I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Wal-Mart Stores Inc WMT 931142103 2936921 NYSE United States - Discount Stores Buy (2.08) Latest Price: 45.93 (USD) EPS estimates reflect FAS123(R) basis as of 11-Jul-2005 Common stock Annual Items are on a fiscal year basis Annual Earnings per Share Non per Share items are in millions Annual Sales Majority Basis 01/2006 (A) 01/2007 01/2008 01/2009 24 est 22 est est Latest 12 Months Next 12 Months 2.63 Mean 2.92 3.34 3.68 Low 2.83 3.18 3.54 High 3.00 3.94 3.76 Std Dev 0.03 0.15 0.10 2.70 3.02 01/2006 (A) 01/2007 01/2008 01/2009 18 est 16 est est Latest 12 Months Next 12 Months LTG (%) 15 est 13.22 Quarterly Earnings per Share 10.00 15.00 315,654 Mean 352,541 388,813 438,478 Low 342,001 377,333 424,456 High 367,645 406,499 447,828 Std Dev 6,539 7,747 12,367 324,876 361,609 1.42 Quarterly Sales Majority Basis 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 23 est 21 est 21 est 21 est est est est est 0.84 Mean 0.60 0.74 0.64 0.94 0.68 0.84 0.72 1.07 Low 0.59 0.72 0.62 0.89 0.67 0.82 0.70 1.03 High 0.61 0.76 0.66 0.97 0.69 0.86 0.75 1.09 Std Dev 0.01 0.01 0.01 0.02 0.01 0.01 0.02 0.02 Annual Cash Flow per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months Low 0.58 0.67 5.36 High 4.30 4.76 5.36 Std Dev 2.12 2.36 - 3.61 3.12 Mean 0.92 1.06 0.97 1.23 0.99 1.15 1.04 1.40 Low 0.92 1.06 0.97 1.23 0.99 1.15 1.04 1.40 High 0.92 1.06 0.97 1.23 0.99 1.15 1.04 1.40 Std Dev - Annual Dividends per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est est Low 77,502 83,724 82,753 98,022 87,099 94,482 92,896 109,191 23,299 Mean 25,420 29,002 32,500 Low 22,491 27,776 31,724 High 83,811 89,819 89,249 104,766 95,399 98,400 97,105 113,159 Std Dev 1,800 1,632 1,803 1,886 4,212 1,960 2,108 2,178 01/2006 (A) 01/2007 01/2008 01/2009 est est est High 27,061 30,123 33,277 Std Dev 1,538 896 1,098 23,829 26,315 Quarterly EBITDA 1 est est est est est est est est 14 est 14 est 14 est 14 est est est est est Latest 12 Months Next 12 Months Quarterly Cash Flow per Share 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 90,127 Mean 80,179 86,393 85,043 100,002 90,832 96,412 94,933 110,656 Annual EBITDA 3.81 Mean 3.03 3.39 5.36 01/2006 (A) 01/2006 (A) Mean 0.66 0.73 0.81 Source: I/B/E/S Consensus Estimates 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 est est est est est est est est Mean 5,288 6,298 5,624 7,519 6,192 7,213 6,533 8,808 Low 4,693 5,874 4,925 6,999 6,002 6,971 6,267 8,720 est est est 18,582 Mean 20,650 23,126 25,141 Low 20,340 22,642 25,141 High 5,592 6,569 6,019 7,890 6,382 7,454 6,799 8,896 Std Dev 515 372 607 464 269 341 376 124 Annual EBIT Low 0.64 0.72 0.77 High 0.67 0.75 0.85 Std Dev 0.01 0.01 0.04 01/2006 (A) 01/2007 01/2008 01/2009 High 21,080 24,172 25,141 Std Dev 303 655 - FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Costco Wholesale Corp COST 22160K105 2701271 NASDAQ Natl Market United States - Discount Stores Hold (2.96) Latest Price: 54.03 (USD) EPS estimates reflect FAS123(R) basis as of 11-Jul-2005 Common stock Annual Items are on a fiscal year basis Annual Earnings per Share Non per Share items are in millions Annual Sales Majority Basis 08/2005 (A) 08/2006 08/2007 08/2008 24 est 21 est est Latest 12 Months Next 12 Months 2.04 Mean 2.33 2.67 3.05 Low 2.31 2.58 2.94 High 2.39 2.76 3.22 Std Dev 0.02 0.04 0.10 2.24 2.56 LTG (%) 12 est 12.75 Quarterly Earnings