953,117,595 (23,817,492,874) 130,888,432,550 246,380,523,819 42,096,797,485 39,138,964,103 69,891,536,467 15,746,260,828 281,378,406 27,192,340,597 33,824,875,324 1,030,505,429,517 19,048,208,965 88,861,174,716 368,103,367,888 (1,497,060,209) 9,234,791,381 39,883,906,082 3,397,135,013 39,724,610,112 17,485,664,071 25,334,004,592 285,256,005,590 18,993,464,064 460,883,825 36,589,044,556 (144,626,279,000) 183,593,208,441 77,613,706,411 33,293,231,975 7,281,523,351 170,076,097,250 5,372,395,538 (483,912,418,102) 357,429,691,401 (57,003,767,000) 31,613,498,133 8,424,762,326 3,513,178,305 12,516,915,339 90,380,959,260 (14,139,587,852) 2,630,847,796 40,347,821,738 25,960,249,275 (152,175,551,735) Stt Mã chứng khoán 145 LBM 146 LCG 147 LCM 148 LGC 149 LGL 150 LHG 151 LIX 152 LM8 153 LSS 154 MBB 155 MCG 156 MCP 157 MDG 158 MHC 159 MPC 160 MSN 161 MTG 162 NAV 163 NBB 164 NHS 165 NKG 166 NNC 167 NSC 168 NTL 169 NVN 170 NVT 171 OGC 172 OPC 173 PAC 174 PAN 175 PDN 176 PDR 177 PET 178 PGC 179 PGD 180 PGI 181 PHR 182 PIT 183 PJT 184 PNC 185 PNJ 186 POM 187 PPC 188 PPI 189 PTB 190 PTC 191 PTK 192 PTL 193 PVD 194 PVF 195 PVT 196 PXI 197 PXL 198 PXM 199 PXS 200 PXT 201 QCG 202 RAL 203 RDP 204 REE 205 RIC 206 SAM 207 SAV 208 SBA 209 SBC 210 SBS 211 SBT 212 SC5 213 SCD 214 SEC 215 SFC 216 SFI 217 SHI 2007 4,272,987,905 (*) (*) (*) 3,693,609,415 (*) (*) (*) (*) 87,515,972,945 (*) 163,318,888,096 (*) (*) 81,476,107 (38,096,877,000) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) 28,345,166,164 61,812,334,950 (*) (*) (*) (*) 44,883,801,602 52,004,941,100 (*) (*) (*) (*) (*) (*) (*) 52,393,259,495 46,732,479,089 (*) (*) (*) (*) 72,653,600,441 1,910,924,889 113,690,619,725 70,529,480,904 197,796,383,844 (*) 267,439,015,035 13,019,691,075 7,934,059,555 3,473,149,143 219,831,879,486 16,034,432,289 6,051,857,294 3,617,959,370 131,863,822,863 11,560,827,854 9,356,752,181 (*) 824,353,221,586 (*) (*) (*) (*) (*) 49,392,620,075 147,755,707,577 34,429,388,110 (*) (*) (*) (*) (*) (*) (*) 33,351,337,715 530,402,807,224 77,770,736,210 20,690,969,317 (*) (212,783,660,031) (*) (*) 892,014,465,088 (*) (*) 5,114,637,014 (*) (*) 576,385,025,000 18,766,341,660 (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) (*) 53,771,896,155 (*) 51,407,714 (*) (*) 933,075,843,872 49,866,337,757 84,005,170,529 (*) 817,661,266,101 566,919,275,927 (16,832,319,944) (*) (*) (*) (*) (*) (*) 48,905,529,229 36,445,492,043 11,179,483,741 433,802,217,000 35,766,621,429 232,254,338,041 14,603,375,528 (*) 291,526,980,000 55,561,023,658 196,885,656,274 15,497,535,111 (*) (*) (*) (*) (153,826,951,000) 6,695,796,708 (75,898,068,543) 13,976,203,050 (*) (*) (*) (*) (*) (*) (*) 81,524,157,092 34,985,298,593 25,546,141,444 61,358,424,572 22,669,156,168 (*) 8,348,045,134 26,614,326,675 16,721,290,801 37,525,708,499 (*) 46,793,698,322 18,470,930,079 (*) (32,496,105,237) 242,864,061,108 679,518,000,000 9,454,572,777 11,750,266,668 93,597,723,388 (15,576,212,000) 16,302,509,426 56,707,881,642 13,511,860,479 131,522,698,095 (*) 49,713,698,407 12,215,170,536 (*) (*) (*) (*) (*) 37,521,554,156 48,439,859,138 160,949,681,412 71,921,693,291 17,659,740,760 301,471,039,316 99,393,563,038 18,376,576,786 25,552,126,082 (*) (*) (*) (*) (*) 2010 12,121,665,366 234,972,704,437 28,779,237,254 36,957,470,981 95,247,642,289 33,494,343,497 193,234,033,424 sau thuế (*) (*) (*) 10,478,912,022 (*) (*) 13,764,057,165 (*) (*) (*) (*) (*) (*) Lợi nhuận 2009 10,411,967,253 218,344,254,857 2008 12,584,572,773 135,434,181,894 210,017,128,107 37,611,065,214 34,789,761,100 39,444,623,310 44,478,489,376 35,171,239,423 35,630,916,481 37 (43,671,549,348) 312,542,375,762 2,629,217,000,000 1,400,589,133 11,654,620,145 123,513,934,429 88,637,983,608 (*) 78,621,717,506 43,213,372,125 582,839,680,836 50,767,766,621 15,444,932,293 595,701,725,452 50,522,119,317 130,235,647,189 20,070,345,702 (*) 328,812,598,733 186,626,044,114 50,435,299,821 216,941,418,369 (*) 503,133,290,432 16,205,096,661 11,199,610,047 5,407,634,432 211,341,345,223 659,915,063,530 4,125,959,040 39,482,724,220 (*) 437,453,291 (*) 990,263,227 884,715,863,958 494,233,849,425 38,848,694,802 67,508,943,487 38,910,685,852 22,136,973,277 87,734,645,067 20,325,592,988 283,051,929,922 36,781,302,568 19,066,960,544 360,514,464,000 35,370,163,368 113,467,282,909 9,480,845,434 33,951,670,864 55,853,283,578 98,259,000,000 345,232,091,195 42,501,917,117 26,108,561,024 60,020,681,981 54,850,446,954 33,138,993,485 90,238,374,117 2011 15,108,468,280 159,496,944,465 22,231,760,670 5,323,405,420 7,211,995,092 92,820,936,788 64,727,250,750 21,643,252,206 412,976,805,962 1,915,335,542,693 3,838,426,831 34,488,049,092 5,696,092,961 1,102,556,379 283,697,844,304 2,496,008,000,000 3,543,063,465 11,965,928,974 68,855,646,628 80,408,982,823 11,741,328,814 88,872,707,264 62,253,057,113 103,750,334,294 704,788,659 (90,008,409,921) 187,542,996,105 50,476,661,494 96,838,773,422 13,669,055,057 