Giá trị tương lai của 1 đồng tiền sau n năm Hiện giá của 1 đồng ở cuối thời điểm n Giá trị tương lai của chuỗi tiền tệ bằng nhau Hiện giá của chuỗi tiền tệ bằng nhau ............................................................ .......................................................... ..........................................................
Bảng A: Giá trị tương lai đồng sau (n) năm (" + $)& per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 1.010 1.020 1.030 1.041 1.051 1.062 1.072 1.083 1.094 1.105 1.116 1.127 1.138 1.149 1.161 1.173 1.184 1.196 1.208 1.220 1.232 1.245 1.257 1.270 1.282 1.35 1.49 1.020 1.040 1.061 1.082 1.104 1.126 1.149 1.172 1.195 1.219 1.243 1.268 1.294 1.319 1.346 1.373 1.400 1.428 1.457 1.486 1.516 1.546 1.577 1.608 1.641 1.81 2.21 1.030 1.061 1.093 1.126 1.159 1.194 1.230 1.267 1.305 1.344 1.384 1.426 1.469 1.513 1.558 1.605 1.653 1.702 1.754 1.806 1.860 1.916 1.974 2.033 2.094 2.43 3.26 1.040 1.082 1.125 1.170 1.217 1.265 1.316 1.369 1.423 1.480 1.539 1.601 1.665 1.732 1.801 1.873 1.948 2.026 2.107 2.191 2.279 2.370 2.465 2.563 2.666 3.24 4.80 1.050 1.103 1.158 1.216 1.276 1.340 1.407 1.477 1.551 1.629 1.710 1.796 1.886 1.980 2.079 2.183 2.292 2.407 2.527 2.653 2.786 2.925 3.072 3.225 3.386 4.32 7.04 1.060 1.124 1.191 1.262 1.338 1.419 1.504 1.594 1.689 1.791 1.898 2.012 2.133 2.261 2.397 2.540 2.693 2.854 3.026 3.207 3.400 3.604 3.820 4.049 4.292 5.74 10.29 1.070 1.145 1.225 1.311 1.403 1.501 1.606 1.718 1.838 1.967 2.105 2.252 2.410 2.579 2.759 2.952 3.159 3.380 3.617 3.870 4.141 4.430 4.741 5.072 5.427 7.61 14.97 1.080 1.166 1.260 1.360 1.469 1.587 1.714 1.851 1.999 2.159 2.332 2.518 2.720 2.937 3.172 3.426 3.700 3.996 4.316 4.661 5.034 5.437 5.871 6.341 6.848 10.06 21.73 1.090 1.188 1.295 1.412 1.539 1.677 1.828 1.993 2.172 2.367 2.580 2.813 3.066 3.342 3.642 3.970 4.328 4.717 5.142 5.604 6.109 6.659 7.258 7.911 8.623 13.27 31.41 1.100 1.210 1.331 1.464 1.611 1.772 1.949 2.144 2.358 2.594 2.853 3.138 3.452 3.797 4.177 4.595 5.054 5.560 6.116 6.727 7.400 8.140 8.954 9.850 10.835 17.45 45.26 1.110 1.232 1.368 1.518 1.685 1.870 2.076 2.305 2.558 2.839 3.152 3.498 3.883 4.310 4.785 5.311 5.895 6.544 7.263 8.062 8.949 9.934 11.026 12.239 13.585 22.89 65.00 1.120 1.254 1.405 1.574 1.762 1.974 2.211 2.476 2.773 3.106 3.479 3.896 4.363 4.887 5.474 6.130 6.866 7.690 8.613 9.646 10.804 12.100 13.552 15.179 17.000 29.96 93.05 1.130 1.277 1.443 1.630 1.842 2.082 2.353 2.658 3.004 3.395 3.836 4.335 4.898 5.535 6.254 7.067 7.986 9.024 10.197 11.523 13.021 14.714 16.627 18.788 21.231 39.12 132.78 1.140 1.300 1.482 1.689 1.925 2.195 2.502 