per Share 08/2005 (A) 08/2006 08/2007 08/2008 17 est 15 est est Latest 12 Months Next 12 Months 10.00 16.00 52,935 Mean 58,925 64,428 72,179 Low 56,783 62,580 69,600 High 61,111 66,666 73,955 Std Dev 1,070 1,231 1,843 56,928 62,593 2.01 Quarterly Sales Majority Basis 02/2006 (A) 05/2006 08/2006 11/2006 02/2007 05/2007 08/2007 11/2007 02/2008 20 est 21 est 11 est 11 est 10 est est est est 0.62 Mean 0.50 0.77 0.53 0.69 0.58 0.88 0.61 0.79 Low 0.48 0.74 0.51 0.66 0.57 0.82 0.58 0.76 High 0.51 0.80 0.58 0.72 0.61 0.92 0.63 0.82 Std Dev 0.01 0.01 0.02 0.02 0.02 0.03 0.04 0.04 Annual Cash Flow per Share 08/2005 (A) 08/2006 08/2007 08/2008 est est est Latest 12 Months Next 12 Months 3.22 Mean 3.57 4.50 4.69 Low 3.52 4.50 4.54 High 3.61 4.50 4.85 3.45 4.19 05/2006 08/2006 11/2006 02/2007 05/2007 08/2007 11/2007 02/2008 est est est est est est Mean 0.75 1.04 0.77 0.94 0.83 1.17 - 08/2006 08/2007 08/2008 est est est 0.43 Mean 0.48 0.54 0.64 Source: I/B/E/S Consensus Estimates 14 est 14 est est est est est est est 08/2005 (A) 08/2006 08/2007 08/2008 est est est Latest 12 Months Next 12 Months Low 12,581 17,869 13,713 14,646 13,869 19,627 16,091 17,660 1,965 Mean 2,197 2,489 2,790 Low 2,165 2,410 2,735 High 13,328 20,916 14,385 15,752 14,874 20,965 16,091 17,660 Std Dev 261 814 303 449 486 637 - High 2,225 2,541 2,852 Std Dev 18 57 59 2,120 2,392 Quarterly EBITDA Low 0.75 1.04 0.77 0.94 0.83 1.17 - High 0.75 1.04 0.77 0.94 0.83 1.17 - Std Dev - Annual Dividends per Share 08/2005 (A) 05/2006 08/2006 11/2006 02/2007 05/2007 08/2007 11/2007 02/2008 14,055 Mean 13,101 18,896 14,086 15,208 14,321 20,402 16,091 17,660 Annual EBITDA Std Dev 0.07 0.22 Quarterly Cash Flow per Share 02/2006 (A) 02/2006 (A) 02/2006 (A) 05/2006 08/2006 11/2006 02/2007 05/2007 08/2007 11/2007 02/2008 est est est est est est 556 Mean 482 680 499 625 543 708 - Low 475 673 499 625 543 708 - 1,490 Mean 1,672 1,905 2,136 Low 1,659 1,888 2,057 High 489 686 499 625 543 708 - Std Dev 10 - Annual EBIT Low 0.46 0.50 0.58 High 0.51 0.58 0.67 Std Dev 0.03 0.04 0.05 08/2005 (A) 08/2006 08/2007 08/2008 est est est High 1,685 1,934 2,214 Std Dev 13 25 111 FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 J.C Penney Co Inc Buy (2.07) Latest Price: 59.87 (USD) EPS estimates reflect FAS123(R) basis as of 24-Jan-2006 JCP 708160106 2680303 NYSE Common stock United States - Department Stores Annual Items are on a fiscal year basis Annual Earnings per Share Non per Share items are in millions Annual Sales Majority Basis 01/2006 (A) 01/2007 01/2008 01/2009 15 est 14 est est Latest 12 Months Next 12 Months 3.63 Mean 4.25 4.81 5.34 Low 4.12 4.55 5.00 High 4.55 5.29 5.90 Std Dev 0.10 0.18 0.32 3.78 4.39 01/2006 (A) 01/2007 01/2008 01/2009 11 est est est Latest 12 Months Next 12 Months LTG (%) 10 est 14.62 Quarterly Earnings per Share 6.00 28.00 18,781 Mean 19,481 20,093 20,968 Low 19,265 19,779 20,502 High 19,701 20,686 21,720 Std Dev 133 274 530 18,956 19,634 6.16 Quarterly Sales Majority Basis 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 14 est 13 est 13 est 13 est est est est est 1.71 Mean 0.80 0.58 1.05 1.84 0.92 0.61 1.23 2.07 Low 0.77 0.50 1.00 1.79 0.87 0.60 1.22 2.06 High 0.82 0.67 1.13 1.95 0.96 0.61 1.24 2.07 Std Dev 0.01 0.05 0.03 0.04 0.06 0.01 0.01 0.01 Annual Cash Flow per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est Latest 12 Months Next 12 Months Low 5.88 7.14 - High 