33,686,542,530 6,669,093,137 292,807,598,826 33,275,638,344 303,760,837,396 1,993,147,609,774 826,573,342,134 6,428,966,287 12,556,543,118 9,466,129 257,506,607,337 405,683,655,055 7,795,980,653 6,817,118,157 58,792,453,619 1,835,550,833 (*) 126,069,912,292 1,072,613,471,811 347,560,062,460 43,271,658,125 45,485,139,153 11,196,179,430 22,530,090,822 108,487,596,096 24,668,669,668 (44,276,452,113) 60,011,660,751 17,517,834,782 512,811,192,270 23,867,909,084 (181,005,621,398) 7,538,958,759 32,394,175,696 1,871,708,360 (609,218,804,949) 552,986,568,547 19,160,438,297 22,762,982,989 98,842,693,505 29,510,410,019 31,168,853,701 18,799,757,394 2012 14,395,793,347 (34,121,472,379) 46,530,076,812 2,459,488,324 3,707,201,177 53,191,536,813 59,786,834,421 38,717,312,774 37,242,378,422 2,320,035,899,881 480,810,417 20,733,071,783 4,294,685,127 5,675,079,423 15,878,066,864 1,962,592,000,000 2,895,780,866 4,476,932,421 169,976,341,485 81,213,136,526 (105,129,811,645) 77,650,994,477 78,222,420,027 73,340,517,381 (51,329,067,471) (81,265,166,780) 93,485,738,425 55,744,903,479 64,135,094,167 81,378,554,453 44,508,844,240 4,937,638,393 212,564,050,430 78,372,751,050 228,019,047,013 99,209,067,104 605,256,900,151 25,569,923 15,383,419,706 (16,875,325,666) 254,408,662,493 5,148,290,446 513,217,609,707 916,245,725 70,548,273,994 (58,543,778,537) 9,112,967,171 (2,597,892,440) 1,447,522,797,608 61,346,780,680 7,580,155,066 7,533,302,150 186,659,598 (109,654,668,940) 67,429,844,870 4,690,396,604 6,979,110,282 74,379,123,740 31,050,490,355 656,841,850,289 8,825,802,516 105,077,898,546 7,205,280,471 18,675,007,378 25,861,697,071 (137,654,756,747) 370,133,450,809 8,733,234,605 25,074,329,719 63,984,342,595 19,319,926,650 44,372,742,560 12,738,325,632 Stt Mã chứng khoán 218 SII 219 SJD 220 SJS 221 SMA 222 SMC 223 SRC 224 SRF 225 SSC 226 SSI 227 ST8 228 STB 229 STG 230 STT 231 SVC 232 SVI 233 SVT 234 SZL 235 TAC 236 TBC 237 TCL 238 TCM 239 TCO 240 TCR 241 TDC 242 TDH 243 TDW 244 THG 245 TIC 246 TIE 247 TIX 248 TLG 249 TLH 250 TMP 251 TMS 252 TMT 253 TNA 254 TNC 255 TNT 256 TPC 257 TRA 258 TRC 259 TS4 260 TSC 261 TTF 262 TTP 263 TV1 264 TYA 265 UDC 266 UIC 267 VCB 268 VCF 269 VES 270 VFG 271 VHC 272 VHG 273 VIC 274 VID 275 VIP 276 VIS 277 VLF 278 VMD 279 VNA 280 VNE 281 VNG 282 VNH 283 VNI 284 VNL 285 VNM 286 VNS 287 VOS 288 VPH 289 VPK 290 VRC 2007 (*) (*) 68,139,052,629 359,278,036,878 (*) Lợi nhuận 2009 2008 (*) 35,436,691,692 118,883,634,137 (*) 53,876,519,424 (*) (*) (*) (*) 22,009,613,582 864,175,967,239 39,700,813,113 1,397,897,000,000 (*) (*) (*) (*) (*) (*) 125,712,444,794 79,722,324,605 (*) 74,251,350,889 (*) 72,809,534,810 (*) 164,511,106,609 (*) (*) (*) (*) (*) (*) (*) (*) 16,982,335,411 (*) 12,921,297,816 33,392,328,955 (*) 8,776,206,000 (*) 177,445,161,113 7,497,951,882 70,388,616,685 (*) 51,917,799,200 (*) 8,400,286,000 (*) 18,148,010,562 (*) (*) (*) (*) 95,977,663,086 (*) 268,796,701,668 22,550,345,832 149,697,177,713 21,912,539,648 (*) (*) (*) 58,379,923,972 (*) (*) (*) (*) 963,398,000,000 (*) (*) (*) 11,954,252,632 (*) 30,320,600,387 250,516,970,757 54,041,559,758 954,753,000,000 (*) (*) (*) (*) (*) 132,356,158,717 14,340,400,896 162,323,401,579 (*) 5,036,425,463 (*) 36,898,407,755 (*) 212,040,182,481 (*) (*) (*) (*) (*) (*) (*) (*) 27,376,502,250 (*) 14,370,726,162 8,392,567,503 (*) (61,614,371,790) 46,038,376,633 198,219,884,574 10,207,542,834 67,825,959,278 21,294,525,329 67,119,282,240 (*) (108,004,811,000) (*) 16,951,982,480 (*) (*) (*) (*) 82,245,256,585 (17,418,839,168) 125,994,789,445 25,232,670,685 74,926,791,583 131,210,445,276 (*) (*) 81,378,870,909 (557,618,071) (*) (*) (*) (*) 1,248,698,000,000 55,772,958,117 (*) (*) (27,118,980,169) (*) 2010 (*) 111,620,356,589 705,149,555,115 (*) 72,081,050,568 sau thuế 73,060,948,761 102,468,674,783 39,687,195,943 50,633,946,824 804,079,895,938 70,222,052,467 1,670,559,000,000 (*) (*) 99,874,181,019 (*) (*) 43,900,475,520 27,825,278,392 129,731,892,853 89,637,205,804 47,411,292,868 (*) 4,150,326,126 (*) 299,012,375,069 (*) (*) 28,002,740,790 37,090,212,069 51,258,417,298 (*) (*) 174,860,913,202 37,465,018,578 (*) 25,698,604,700 29,574,429,762 (*) 62,910,877,641 51,047,163,781 153,289,869,498 26,852,471,818 29,309,833,141 24,359,088,319 84,208,661,159 (*) 2,745,376,000 (*) 17,768,370,110 3,944,753,000,000 (*) (*) 102,581,109,243 207,981,272,093 1,983,810,109 1,101,737,157,913 29,372,487,306 51,952,462,352 225,424,626,297 (*) (*) 19,953,531,587 93,819,839,795 5,756,317,047 (*) 1,504,754,697 23,773,692,446 2,376,067,000,000 107,466,681,014 (*) 86,366,634,000 9,879,074,300 (*) 38 2011 (*) 70,711,480,312 89,989,332,541 457,799,868,690 (79,464,560,493) 19,842,140,799 12,000,366,435 82,230,265,558 73,123,471,410 14,482,229,522 2,266,234,887 44,849,241,556 52,764,843,189 49,803,841,633 57,502,660,310 689,469,002,878 82,753,235,555 49,128,929,651 36,570,719,605 1,899,520,000,000 1,995,857,000,000 34,246,194,682 