2.853 3.252 3.707 4.226 4.818 5.492 6.261 7.138 8.137 9.276 10.575 12.056 13.743 15.668 17.861 20.362 23.212 26.462 50.95 188.88 1.150 1.323 1.521 1.749 2.011 2.313 2.660 3.059 3.518 4.046 4.652 5.350 6.153 7.076 8.137 9.358 10.761 12.375 14.232 16.367 18.822 21.645 24.891 28.625 32.919 66.21 267.86 Bảng A: Giá trị tương lai đồng sau (n) năm (" + $)& per 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 1.160 1.346 1.561 1.811 2.100 2.436 2.826 3.278 3.803 4.411 5.117 5.936 6.886 7.988 9.266 10.748 12.468 14.463 16.777 19.461 22.574 26.186 30.376 35.236 40.874 85.85 378.72 1.170 1.369 1.602 1.874 2.192 2.565 3.001 3.511 4.108 4.807 5.624 6.580 7.699 9.007 10.539 12.330 14.426 16.879 19.748 23.106 27.034 31.629 37.006 43.297 50.658 111.07 533.87 1.180 1.392 1.643 1.939 2.288 2.700 3.185 3.759 4.435 5.234 6.176 7.288 8.599 10.147 11.974 14.129 16.672 19.673 23.214 27.393 32.324 38.142 45.008 53.109 62.669 143.37 750.38 1.190 1.416 1.685 2.005 2.386 2.840 3.379 4.021 4.785 5.695 6.777 8.064 9.596 11.420 13.590 16.172 19.244 22.901 27.252 32.429 38.591 45.923 54.649 65.032 77.388 184.68 1051.67 1.200 1.440 1.728 2.074 2.488 2.986 3.583 4.300 5.160 6.192 7.430 8.916 10.699 12.839 15.407 18.488 22.186 26.623 31.948 38.338 46.005 55.206 66.247 79.497 95.396 237.38 1469.77 1.210 1.464 1.772 2.144 2.594 3.138 3.797 4.595 5.560 6.727 8.140 9.850 11.918 14.421 17.449 21.114 25.548 30.913 37.404 45.259 54.764 66.264 80.180 97.017 117.391 304.48 2048.40 1.220 1.488 1.816 2.215 2.703 3.297 4.023 4.908 5.987 7.305 8.912 10.872 13.264 16.182 19.742 24.086 29.384 35.849 43.736 53.358 65.096 79.418 96.889 118.205 144.210 389.76 2847.04 1.230 1.513 1.861 2.289 2.815 3.463 4.259 5.239 6.444 7.926 9.749 11.991 14.749 18.141 22.314 27.446 33.759 41.523 51.074 62.821 77.269 95.041 116.901 143.788 176.859 497.91 3946.43 1.240 1.538 1.907 2.364 2.932 3.635 4.508 5.590 6.931 8.594 10.657 13.215 16.386 20.319 25.196 31.243 38.741 48.039 59.568 73.864 91.592 113.574 140.831 174.631 216.542 634.82 5455.91 1.250 1.563 1.953 2.441 3.052 3.815 4.768 5.960 7.451 9.313 11.642 14.552 18.190 22.737 28.422 35.527 44.409 55.511 69.389 86.736 108.420 135.525 169.407 211.758 264.698 807.79 7523.16 1.260 1.588 2.000 2.520 3.176 4.002 5.042 6.353 8.005 10.086 12.708 16.012 20.175 25.421 32.030 40.358 50.851 64.072 80.731 101.721 128.169 161.492 203.480 256.385 323.045 1025.93 10347.18 1.270 1.613 2.048 2.601 3.304 4.196 5.329 6.768 8.595 10.915 13.862 17.605 22.359 28.396 36.062 45.799 58.165 73.870 93.815 119.145 151.314 192.168 244.054 309.948 393.634 1300.50 14195.44 1.280 1.638 2.097 2.684 3.436 