6.15 7.14 - Std Dev 0.19 - 5.47 6.30 Mean 1.23 1.05 1.53 2.36 - Low 1.23 1.05 1.53 2.36 - High 1.23 1.05 1.53 2.36 - Std Dev - Annual Dividends per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est est Low 4,168 4,006 4,596 6,398 4,307 4,150 4,741 6,614 1,954 Mean 2,135 2,296 2,417 Low 2,123 2,260 2,417 High 4,286 4,118 4,666 6,598 4,307 4,150 4,741 6,614 Std Dev 36 39 28 78 - 01/2006 (A) 01/2007 01/2008 01/2009 est est est High 2,165 2,335 2,417 Std Dev 20 38 - 1,999 2,175 Quarterly EBITDA est est est est est est est est est est est est Latest 12 Months Next 12 Months Quarterly Cash Flow per Share 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 6,203 Mean 4,240 4,081 4,627 6,518 4,307 4,150 4,741 6,614 Annual EBITDA 5.28 Mean 6.02 7.14 - 01/2006 (A) 01/2006 (A) 0.72 Mean 0.68 0.72 0.93 Source: I/B/E/S Consensus Estimates 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 est est est est est est est est 756 Mean 443 322 540 840 479 341 582 891 Low 439 306 538 838 479 341 582 891 est est est 1,582 Mean 1,750 1,878 2,002 Low 1,732 1,860 2,002 High 446 339 541 841 479 341 582 891 Std Dev 23 2 - Annual EBIT Low 0.50 0.50 0.91 High 0.77 0.83 0.95 Std Dev 0.12 0.15 0.03 01/2006 (A) 01/2007 01/2008 01/2009 High 1,768 1,896 2,002 Std Dev 26 26 - FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Kohl's Corp Buy (1.91) Latest Price: 52.48 (USD) EPS estimates reflect FAS123(R) basis as of 05-Jan-2006 KSS 500255104 2496113 NYSE Common stock United States - Department Stores Annual Items are on a fiscal year basis Annual Earnings per Share Non per Share items are in millions Annual Sales Majority Basis 01/2006 (A) 01/2007 01/2008 01/2009 22 est 20 est est Latest 12 Months Next 12 Months 2.43 Mean 2.86 3.44 4.12 Low 2.78 3.25 3.77 High 2.94 3.57 4.35 Std Dev 0.04 0.11 0.22 2.54 3.01 01/2006 (A) 01/2007 01/2008 01/2009 17 est 15 est est Latest 12 Months Next 12 Months LTG (%) 17 est 17.81 Quarterly Earnings per Share 12.00 21.00 13,402 Mean 15,096 17,120 19,295 Low 14,941 16,501 18,130 High 15,384 17,908 20,769 Std Dev 129 347 936 13,826 15,602 2.22 Quarterly Sales Majority Basis 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 21 est 18 est 18 est 18 est est est est est 1.08 Mean 0.42 0.61 0.54 1.30 0.50 0.74 0.65 1.54 Low 0.40 0.59 0.51 1.23 0.48 0.70 0.61 1.43 High 0.44 0.63 0.57 1.35 0.54 0.78 0.69 1.65 Std Dev 0.01 0.01 0.02 0.03 0.03 0.04 0.03 0.10 Annual Cash Flow per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est Latest 12 Months Next 12 Months Low 3.63 3.70 - High 4.05 4.91 - Std Dev 0.21 0.61 - 3.51 3.95 Mean 0.69 0.88 0.84 1.64 - Low 0.69 0.88 0.84 1.64 - High 0.69 0.88 0.84 1.64 - Std Dev - Annual Dividends per Share 01/2006 (A) 01/2007 01/2008 01/2009 Low 3,061 3,160 3,427 5,178 3,464 3,653 3,966 5,939 1,755 Mean 2,026 2,373 2,685 Low 2,010 2,315 2,626 High 3,141 3,307 3,605 5,444 3,565 3,853 4,191 6,299 Std Dev 23 42 51 86 45 87 97 169 01/2006 (A) 01/2007 01/2008 01/2009 est est est High 2,051 2,425 2,743 Std Dev 14 45 83 1,823 2,113 Quarterly EBITDA 1 est est est est 13 est 13 est 13 est 13 est est est est est Latest 12 Months Next 12 Months Quarterly Cash Flow per Share 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 4,652 Mean 3,090 3,231 3,516 5,283 3,501 3,743 4,052 6,083 Annual EBITDA 3.41 Mean 3.83 4.32 - 01/2006 (A) 01/2006 (A) Mean - Source: I/B/E/S Consensus Estimates 