24,025,433,074 (*) 3,099,843,308 88,652,636,687 81,432,449,186 (*) (*) (*) 3,725,252,849 56,432,355,109 45,781,651,849 87,663,693,051 25,231,890,705 41,269,265,381 75,788,110,037 108,251,526,955 108,331,610,200 198,462,191,374 112,953,234,058 (*) (*) 62,428,495,150 81,057,036,280 92,814,796,270 191,525,783,746 248,229,662,821 30,990,076,788 18,727,775,900 21,084,111,843 (*) 20,359,600,239 15,314,490,765 28,661,636,967 36,613,839,685 31,082,264,671 75,537,088,401 98,119,536,966 70,947,636,000 82,798,511,350 57,318,296,686 27,474,754,874 23,642,062,523 74,611,692,694 48,616,640,717 50,846,627,908 43,027,795,280 2,658,422,454 69,661,810,600 40,565,890,141 51,869,882,362 72,051,957,845 14,447,769,983 352,532,568 38,321,045,502 37,552,426,512 66,248,067,953 90,698,650,300 274,606,324,485 503,794,510,291 26,649,359,857 25,237,439,236 14,846,601,991 31,245,614,566 55,208,765,996 11,034,974,981 85,380,765,298 65,429,622,318 34,813,952,614 34,438,884,213 23,025,155,000 30,571,030,117 26,013,797,353 14,887,230,448 17,825,189,709 19,651,080,749 4,235,792,000,000 4,217,332,000,000 (*) 211,112,536,225 (4,687,607,933) (6,893,301,672) 94,593,093,573 94,586,797,904 228,575,549,817 412,974,368,103 14,797,928,472 (30,594,264,775) 2,432,014,997,377 1,073,560,198,764 14,697,080,161 (7,707,487,059) 77,124,556,563 54,074,156,450 110,415,394,363 27,213,452,633 34,248,582,081 34,610,723,136 23,107,256,337 29,132,881,995 40,573,949,617 32,342,062,604 17,335,848,734 19,426,139,635 6,519,702,088 2,972,349,142 1,588,697,335 1,838,979,050 1,808,454,283 74,996,502 23,650,425,854 26,942,992,611 3,615,492,938,971 4,218,181,708,937 179,427,468,574 132,880,213,185 119,481,070,683 6,714,825,684 7,392,925,000 3,819,564,000 11,105,146,717 25,884,853,251 71,813,907,888 18,690,323,038 2012 106,586,157,937 154,893,596,856 (304,541,218,990) 6,947,077,671 69,336,189,515 47,534,040,520 39,132,149,919 67,807,418,531 465,492,437,791 46,456,991,127 1,002,370,000,000 24,800,177,972 (21,638,909,755) 46,761,224,178 59,997,248,847 220,336,627 45,702,988,201 63,842,069,230 127,707,072,891 80,627,366,289 (18,885,349,657) 19,431,595,653 3,526,772,706 159,942,127,334 27,493,974,233 20,332,619,410 18,662,259,262 30,012,543,332 29,742,424,573 89,738,125,832 100,153,290,243 42,225,508,376 149,990,944,690 67,312,666,580 1,196,140,383 38,754,815,116 70,322,746,082 (2,526,037,364) 29,957,761,944 128,150,750,271 348,298,435,614 14,917,714,981 (56,947,271,834) (2,902,491,010) 40,907,850,335 32,020,611,731 34,371,132,599 8,233,690,789 21,095,832,736 4,427,206,000,000 303,827,962,382 (16,214,213,351) 86,635,327,573 232,743,301,904 (36,157,247,916) 1,846,667,924,520 7,250,959,679 52,843,304,720 (17,775,912,364) 7,455,249,018 15,293,155,092 (28,291,261,274) 496,392,161 1,134,262,116 (9,639,179,349) (1,844,096,426) 26,225,647,057 5,819,454,717,083 151,486,001,452 (33,178,137,398) 5,680,956,623 48,720,900,327 143,064,062 Stt Mã chứng Lợi nhuận khoán 2007 2008 2009 291 VSC 2,756,836,884 1,692,464,010 155,048,837,891 292 VSG (*) (*) 42,630,726 293 VSH 256,841,385,342 370,945,251,251 374,523,422,950 294 VSI (*) (*) (*) 295 VST (*) (*) 60,070,830,966 296 VTB 24,167,303,581 24,501,190,981 27,631,185,776 297 VTF (*) (*) (*) 298 VTO 187,796,102,718 35,992,648,141 34,294,352,667 (*) Chưa niêm yết 39 sau thuế 2010 179,704,565,195 (40,656,046,532) 302,412,762,434 19,272,675,266 94,536,531,229 24,232,096,116 53,693,297,139 83,097,563,413 2011 191,000,029,167 (37,617,244,539) 329,035,959,603 31,218,240,262 2,440,882,403 15,665,228,901 174,719,949,847 65,997,890,541 2012 228,628,955,159 (58,778,565,091) 233,998,072,998 8,423,907,401 (124,699,286,609) 11,794,111,237 146,119,420,112 49,292,489,941 Phụ lục 08: Giá trị sổ sách vốn chủ sỡ hữu công ty giai đoạn 2007 - 2012 Mã Stt chứng khoán AAM ABT ACC ACL AGD AGF AGM ALP ANV 10 APC 11 ASM 12 ASP 13 ATA 14 AVF 15 BBC 16 BCE 17 BCI 18 BGM 19 BHS 20 BIC 21 BMC 22 BMI 23 BMP 24 BRC 25 BSI 26 BT6 27 BTT 28 BVH 29 C21 30 C32 31 C47 32 CCI 33 CCL 34 CDC 35 CIG 36 CII 37 CLC 38 CLG 39 CLP 40 CLW 41 CMT 42 CMV 43 CMX 44 CNG 45 CNT 46 COM 47 CSM 48 CTD 49 CTG 50 CTI 51 CYC 52 D2D 53 DAG 54 DCL 55 DCT 56 DDM 57 DHA 58 DHC 59 DHG 60 DHM 61 DIC 62 DIG 63 DLG 64 DMC 65 DPM 66 DPR 67 DQC 68 DRC 69 DRH 70 DRL Giá trị sổ sách vốn chủ sỡ hữu 2007 (*) 285,894,452,617 (*) 131,047,048,505 (*) 621,740,998,221 (*) 644,360,880,911 1,692,403,660,000 (*) (*) (*) (*) (*) 206,995,944,324 (*) (*) (*) 380,383,404,815 (*) 76,994,998,247 2,061,298,101,427 421,586,849,450 (*) (*) 313,770,240,349 (*) (*) (*) (*) (*) (*) (*) 102,058,325,666 (*) 773,670,910,636 139,208,042,203 (*) (*) (*) (*) (*) (*) (*) (*) 284,927,021,721 (*) (*) (*) (*) 110,180,209,108 (*) (*) (*) (*) 207,253,604,785 (*) 651,577,146,849 (*) 60,857,484,412 (*) (*) 462,007,338,870 4,377,160,453,839 668,133,858,690 (*) 208,533,406,079 (*) (*) 2008 2009 2010 2011 2012 343,125,865,225 314,208,025,770 440,454,803,735 291,660,595,816 