4.398 5.629 7.206 9.223 11.806 15.112 19.343 24.759 31.691 40.565 51.923 66.461 85.071 108.890 139.380 178.406 228.360 292.300 374.144 478.905 1645.51 19426.69 1.290 1.664 2.147 2.769 3.572 4.608 5.945 7.669 9.893 12.761 16.462 21.236 27.395 35.339 45.587 58.808 75.862 97.862 126.242 162.852 210.080 271.003 349.593 450.976 581.759 2078.22 26520.91 1.300 1.690 2.197 2.856 3.713 4.827 6.275 8.157 10.604 13.786 17.922 23.298 30.288 39.374 51.186 66.542 86.504 112.455 146.192 190.050 247.065 321.184 417.539 542.801 705.641 2620.00 36118.87 ! (! + $)& Bảng B: Hiện giá đồng cuối thời điểm n per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 0.9901 0.9803 0.9706 0.9610 0.9515 0.9420 0.9327 0.9235 0.9143 0.9053 0.8963 0.8874 0.8787 0.8700 0.8613 0.8528 0.8444 0.8360 0.8277 0.8195 0.8114 0.8034 0.7954 0.7876 0.7798 0.7419 0.6717 0.9804 0.9612 0.9423 0.9238 0.9057 0.8880 0.8706 0.8535 0.8368 0.8203 0.8043 0.7885 0.7730 0.7579 0.7430 0.7284 0.7142 0.7002 0.6864 0.6730 0.6598 0.6468 0.6342 0.6217 0.6095 0.5521 0.4529 0.9709 0.9426 0.9151 0.8885 0.8626 0.8375 0.8131 0.7894 0.7664 0.7441 0.7224 0.7014 0.6810 0.6611 0.6419 0.6232 0.6050 0.5874 0.5703 0.5537 0.5375 0.5219 0.5067 0.4919 0.4776 0.4120 0.3066 0.9615 0.9246 0.8890 0.8548 0.8219 0.7903 0.7599 0.7307 0.7026 0.6756 0.6496 0.6246 0.6006 0.5775 0.5553 0.5339 0.5134 0.4936 0.4746 0.4564 0.4388 0.4220 0.4057 0.3901 0.3751 0.3083 0.2083 0.9524 0.9070 0.8638 0.8227 0.7835 0.7462 0.7107 0.6768 0.6446 0.6139 0.5847 0.5568 0.5303 0.5051 0.4810 0.4581 0.4363 0.4155 0.3957 0.3769 0.3589 0.3418 0.3256 0.3101 0.2953 0.2314 0.1420 0.9434 0.8900 0.8396 0.7921 0.7473 0.7050 0.6651 0.6274 0.5919 0.5584 0.5268 0.4970 0.4688 0.4423 0.4173 0.3936 0.3714 0.3503 0.3305 0.3118 0.2942 0.2775 0.2618 0.2470 0.2330 0.1741 0.0972 0.9346 0.8734 0.8163 0.7629 0.7130 0.6663 0.6227 0.5820 0.5439 0.5083 0.4751 0.4440 0.4150 0.3878 0.3624 0.3387 0.3166 0.2959 0.2765 0.2584 0.2415 0.2257 0.2109 0.1971 0.1842 0.1314 0.0668 0.9259 0.8573 0.7938 0.7350 0.6806 0.6302 0.5835 0.5403 0.5002 0.4632 0.4289 0.3971 0.3677 0.3405 0.3152 0.2919 0.2703 0.2502 0.2317 0.2145 0.1987 0.1839 0.1703 0.1577 0.1460 0.0994 0.0460 0.9174 0.8417 0.7722 0.7084 0.6499 0.5963 0.5470 0.5019 0.4604 0.4224 0.3875 0.3555 0.3262 0.2992 0.2745 0.2519 0.2311 0.2120 0.1945 0.1784 0.1637 0.1502 0.1378 0.1264 0.1160 0.0754 0.0318 0.9091 0.8264 0.7513 0.6830 0.6209 0.5645 0.5132 0.4665 0.4241 0.3855 0.3505 0.3186 0.2897 0.2633 0.2394 0.2176 0.1978 0.1799 0.1635 0.1486 0.1351 0.1228 0.1117 0.1015 0.0923 0.0573 0.0221 0.9009 0.8116 0.7312 0.6587 0.5935 0.5346 0.4817 0.4339 0.3909 0.3522 