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 est est est est est est est est 713 Mean 343 448 409 832 382 551 483 1,008 Low 341 440 406 825 382 551 483 1,008 est est est 1,416 Mean 1,633 1,909 2,203 Low 1,631 1,893 2,203 High 345 461 411 839 382 551 483 1,008 Std Dev 11 - Annual EBIT Low - High - Std Dev - 01/2006 (A) 01/2007 01/2008 01/2009 High 1,637 1,922 2,203 Std Dev 15 - FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Sears Holdings Corp SHLD 812350106 2634805 NASDAQ Natl Market United States - Discount Stores Common stock Annual Items are on a fiscal year basis Annual Earnings per Share Hold (2.67) Latest Price: 138.00 (USD) EPS estimates reflect No FAS123(R) Impact basis as of 11-Apr-2006 Non per Share items are in millions Annual Sales Majority Basis 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months 6.03 Mean 7.72 9.26 11.99 Low 6.91 7.40 11.99 High 8.96 12.10 11.99 Std Dev 0.75 1.98 - 6.45 8.10 LTG (%) est 11.50 Quarterly Earnings per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months 11.00 12.00 49,124 Mean 53,700 53,748 61,497 Low 52,190 50,673 61,497 High 56,045 59,001 61,497 Std Dev 1,809 4,571 - 50,268 53,712 0.71 Quarterly Sales Majority Basis 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 - est est est est 4.03 Mean 0.68 1.50 0.95 4.75 - Low 0.49 1.16 0.65 4.25 - High 0.82 1.88 1.12 5.38 - Std Dev 0.13 0.29 0.18 0.49 - Annual Cash Flow per Share 01/2006 (A) 01/2007 01/2008 01/2009 Mean - Latest 12 Months Next 12 Months - 04/2006 07/2006 10/2006 01/2007 - Mean - Low - High - 01/2007 01/2008 01/2009 Mean - Source: I/B/E/S Consensus Estimates est est est est 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months Low 11,984 12,656 11,717 15,833 - 2,969 Mean 3,502 4,106 4,586 Low 3,463 4,004 4,586 High 12,784 13,341 12,669 17,251 - Std Dev 566 484 673 1,003 - High 3,540 4,208 4,586 Std Dev 55 144 - 3,102 3,653 Quarterly EBITDA Low - High - Std Dev - Annual Dividends per Share 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 - 16,086 Mean 12,384 12,999 12,193 16,542 - Annual EBITDA Std Dev - Quarterly Cash Flow per Share 01/2006 (A) 01/2006 (A) 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 - est est est est 1,488 Mean 541 779 553 1,591 - Low 541 779 553 1,591 - Mean - Low - High 541 779 553 1,591 - Std Dev - Annual EBIT Low - High - Std Dev - 01/2006 (A) 01/2007 01/2008 01/2009 High - Std Dev - FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Sears Holdings Corp SHLD 812350106 2634805 NASDAQ Natl Market United States - Discount Stores Annual Book Value per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est Latest 12 Months Next 12 Months 75.52 Mean 69.63 68.70 - Low 69.63 68.70 - High 69.63 68.70 - Common stock Std Dev - 74.05 69.40 01/2007 01/2008 01/2009 est est Latest 12 Months Next 12 Months 01/2007 01/2008 01/2009 est est Latest 12 Months Next 12 Months 01/2007 01/2008 01/2009 est est est 926 Mean 1,177 1,369 1,789 Low 1,123 1,204 1,789 High 1,230 1,533 1,789 Std Dev 76 233 - Low 1,835 1,967 2,913 High 2,017 2,505 2,913 Std Dev 129 380 - Low 2,038 2,095 3,149 High 2,154 2,631 3,149 Std Dev 82 379 - Mean - Low - High - Std Dev - Mean -2,264 -1,512 - Low -2,264 -2,264 - High -2,264 -760 - Mean - Low - 989 1,225 Annual Pretax Income 3.03 Mean 3.70 4.10 - Low 3.70 4.10 - High 3.70 4.10 - Std Dev - 3.20 3.80 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months Annual Return