444,278,121,028 287,152,945,785 392,308,770,147 192,142,634,933 298,094,921,409 283,195,805,215 655,401,341,415 255,320,708,285 384,504,437,996 207,097,948,581 275,224,416,055 735,581,655,370 658,771,622,141 362,059,899,439 1,974,163,296,630 1,416,805,554,349 153,332,863,531 677,415,966,446 255,445,337,545 157,163,212,554 439,121,446,748 579,052,542,625 373,937,939,534 1,796,914,918,596 207,037,191,815 572,724,274,512 758,427,324,599 203,609,166,569 2,185,275,346,385 1,274,099,410,314 139,100,038,358 677,545,780,015 449,022,030,216 270,272,129,960 12,113,876,041,877 516,658,291,229 183,268,215,354 155,517,901,989 189,651,047,008 273,541,667,407 252,170,155,670 135,734,797,149 1,476,522,883,684 238,312,253,928 213,329,631,701 124,058,024,285 186,204,382,275 108,067,017,365 150,165,281,931 161,573,531,871 380,567,007,368 220,991,529,830 357,225,101,030 966,757,710,402 2,077,999,919,029 33,624,531,000,000 173,232,019,005 106,925,388,904 322,393,374,198 174,010,255,920 249,681,700,686 345,139,775,474 (33,241,481,824) 312,148,989,269 198,593,981,941 1,687,719,251,266 181,645,828,347 202,576,887,633 2,456,651,288,954 782,790,636,503 570,338,523,718 8,959,929,478,972 2,179,990,417,291 775,274,266,174 1,169,480,372,204 175,986,803,822 129,367,726,066 (*) (*) (*) 139,450,997,356 (*) (*) 177,753,746,452 228,311,468,266 168,430,158,505 623,643,597,031 (*) 618,419,924,739 626,971,987,984 (*) (*) (*) (*) 663,720,486,561 1,601,476,557,000 (*) (*) 230,196,622,337 (*) (*) 494,429,346,542 (*) 1,078,810,481,662 (*) 331,230,069,230 (*) 123,996,476,826 2,191,675,929,409 488,356,083,050 (*) (*) 328,884,440,011 (*) (*) (*) (*) (*) (*) (*) 113,303,941,344 (*) 783,538,266,159 158,136,871,026 (*) (*) (*) (*) (*) (*) (*) 156,839,421,091 290,637,325,934 (*) (*) (*) (*) 122,196,897,002 (*) (*) 273,445,980,175 300,787,682,646 167,388,298,168 277,311,020,434 (*) 695,939,887,206 (*) 95,445,696,887 (*) (*) 475,827,960,744 4,719,423,149,172 680,846,209,139 673,233,284,146 216,028,118,913 (*) (*) 660,454,959,438 1,470,025,670,000 (*) (*) 268,475,111,576 128,219,624,371 (*) 523,252,768,261 (*) 1,189,841,649,730 (*) 428,532,869,357 (*) 120,404,341,869 2,256,583,054,685 677,423,388,934 (*) (*) 406,906,087,257 (*) 8,538,905,644,218 (*) (*) (*) (*) (*) 152,662,910,339 (*) 1,208,890,522,216 192,098,392,176 (*) (*) (*) (*) (*) (*) (*) 200,071,158,249 346,285,501,003 556,012,420,422 1,097,695,217,952 12,572,078,000,000 (*) 119,381,512,345 270,175,238,904 (*) 300,397,249,074 316,509,615,044 126,658,069,506 319,693,779,479 150,398,840,121 1,018,033,631,792 (*) 127,216,465,079 2,290,572,342,469 (*) 501,904,407,424 5,535,404,355,059 867,643,556,801 707,445,803,768 558,488,489,718 (*) (*) 729,603,674,897 1,435,679,619,774 146,607,228,301 400,249,993,328 246,256,379,439 153,373,817,731 377,512,326,621 544,573,622,728 228,416,454,110 1,732,440,945,772 (*) 496,674,654,772 (*) 120,922,836,059 2,272,845,585,419 852,490,871,674 (*) (*) 457,900,946,036 263,267,351,216 10,667,776,713,657 (*) (*) (*) (*) (*) 246,409,128,423 (*) 1,403,039,432,221 201,580,809,241 130,503,330,438 (*) 162,253,972,282 107,818,509,625 129,294,649,134 169,702,647,315 (*) 246,295,398,216 357,225,567,910 675,478,196,064 1,268,586,530,523 18,170,363,000,000 198,821,973,284 108,591,512,303 306,476,279,420 128,694,609,050 279,778,926,331 392,042,364,347 71,918,085,752 333,830,752,444 214,321,526,566 1,280,322,125,140 (*) 187,674,146,282 2,429,369,738,500 397,862,742,199 546,491,883,970 6,193,758,946,548 1,227,362,054,446 771,149,901,822 731,651,365,005 219,886,317,890 (*) 842,252,865,891 1,446,837,213,565 154,936,881,857 665,581,437,222 230,266,539,790 155,567,185,316 390,027,727,797 574,307,296,772 376,124,245,302 1,733,535,652,171 206,313,484,568 548,499,013,542 749,898,455,734 188,018,344,283 2,270,680,057,767 1,049,330,440,258 123,768,946,253 656,613,221,777 452,875,888,448 262,559,652,438 11,665,524,425,266 498,781,098,080 (*) 153,110,506,944 142,709,869,752 266,064,571,374 250,827,063,602 147,929,439,118 1,214,861,494,226 226,598,083,008 127,120,876,372 (*) 178,183,619,713 112,330,781,435 139,755,189,108 159,215,199,845 387,763,539,879 233,309,076,797 357,835,518,719 618,929,287,811 1,437,550,387,320 28,490,896,000,000 187,748,516,877 104,785,100,990 315,941,817,943 151,079,052,393 229,464,892,995 388,852,240,627 30,485,851,689 317,419,375,532 202,686,045,847 1,381,546,863,475 (*) 214,350,878,037 2,398,026,623,986 419,226,745,663 575,417,890,783 8,227,079,406,507 1,910,112,773,262 788,108,726,779 877,748,734,285 188,029,060,605 (*) 40 Mã Stt chứng khoán 71 DSN 72 DTA 73 DTL 74 DTT 75 DVP 76 DXG 77 DXV 78 EIB 79 ELC 80 EMC 81 EVE 82 FBT 83 FCN 84 FDC 85 FDG 86 FMC 87 FPT 88 GAS 89 GDT 90 GIL 91 GMC 92 GMD 93 GSP 94 GTA 95 GTT 96 HAG 97 HAI 98 HAP 99 HAS 100 HAX 101 HBC 102 HCM 103 HDC 104 HDG 105 HHS 106 HLA 107 HLG 108 HMC 109 HOT 110 HPG 111 HQC 112 HRC 113 HSG 114 HSI 115 HT1 116 HTI 117 HTL 118 HTV 119 HU1 120 HU3 