0.3173 0.2858 0.2575 0.2320 0.2090 0.1883 0.1696 0.1528 0.1377 0.1240 0.1117 0.1007 0.0907 0.0817 0.0736 0.0437 0.0154 0.8929 0.7972 0.7118 0.6355 0.5674 0.5066 0.4523 0.4039 0.3606 0.3220 0.2875 0.2567 0.2292 0.2046 0.1827 0.1631 0.1456 0.1300 0.1161 0.1037 0.0926 0.0826 0.0738 0.0659 0.0588 0.0334 0.0107 0.8850 0.7831 0.6931 0.6133 0.5428 0.4803 0.4251 0.3762 0.3329 0.2946 0.2607 0.2307 0.2042 0.1807 0.1599 0.1415 0.1252 0.1108 0.0981 0.0868 0.0768 0.0680 0.0601 0.0532 0.0471 0.0256 0.0075 0.8772 0.7695 0.6750 0.5921 0.5194 0.4556 0.3996 0.3506 0.3075 0.2697 0.2366 0.2076 0.1821 0.1597 0.1401 0.1229 0.1078 0.0946 0.0829 0.0728 0.0638 0.0560 0.0491 0.0431 0.0378 0.0196 0.0053 0.8696 0.7561 0.6575 0.5718 0.4972 0.4323 0.3759 0.3269 0.2843 0.2472 0.2149 0.1869 0.1625 0.1413 0.1229 0.1069 0.0929 0.0808 0.0703 0.0611 0.0531 0.0462 0.0402 0.0349 0.0304 0.0151 0.0037 ! (! + $)& Bảng B: Hiện giá đồng cuối thời điểm n per 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 0.8621 0.7432 0.6407 0.5523 0.4761 0.4104 0.3538 0.3050 0.2630 0.2267 0.1954 0.1685 0.1452 0.1252 0.1079 0.0930 0.0802 0.0691 0.0596 0.0514 0.0443 0.0382 0.0329 0.0284 0.0245 0.0116 0.0026 0.8547 0.7305 0.6244 0.5337 0.4561 0.3898 0.3332 0.2848 0.2434 0.2080 0.1778 0.1520 0.1299 0.1110 0.0949 0.0811 0.0693 0.0592 0.0506 0.0433 0.0370 0.0316 0.0270 0.0231 0.0197 0.0090 0.0019 0.8475 0.7182 0.6086 0.5158 0.4371 0.3704 0.3139 0.2660 0.2255 0.1911 0.1619 0.1372 0.1163 0.0985 0.0835 0.0708 0.0600 0.0508 0.0431 0.0365 0.0309 0.0262 0.0222 0.0188 0.0160 0.0070 0.0013 0.8403 0.7062 0.5934 0.4987 0.4190 0.3521 0.2959 0.2487 0.2090 0.1756 0.1476 0.1240 0.1042 0.0876 0.0736 0.0618 0.0520 0.0437 0.0367 0.0308 0.0259 0.0218 0.0183 0.0154 0.0129 0.0054 0.0010 0.8333 0.6944 0.5787 0.4823 0.4019 0.3349 0.2791 0.2326 0.1938 0.1615 0.1346 0.1122 0.0935 0.0779 0.0649 0.0541 0.0451 0.0376 0.0313 0.0261 0.0217 0.0181 0.0151 0.0126 0.0105 0.0042 0.0007 0.8264 0.6830 0.5645 0.4665 0.3855 0.3186 0.2633 0.2176 0.1799 0.1486 0.1228 0.1015 0.0839 0.0693 0.0573 0.0474 0.0391 0.0323 0.0267 0.0221 0.0183 0.0151 0.0125 0.0103 0.0085 0.0033 0.0005 0.8197 0.6719 0.5507 0.4514 0.3700 0.3033 0.2486 0.2038 0.1670 0.1369 0.1122 0.0920 0.0754 0.0618 0.0507 0.0415 0.0340 0.0279 0.0229 0.0187 0.0154 0.0126 0.0103 0.0085 0.0069 0.0026 0.0004 0.8130 0.6610 0.5374 0.4369 0.3552 0.2888 0.2348 0.1909 0.1552 0.1262 0.1026 0.0834 0.0678 0.0551 0.0448 0.0364 0.0296 0.0241 0.0196 0.0159 0.0129 0.0105 0.0086 0.0070 0.0057 0.0020 0.0003 0.8065 0.6504 0.5245 0.4230 0.3411 0.2751 0.2218 0.1789 0.1443 0.1164 0.0938 0.0757 0.0610 0.0492 0.0397 0.0320 0.0258 