on Equity 01/2006 (A) 01/2006 (A) Latest 12 Months Next 12 Months Annual Return on Assets 01/2006 (A) Hold (2.67) Latest Price: 138.00 (USD) EPS estimates reflect No FAS123(R) Impact basis as of 11-Apr-2006 Annual Net Income 1,457 Mean 1,926 2,236 2,913 1,574 2,004 Annual Operating Income 7.98 Mean 10.30 11.30 8.56 10.55 Low 10.30 11.30 - High 10.30 11.30 - Std Dev - 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months 2,148 Mean 2,096 2,363 3,149 2,135 2,163 Annual Net Asset Value 01/2006 (A) 01/2007 01/2008 01/2009 Annual Net Debt 01/2006 (A) 01/2007 01/2008 01/2009 est est Std Dev 1,064 - Quarterly Net Debt 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 Source: I/B/E/S Consensus Estimates High - Std Dev - FactSet Research Systems, Inc I/B/E/S Consensus Estimates Report as of 17-Apr-2006 Target Corp TGT 87612E106 2259101 NYSE United States - Discount Stores Buy (2.20) Latest Price: 51.08 (USD) EPS estimates reflect FAS123(R) basis as of 16-Jan-2006 Common stock Annual Items are on a fiscal year basis Annual Earnings per Share Non per Share items are in millions Annual Sales Majority Basis 01/2006 (A) 01/2007 01/2008 01/2009 23 est 22 est est Latest 12 Months Next 12 Months 2.71 Mean 3.12 3.57 4.07 Low 3.07 3.49 3.97 High 3.18 3.70 4.18 Std Dev 0.02 0.05 0.09 2.81 3.23 LTG (%) 14 est 14.79 Quarterly Earnings per Share 01/2006 (A) 01/2007 01/2008 01/2009 18 est 16 est est Latest 12 Months Next 12 Months 10.00 16.00 52,620 Mean 59,050 65,539 73,273 Low 58,071 63,470 71,514 High 60,008 67,453 76,261 Std Dev 566 1,085 2,601 54,228 60,672 1.58 Quarterly Sales Majority Basis 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 22 est 20 est 20 est 20 est est est est est 1.06 Mean 0.63 0.69 0.57 1.23 0.73 0.79 0.64 1.40 Low 0.62 0.67 0.53 1.18 0.71 0.73 0.60 1.37 High 0.65 0.70 0.59 1.30 0.74 0.83 0.67 1.45 Std Dev 0.01 0.01 0.02 0.03 0.01 0.04 0.03 0.04 Annual Cash Flow per Share 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months Mean 5.78 6.39 7.94 Low 4.74 5.40 6.64 High 7.54 7.95 9.24 5.93 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 est est est est Mean 1.06 1.13 1.03 1.84 - 01/2007 01/2008 01/2009 est est est Mean 0.40 0.44 0.35 Source: I/B/E/S Consensus Estimates 14 est 14 est 14 est 14 est est est est est 01/2006 (A) 01/2007 01/2008 01/2009 est est est Latest 12 Months Next 12 Months Low 12,627 13,164 13,403 18,676 14,291 14,896 15,223 21,292 5,732 Mean 6,466 7,241 8,152 Low 6,373 7,167 7,987 High 12,929 13,604 13,896 20,325 14,555 15,413 15,637 21,824 Std Dev 87 144 152 549 187 366 293 376 High 6,603 7,465 8,419 Std Dev 75 105 233 5,916 6,660 Quarterly EBITDA Low 1.06 1.13 1.03 1.84 - High 1.06 1.13 1.03 1.84 - Std Dev - Annual Dividends per Share 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 16,947 Mean 12,756 13,363 13,640 19,288 14,423 15,155 15,430 21,558 Annual EBITDA Std Dev 1.53 1.37 1.84 Quarterly Cash Flow per Share 01/2006 (A) 01/2006 (A) 01/2006 (A) 04/2006 07/2006 10/2006 01/2007 04/2007 07/2007 10/2007 01/2008 est est est est 1,975 Mean 1,397 1,473 1,315 2,299 - Low 1,363 1,455 1,303 2,191 - 4,323 Mean 4,916 5,464 6,201 Low 4,835 5,333 6,093 High 1,416 1,497 1,321 2,464 - Std Dev 29 22 10 145 - Annual EBIT Low 0.32 0.33 0.33 High 0.47 0.54 0.36 Std Dev 0.07 0.11 0.02 01/2006 (A) 01/2007 01/2008 01/2009 est est est High 5,003 5,644 6,360 Std Dev 74 112 141 FactSet Research Systems, Inc