121 HVG 122 HVX 123 ICF 124 IDI 125 IFS 126 IJC 127 IMP 128 ITA 129 ITC 130 JVC 131 KAC 132 KBC 133 KDC 134 KDH 135 KHA 136 KHP 137 KMR 138 KSA 139 KSB 140 KSH 141 KSS 142 KTB Giá trị sổ sách vốn chủ sỡ hữu 2007 (*) (*) (*) 100,846,829,637 (*) (*) (*) (*) (*) (*) (*) 165,310,169,634 (*) (*) (*) 162,944,885,674 1,979,408,622,819 (*) (*) 333,207,948,824 108,872,113,414 2,283,740,202,100 (*) 107,094,507,542 (*) (*) 184,266,632,234 496,085,270,224 154,018,346,521 27,769,359,886 530,853,140,000 (*) 118,166,741,082 (*) (*) (*) (*) 195,345,155,197 (*) 3,142,550,739,733 (*) 339,834,357,790 (*) 134,533,668,016 960,253,851,379 (*) (*) 193,786,085,815 (*) (*) (*) (*) 144,986,261,405 (*) 398,516,864,830 (*) 497,551,864,431 3,295,628,567,375 (*) (*) (*) (*) 2,453,493,650,000 (*) 234,973,272,910 214,533,038,604 (*) (*) (*) (*) (*) (*) 2008 (*) (*) (*) 2009 2010 2011 2012 115,173,866,573 299,216,252,566 123,267,258,412 102,779,313,622 12,844,077,000,000 (*) (*) (*) 234,447,390,489 (*) 266,482,897,206 (*) 152,039,353,046 3,088,332,049,246 (*) 119,692,652,033 341,185,286,594 122,210,596,374 2,471,309,331,829 (*) 155,790,202,643 (*) 4,711,500,209,000 357,696,469,451 461,432,676,665 154,423,839,730 112,315,583,553 581,397,291,182 1,537,385,955,047 202,242,069,948 (*) (*) 276,832,503,399 562,509,088,035 305,559,589,283 (*) 4,898,775,649,293 (*) 369,059,267,925 1,096,918,759,799 131,822,421,736 1,168,324,232,471 (*) (*) 199,961,879,565 (*) (*) 1,712,071,800,188 (*) 191,183,111,873 (*) 142,260,827,170 (*) 543,285,857,978 5,048,175,492,000 1,318,442,932,714 (*) (*) 3,295,112,836,637 2,418,021,466,000 (*) 285,113,020,171 259,730,748,792 363,350,164,666 (*) 301,483,129,675 138,583,269,359 150,720,234,857 (*) 104,162,742,460 127,545,361,849 786,526,095,807 115,943,776,222 387,372,698,005 243,597,970,129 112,674,595,860 13,353,319,000,000 194,080,641,657 (*) 573,577,804,137 86,476,937,590 (*) 310,854,011,561 (*) 166,185,165,781 3,983,400,714,548 (*) 139,613,444,365 365,201,952,685 134,320,685,827 3,972,823,847,570 (*) 157,234,700,390 447,042,100,661 9,158,714,963,000 353,629,134,008 504,830,609,103 150,702,779,563 116,469,749,188 665,393,216,491 1,589,171,309,786 478,780,972,487 612,618,656,912 (*) 453,722,395,381 541,338,274,348 302,486,729,187 (*) 6,398,095,940,358 777,214,883,690 410,438,505,208 1,096,918,759,799 146,904,128,801 1,827,426,821,996 279,210,230,717 92,368,257,214 221,942,952,466 (*) (*) 1,819,350,441,223 192,383,032,745 179,338,544,692 (*) 128,312,000,000 796,325,507,355 589,259,681,899 5,784,915,419,765 1,958,175,998,884 (*) 335,529,093,653 4,379,960,163,305 3,738,214,531,000 1,204,379,797,000 294,397,256,624 494,336,466,720 432,083,873,664 196,586,787,424 378,391,945,994 147,053,751,887 357,479,522,562 288,540,430,194 146,016,670,352 110,136,047,684 763,607,602,072 113,397,708,241 445,808,727,573 401,389,965,133 97,702,048,990 13,510,740,000,000 550,800,912,516 (*) 690,488,215,433 92,497,979,180 (*) 379,744,980,369 203,359,453,775 171,750,617,491 5,521,004,779,653 (*) 157,354,018,702 330,165,580,448 162,320,200,512 4,265,695,498,568 (*) 155,611,113,331 448,163,419,031 9,398,582,988,000 397,662,709,304 529,657,735,857 146,572,687,772 105,045,610,101 721,594,231,951 2,028,967,701,005 560,718,402,993 693,882,480,769 (*) 474,684,763,984 573,138,572,998 344,865,617,444 118,379,109,241 7,413,804,561,023 711,963,363,400 456,827,598,922 1,782,725,401,374 147,790,236,812 1,769,803,917,226 305,641,280,572 88,490,551,219 230,276,801,531 180,543,765,335 167,409,166,787 2,090,443,314,074 195,124,846,723 170,841,103,701 545,928,638,990 83,769,000,000 3,142,506,889,793 709,017,570,326 5,858,360,182,223 1,797,398,013,319 375,773,647,477 253,358,885,320 4,413,625,720,291 3,814,673,283,799 1,204,238,316,000 278,568,156,555 497,997,447,586 442,787,680,815 205,051,526,885 424,238,052,416 123,388,289,706 363,783,116,835 286,622,586,558 160,765,578,333 110,828,126,525 724,744,983,200 110,623,189,184 546,586,038,494 555,736,099,377 95,048,239,571 16,302,520,000,000 591,624,922,591 91,904,709,960 720,986,771,177 25,260,210,328 364,266,292,458 398,840,760,204 141,990,665,612 156,466,021,241 6,181,762,066,438 27,192,763,424,095 160,709,500,594 306,260,826,866 177,062,751,665 4,393,531,507,651 360,894,918,367 158,194,416,503 449,279,306,580 9,753,290,246,000 403,160,401,757 533,578,859,545 151,402,505,364 82,527,091,022 771,276,531,740 2,162,514,025,279 567,231,596,501 654,071,985,591 370,182,016,382 489,394,727,812 517,334,880,120 341,371,782,270 118,970,914,847 8,085,135,114,809 752,888,572,385 484,351,043,997 2,018,527,120,337 130,414,478,030 1,885,728,389,880 306,575,942,516 88,304,422,261 256,159,848,345 170,489,943,834 162,912,356,887 2,175,778,850,746 204,748,964,381 173,926,410,810 538,298,348,645 (61,806,299,000) 3,014,451,251,287 714,182,854,012 5,891,302,111,088 1,770,035,859,454 697,444,290,727 243,823,429,938 3,977,981,376,277 4,010,273,661,046 1,114,529,735,000 