0.0208 0.0168 0.0135 0.0109 0.0088 0.0071 0.0057 0.0046 0.0016 0.0002 0.8000 0.6400 0.5120 0.4096 0.3277 0.2621 0.2097 0.1678 0.1342 0.1074 0.0859 0.0687 0.0550 0.0440 0.0352 0.0281 0.0225 0.0180 0.0144 0.0115 0.0092 0.0074 0.0059 0.0047 0.0038 0.0012 0.0001 0.7937 0.6299 0.4999 0.3968 0.3149 0.2499 0.1983 0.1574 0.1249 0.0992 0.0787 0.0625 0.0496 0.0393 0.0312 0.0248 0.0197 0.0156 0.0124 0.0098 0.0078 0.0062 0.0049 0.0039 0.0031 0.0010 0.0001 0.7874 0.6200 0.4882 0.3844 0.3027 0.2383 0.1877 0.1478 0.1164 0.0916 0.0721 0.0568 0.0447 0.0352 0.0277 0.0218 0.0172 0.0135 0.0107 0.0084 0.0066 0.0052 0.0041 0.0032 0.0025 0.0008 0.0001 0.7813 0.6104 0.4768 0.3725 0.2910 0.2274 0.1776 0.1388 0.1084 0.0847 0.0662 0.0517 0.0404 0.0316 0.0247 0.0193 0.0150 0.0118 0.0092 0.0072 0.0056 0.0044 0.0034 0.0027 0.0021 0.0006 0.0001 0.7752 0.6009 0.4658 0.3611 0.2799 0.2170 0.1682 0.1304 0.1011 0.0784 0.0607 0.0471 0.0365 0.0283 0.0219 0.0170 0.0132 0.0102 0.0079 0.0061 0.0048 0.0037 0.0029 0.0022 0.0017 0.0005 0.0000 0.7692 0.5917 0.4552 0.3501 0.2693 0.2072 0.1594 0.1226 0.0943 0.0725 0.0558 0.0429 0.0330 0.0254 0.0195 0.0150 0.0116 0.0089 0.0068 0.0053 0.0040 0.0031 0.0024 0.0018 0.0014 0.0004 0.0000 (" + $)& −" r Bảng C: Giá trị tương lai chuỗi tiền tệ nhau, per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 1.00 2.01 3.03 4.06 5.10 6.15 7.21 8.29 9.37 10.46 11.57 12.68 13.81 14.95 16.10 17.26 18.43 19.61 20.81 22.02 23.24 24.47 25.72 26.97 28.24 34.78 48.89 1.00 2.02 3.06 4.12 5.20 6.31 7.43 8.58 9.75 10.95 12.17 13.41 14.68 15.97 17.29 18.64 20.01 21.41 22.84 24.30 25.78 27.30 28.84 30.42 32.03 40.57 60.40 1.00 2.03 3.09 4.18 5.31 6.47 7.66 8.89 10.16 11.46 12.81 14.19 15.62 17.09 18.60 20.16 21.76 23.41 25.12 26.87 28.68 30.54 32.45 34.43 36.46 47.58 75.40 1.00 2.04 3.12 4.25 5.42 6.63 7.90 9.21 10.58 12.01 13.49 15.03 16.63 18.29 20.02 21.82 23.70 25.65 27.67 29.78 31.97 34.25 36.62 39.08 41.65 56.08 95.03 1.00 2.05 3.15 4.31 5.53 6.80 8.14 9.55 11.03 12.58 14.21 15.92 17.71 19.60 21.58 23.66 25.84 28.13 30.54 33.07 35.72 38.51 41.43 44.50 47.73 66.44 120.80 1.00 2.06 3.18 4.37 5.64 6.98 8.39 9.90 11.49 13.18 14.97 16.87 18.88 21.02 23.28 25.67 28.21 30.91 33.76 36.79 39.99 43.39 47.00 50.82 54.86 79.06 154.76 1.00 2.07 3.21 4.44 5.75 7.15 8.65 10.26 11.98 13.82 15.78 17.89 20.14 22.55 25.13 27.89 30.84 34.00 37.38 41.00 44.87 49.01 53.44 58.18 63.25 94.46 199.64 1.00 2.08 3.25 4.51 5.87 7.34 8.92 10.64 12.49 14.49 16.65 18.98 21.50 24.21 27.15 30.32 33.75 37.45 41.45 45.76 50.42 55.46 60.89 66.76 73.11 113.28 259.06 1.00 2.09 3.28 4.57 5.98 7.52 9.20 11.03 13.02 