284,064,029,302 544,646,553,784 446,370,916,295 216,383,673,093 446,956,267,900 110,309,904,315 367,421,031,660 275,275,302,600 (*) (*) (*) 100,103,386,318 (*) (*) 104,576,378,947 (*) (*) (*) (*) 356,732,640,673 (*) (*) (*) 153,789,842,553 2,433,246,607,770 (*) (*) 314,667,956,213 112,723,559,008 2,036,142,843,182 (*) 156,445,312,285 (*) 3,747,497,350,000 339,412,810,782 412,420,532,152 158,335,201,663 101,690,700,623 535,489,800,690 (*) 124,587,896,814 (*) (*) 273,838,504,647 (*) 287,723,928,223 (*) 4,111,066,885,721 (*) 322,018,713,367 816,389,549,035 125,275,598,197 975,416,738,574 (*) (*) 183,867,969,848 (*) (*) (*) (*) 170,909,036,482 (*) 167,143,213,303 (*) 515,829,606,685 4,624,736,788,000 (*) (*) (*) (*) 2,075,922,772,000 (*) 224,022,723,498 235,405,787,845 186,214,518,980 (*) (*) 129,386,491,441 (*) (*) 41 Mã Stt 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 chứng khoán L10 LAF LBM LCG LCM LGC LGL LHG LIX LM8 LSS MBB MCG MCP MDG MHC MPC MSN MTG NAV NBB NHS NKG NNC NSC NTL NVN NVT OGC OPC PAC PAN PDN PDR PET PGC PGD PGI PHR PIT PJT PNC PNJ POM PPC PPI PTB PTC PTK PTL PVD PVF PVT PXI PXL PXM PXS PXT QCG RAL RDP REE RIC SAM SAV SBA SBC SBS SBT SC5 SCD SEC Giá trị sổ sách vốn chủ sỡ hữu 2007 2008 2009 2010 2011 2012 107,583,310,764 90,230,603,103 59,876,845,322 (*) (*) 82,667,833,275 (*) (*) (*) (*) 618,022,873,685 (*) (*) 64,594,662,089 (*) 138,089,502,357 1,089,960,766,775 (*) (*) 89,946,977,020 (*) (*) (*) (*) 71,607,429,352 294,194,197,227 (*) (*) (*) (*) 195,689,247,558 217,549,713,063 (*) (*) 541,148,723,949 535,617,178,290 (*) (*) (*) (*) 54,982,954,463 126,149,850,302 (*) (*) 3,824,987,668,474 (*) (*) (*) (*) (*) 1,864,223,187,000 (*) 760,256,292,148 (*) (*) (*) (*) (*) (*) 388,903,121,080 (*) 2,244,784,991,000 685,762,015,512 2,432,696,052,940 287,475,018,947 (*) (*) (*) (*) 165,876,262,096 121,845,214,519 (*) 114,618,072,458 90,110,842,038 67,335,590,762 513,216,216,429 125,733,257,030 105,506,995,658 122,405,753,696 1,050,532,531,060 (*) 153,566,497,474 136,319,788,308 (*) 198,818,964,546 (*) 700,267,773,868 (*) 223,752,489,816 122,584,107,321 (*) 134,534,568,689 1,087,952,675,480 4,762,088,000,000 147,534,128,187 94,310,826,488 614,213,651,015 (*) (*) (*) 172,644,626,377 557,767,406,100 (*) (*) (*) 269,992,907,050 415,813,836,933 207,666,323,032 (*) (*) 747,813,975,512 545,030,409,585 513,519,783,177 (*) 1,159,030,806,881 229,708,406,331 97,443,651,495 140,700,213,197 991,437,627,283 (*) 4,319,767,721,000 (*) (*) 242,060,270,064 (*) (*) 4,231,670,174,951 6,612,520,973,722 1,439,352,719,726 (*) (*) (*) (*) (*) (*) 430,587,554,161 167,218,996,870 2,463,374,316,000 848,902,850,642 2,427,186,855,187 277,668,820,104 (*) (*) (*) 1,649,435,181,498 241,832,756,401 143,909,781,936 158,818,687,326 144,783,719,219 249,937,880,151 125,098,158,983 1,181,753,617,450 (*) 155,231,425,924 331,429,154,290 544,397,909,167 233,930,132,160 107,500,413,981 1,174,870,123,744 (*) 776,537,370,133 130,333,321,524 (*) 95,883,146,018 1,342,761,497,244 10,623,685,000,000 148,331,183,806 96,046,345,872 764,805,489,197 235,550,923,851 (*) 123,700,938,928 205,466,072,197 938,886,998,983 226,671,355,895 718,460,227,009 3,256,504,402,171 294,157,107,618 480,720,433,922 259,316,897,756 (*) 1,561,566,916,393 1,103,414,609,299 553,450,198,522 717,991,721,111 (*) 1,284,413,419,609 222,727,590,671 101,349,191,776 138,950,308,194 1,046,885,979,792 2,821,086,179,946 3,727,746,954,984 300,261,647,705 (*) 241,341,830,580 (*) 1,037,350,814,978 5,215,028,822,565 6,743,079,437,814 2,342,173,207,360 316,892,982,485 874,862,017,742 163,683,659,809 258,981,927,309 223,266,373,035 2,329,051,858,532 433,589,850,181 166,507,641,028 2,899,971,598,000 921,116,808,584 2,425,978,810,033 291,223,396,390 531,664,358,979 193,569,698,997 1,625,216,000,000 1,789,602,655,960 294,469,310,556 152,747,453,713 196,589,577,402 147,231,741,448 232,366,284,122 125,605,129,305 1,158,065,300,925 110,253,695,392 159,775,932,825 331,009,789,319 612,308,482,060 247,932,081,536 117,951,121,155 1,386,266,679,650 9,642,143,051,767 707,007,983,399 169,973,838,550 181,561,073,057 97,119,225,935 1,538,891,403,059 15,875,652,000,000 147,745,193,671 97,014,421,556 1,001,369,593,401 272,183,460,277 383,575,970,326 168,923,058,499 214,333,634,645 819,237,709,281 201,776,087,892 663,433,635,289 3,377,223,336,702 306,020,953,622 549,674,522,130 253,845,623,632 231,032,095,916 1,422,010,311,533 1,212,217,645,077 570,547,761,185 878,222,258,507 844,080,518,479 1,761,511,960,121 210,354,795,487 99,457,651,420 133,669,125,942 1,130,451,377,433 2,855,059,480,137 2,951,917,723,614 253,243,730,919 626,222,298,903 243,273,919,779 (*) 1,013,592,438,706 6,202,157,253,908 6,834,885,985,827 2,274,448,141,887 327,803,642,721 847,009,509,914 156,060,090,822 465,658,701,237 214,937,141,039 2,228,455,930,921 457,348,349,725 181,063,050,213 3,866,430,930,573 1,036,547,700,840 2,233,482,935,902 286,302,096,817 544,914,131,494 156,435,775,660 752,900,347,854 1,794,161,762,033 311,306,213,952 168,974,034,116 216,058,913,172 158,511,573,115 81,509,545,783 121,379,293,533 1,095,445,796,592 285,998,699,127 160,513,896,186 331,680,590,789 633,519,015,822 277,618,455,766 156,967,795,830 1,256,298,150,368 12,863,905,823,645 704,832,798,340 159,028,765,215 184,423,517,940 96,898,929,377 1,309,529,164,114 13,883,837,000,000 147,856,515,985 93,456,075,420 1,246,598,734,685 544,608,688,124 277,967,504,436 167,532,193,574 267,666,038,576 887,659,557,352 135,282,811,398 594,169,526,253 3,324,776,869,766 340,177,022,681 530,183,953,106 326,355,998,094 253,240,554,317 1,426,035,949,926 1,241,214,005,483 607,044,793,310 995,760,186,520 848,918,141,386 2,024,148,243,757 204,410,566,991 108,897,000,022 116,793,800,277 1,241,739,016,273 2,584,708,695,188 4,156,071,272,037 266,247,567,321 742,900,433,729 186,857,660,366 232,949,451,971 1,005,809,272,150 6,992,136,471,376 6,644,162,328,066 2,589,507,174,209 330,288,527,529 841,744,692,811 46,163,104,862 478,656,685,046 214,914,714,455 2,294,744,533,187 487,438,482,615 199,473,628,380 4,215,710,458,833 1,044,944,904,772 2,334,471,599,774 286,408,826,305 537,088,595,087 141,497,060,512 (251,097,467,677) 1,695,758,256,294 319,070,721,203 176,836,061,819 226,897,403,847 (*) 138,760,749,067 (*) (*) (*) (*) 570,558,624,041 (*) (*) 123,505,622,171 (*) 171,827,265,016 940,233,628,546 (*) 138,079,556,000 93,305,656,200 426,856,733,547 (*) (*) (*) 144,772,865,370 259,426,520,882 (*) (*) (*) (*) 310,408,413,581 192,089,228,442 (*) (*) 580,920,521,489 500,278,555,627 (*) (*) (*) 231,813,239,213 89,996,717,697 121,214,977,585 913,558,694,522 (*) 3,436,284,519,737 (*) (*) 247,214,244,839 (*) (*) 2,133,443,696,017 6,105,866,295,240 748,408,556,125 (*) (*) (*) (*) (*) (*) 417,181,388,309 (*) 2,088,465,068,000 771,973,662,072 2,208,668,673,028 291,000,849,360 (*) (*) (*) 1,445,654,830,576 190,150,052,511 126,672,440,649 (*) 42 Mã Stt 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 chứng khoán SFC SFI SHI SII SJD SJS SMA SMC SRC SRF SSC SSI ST8 STB STG STT SVC SVI SVT SZL TAC TBC TCL TCM TCO TCR TDC TDH TDW THG TIC TIE TIX TLG TLH TMP TMS TMT TNA TNC TNT TPC TRA TRC TS4 TSC TTF TTP TV1 TYA UDC UIC VCB VCF VES VFG VHC VHG VIC VID VIP VIS VLF VMD VNA VNE VNG VNH VNI VNL VNM VNS Giá trị sổ sách vốn chủ sỡ hữu 2007 2008 2009 2010 2011 2012 75,148,589,249 56,071,192,261 84,881,993,813 134,175,586,830 133,163,418,636 163,460,031,506 203,799,187,542 163,020,727,872 191,065,781,261 392,694,395,886 174,003,367,652 208,555,715,197 371,601,085,608 169,747,123,258 229,692,870,354 370,144,765,230 516,259,390,583 656,911,451,192 1,526,377,750,485 182,471,187,195 583,905,867,815 250,734,154,475 298,874,721,835 267,716,176,241 5,191,573,047,865 233,562,423,887 13,698,739,000,000 128,520,733,916 69,459,600,140 733,037,908,229 191,492,490,054 110,451,814,259 513,615,909,324 378,288,507,844 871,740,168,003 388,214,775,474 623,017,109,064 158,379,062,825 664,442,914,404 1,204,220,247,918 1,340,313,369,453 125,332,909,473 153,995,408,695 232,764,986,400 246,953,305,253 520,126,885,650 551,756,160,620 773,431,236,352 896,041,827,173 575,111,554,169 314,347,723,295 247,539,816,769 329,668,583,174 101,848,402,136 323,039,176,387 451,373,144,359 1,308,986,218,677 247,026,559,862 127,109,058,838 687,679,716,333 528,714,935,118 281,957,085,338 277,721,698,255 373,007,129,800 155,469,518,382 41,553,063,000,000 951,455,190,839 78,191,552,911 527,845,351,717 1,328,996,900,367 358,861,876,360 10,556,569,188,706 254,502,234,601 873,615,949,816 658,041,479,090 172,824,099,641 174,033,868,558 314,900,777,017 660,913,724,036 140,751,316,734 73,522,351,772 106,125,140,885 133,663,256,681 15,493,096,595,858 936,220,470,211 (*) (*) 338,845,409,739 1,270,928,748,267 (*) 208,298,506,672 (*) (*) 125,302,733,782 4,048,684,695,709 123,116,094,407 7,349,659,000,000 (*) (*) (*) (*) (*) (*) 361,440,271,274 706,166,231,770 (*) 292,401,486,750 (*) 587,052,293,912 (*) 755,810,694,276 (*) (*) (*) (*) (*) (*) (*) (*) 180,563,976,330 (*) 90,647,983,105 217,547,740,395 (*) 340,156,179,000 (*) 470,356,691,791 112,430,523,036 158,817,762,494 (*) 392,894,540,060 (*) 306,560,126,000 (*) 124,946,404,182 (*) (*) (*) (*) 394,093,352,617 (*) 1,842,705,052,935 247,133,308,668 779,800,038,200 173,852,002,667 (*) (*) (*) 366,027,056,962 (*) (*) (*) (*) 4,315,937,000,000 (*) (*) (*) (*) (*) (*) 371,879,608,630 1,148,490,457,146 (*) 259,285,958,955 (*) (*) 139,215,946,558 3,814,767,585,376 153,217,993,712 7,758,624,000,000 (*) (*) (*) (*) (*) 201,196,732,448 309,261,269,572 792,602,533,602 (*) 345,734,228,679 (*) 602,344,730,367 (*) 1,001,009,161,787 (*) (*) (*) (*) (*) (*) (*) (*) 195,556,049,776 (*) 97,033,112,311 221,635,706,832 (*) 262,539,617,048 257,398,615,115 504,467,500,856 157,453,957,331 174,824,068,418 668,679,952,586 418,136,377,177 (*) 198,555,315,000 (*) 121,301,105,662 (*) (*) (*) (*) 391,905,242,477 439,297,882,028 1,497,934,279,555 271,497,734,580 789,170,399,116 269,461,636,371 (*) (*) 300,892,979,650 317,306,620,207 (*) (*) (*) (*) 4,761,913,000,000 535,353,609,181 456,757,806,213 1,769,081,986,456 (*) 311,516,270,414 241,104,212,273 314,769,720,327 174,665,559,566 4,849,148,051,536 214,779,512,279 10,546,760,000,000 (*) (*) 713,819,499,018 (*) (*) 473,578,795,390 297,817,055,389 785,179,471,060 299,345,544,947 525,246,936,066 (*) 591,888,195,694 (*) 1,247,654,248,060 (*) (*) 173,514,189,977 205,443,585,919 424,356,721,298 (*) (*) 852,629,645,049 341,210,693,371 (*) 167,598,676,096 243,786,435,211 (*) 326,235,941,889 264,078,058,175 628,209,142,051 172,463,677,772 192,121,141,962 672,816,166,623 458,717,612,605 (*) 189,754,385,000 (*) 130,210,873,625 16,710,333,000,000 (*) (*) 389,406,728,794 651,127,593,521 437,349,633,619 2,066,943,051,408 278,459,557,659 814,103,754,385 438,973,236,884 (*) (*) 316,668,604,746 404,224,207,159 141,348,979,524 (*) 112,819,678,566 119,181,037,566 6,637,739,000,000 712,058,985,725 521,140,501,329 2,177,918,063,329 94,521,114,793 543,182,549,757 237,628,472,573 308,111,429,336 206,159,182,734 5,532,193,915,123 226,020,381,556 14,018,317,000,000 118,432,125,543 (*) 732,725,216,830 (*) (*) 489,574,436,214 369,708,101,546 764,247,265,224 333,981,846,044 678,957,666,535 (*) 636,438,074,354 351,085,730,837 1,378,545,719,542 113,193,334,400 (*) 252,452,146,922 227,376,555,646 471,586,218,358 391,561,705,000 802,450,111,044 781,185,708,186 409,391,675,406 355,388,667,020 218,987,649,625 272,561,285,672 103,982,268,456 335,344,215,679 349,138,374,051 767,400,397,846 242,349,379,383 186,720,709,024 691,003,562,436 499,713,932,259 222,175,640,101 212,779,540,000 381,752,957,176 142,313,217,920 20,669,479,000,000 (*) 101,299,067,934 429,525,928,334 936,000,963,008 453,384,501,372 6,842,651,283,995 291,235,559,183 852,104,139,861 581,401,318,821 171,924,069,779 142,285,791,022 355,065,868,041 646,893,463,320 143,347,505,972 84,151,878,792 109,339,146,012 126,541,098,567 7,964,436,590,282 819,978,222,957 552,605,103,475 1,841,193,038,204 106,573,415,052 570,812,668,740 213,608,483,243 319,647,682,106 228,159,490,599 5,080,665,298,616 234,988,550,479 14,546,883,000,000 125,880,764,832 93,576,062,118 740,977,942,031 (*) 110,084,594,648 470,402,048,257 352,208,723,855 808,498,495,113 413,685,583,735 723,053,014,238 (*) 690,089,120,473 1,250,651,677,717 1,318,225,020,229 118,564,243,128 147,489,395,873 235,371,482,112 238,044,346,823 505,060,964,086 477,886,022,136 736,392,795,711 810,962,386,812 469,794,001,505 324,155,168,580 232,550,220,996 308,491,223,638 104,375,240,101 346,112,013,555 400,085,339,558 1,187,784,299,560 242,747,849,708 199,483,243,371 685,565,096,129 521,506,388,324 253,313,398,636 243,350,565,656 375,082,275,729 151,384,152,849 28,638,696,000,000 725,182,506,024 94,405,766,262 493,682,514,798 1,243,040,928,148 395,019,124,276 6,501,237,900,575 279,725,257,488 854,957,387,078 523,614,771,454 174,711,311,775 171,650,384,160 344,602,647,204 639,057,439,796 139,934,655,128 83,259,540,352 108,374,736,961 124,734,766,403 12,477,205,196,484 855,867,573,557 43 Mã Stt 287 288 289 290 291 292 293 294 295 296 297 298 (*) chứng khoán Giá trị sổ sách vốn chủ sỡ hữu 2007 VOS (*) VPH (*) VPK 93,860,440,221 VRC (*) VSC 249,708,823,951 VSG (*) VSH 2,022,286,187,220 VSI (*) VST (*) VTB 216,059,909,739 VTF (*) VTO 622,294,641,055 Chưa niêm yết 2008 (*) (*) 2009 (*) 266,020,027,000 64,012,526,911 88,378,883,490 (*) (*) 288,751,890,428 431,212,761,628 (*) 164,607,147,555 2,142,417,738,723 2,264,614,308,967 (*) (*) (*) 492,804,384,720 200,907,304,279 210,476,328,699 (*) (*) 779,502,213,550 785,040,724,690 44 2010 2011 2012 1,567,720,939,394 461,478,849,000 75,117,673,628 178,677,848,193 540,535,330,562 89,784,467,562 2,430,005,134,073 158,370,653,456 707,996,178,219 220,355,761,742 330,760,739,204 1,031,065,908,459 1,440,833,639,337 467,745,615,000 101,002,526,879 188,734,755,595 642,933,258,665 28,078,814,514 2,344,757,181,053 182,249,986,300 652,690,338,202 214,318,488,274 447,888,497,194 1,042,226,842,518 1,406,139,463,574 478,652,797,591 137,001,712,539 173,577,998,709 757,391,936,108 (17,227,416,297) 2,450,450,780,532 169,008,067,649 529,227,333,694 200,309,384,719 616,301,055,311 1,039,098,558,878 ... liệu công ty chi trả chi trả cổ tức (bao gồm công ty chi trả cổ tức thường xuyên, công ty bắt đầu chi trả cổ tức công ty có chi trả cổ tức) công ty không chi trả cổ tức (bao gồm công ty chi trả cổ. .. DỤC VÀ ĐÀO TẠO TRƯỜNG ĐẠI HỌC KINH TẾ TP HỒ CHÍ MINH  MAI HUỲNH YẾN NHƯ CHÍNH SÁCH CỔ TỨC CỦA CÁC CƠNG TY NIÊM YẾT TRÊN HOSE: PHÂN TÍCH XU HƯỚNG VÀ NHÂN TỐ QUYẾT ĐỊNH CHUYÊN NGÀNH: TÀI CHÍNH... số cổ phần lại làm tăng giá cổ phần 2.1.2 Chính sách cổ tức 2.1.2.1 Khái niệm Chính sách cổ tức ba sách tài quan trọng cơng ty Kết hợp hai định đầu tư tài trợ định sách chi trả cổ tức Chính sách