15.19 17.56 20.14 22.95 26.02 29.36 33.00 36.97 41.30 46.02 51.16 56.76 62.87 69.53 76.79 84.70 136.31 337.88 1.00 2.10 3.31 4.64 6.11 7.72 9.49 11.44 13.58 15.94 18.53 21.38 24.52 27.97 31.77 35.95 40.54 45.60 51.16 57.27 64.00 71.40 79.54 88.50 98.35 164.49 442.59 1.00 2.11 3.34 4.71 6.23 7.91 9.78 11.86 14.16 16.72 19.56 22.71 26.21 30.09 34.41 39.19 44.50 50.40 56.94 64.20 72.27 81.21 91.15 102.17 114.41 199.02 581.83 1.00 2.12 3.37 4.78 6.35 8.12 10.09 12.30 14.78 17.55 20.65 24.13 28.03 32.39 37.28 42.75 48.88 55.75 63.44 72.05 81.70 92.50 104.60 118.16 133.33 241.33 767.09 1.00 2.13 3.41 4.85 6.48 8.32 10.40 12.76 15.42 18.42 21.81 25.65 29.98 34.88 40.42 46.67 53.74 61.73 70.75 80.95 92.47 105.49 120.20 136.83 155.62 293.20 1013.70 1.00 2.14 3.44 4.92 6.61 8.54 10.73 13.23 16.09 19.34 23.04 27.27 32.09 37.58 43.84 50.98 59.12 68.39 78.97 91.02 104.77 120.44 138.30 158.66 181.87 356.79 1342.03 1.00 2.15 3.47 4.99 6.74 8.75 11.07 13.73 16.79 20.30 24.35 29.00 34.35 40.50 47.58 55.72 65.08 75.84 88.21 102.44 118.81 137.63 159.28 184.17 212.79 434.75 1779.09 (" + $)& −" r Bảng C: Giá trị tương lai chuỗi tiền tệ nhau, per 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 1.00 2.16 3.51 5.07 6.88 8.98 11.41 14.24 17.52 21.32 25.73 30.85 36.79 43.67 51.66 60.93 71.67 84.14 98.60 115.38 134.84 157.41 183.60 213.98 249.21 530.31 2360.76 1.00 2.17 3.54 5.14 7.01 9.21 11.77 14.77 18.28 22.39 27.20 32.82 39.40 47.10 56.11 66.65 78.98 93.41 110.28 130.03 153.14 180.17 211.80 248.81 292.10 647.44 3134.52 1.00 2.18 3.57 5.22 7.15 9.44 12.14 15.33 19.09 23.52 28.76 34.93 42.22 50.82 60.97 72.94 87.07 103.74 123.41 146.63 174.02 206.34 244.49 289.49 342.60 790.95 4163.21 1.00 2.19 3.61 5.29 7.30 9.68 12.52 15.90 19.92 24.71 30.40 37.18 45.24 54.84 66.26 79.85 96.02 115.27 138.17 165.42 197.85 236.44 282.36 337.01 402.04 966.71 5529.83 1.00 2.20 3.64 5.37 7.44 9.93 12.92 16.50 20.80 25.96 32.15 39.58 48.50 59.20 72.04 87.44 105.93 128.12 154.74 186.69 225.03 271.03 326.24 392.48 471.98 1181.88 7343.86 1.00 2.21 3.67 5.45 7.59 10.18 13.32 17.12 21.71 27.27 34.00 42.14 51.99 63.91 78.33 95.78 116.89 142.44 173.35 210.76 256.02 310.78 377.05 457.22 554.24 1445.15 9749.52 1.00 2.22 3.71 5.52 7.74 10.44 13.74 17.76 22.67 28.66 35.96 44.87 55.75 69.01 85.19 104.93 129.02 158.40 194.25 237.99 291.35 356.44 435.86 532.75 650.96 1767.08 12936.54 1.00 2.23 3.74 5.60 7.89 10.71 14.17 18.43 23.67 30.11 38.04 47.79 59.78 74.53 92.67 114.98 142.43 176.19 217.71 268.79 331.61 408.88 503.92 620.82 764.61 2160.49 17154.05 1.00 2.24 3.78 5.68 8.05 10.98 14.62 19.12 24.71 31.64 40.24 50.89 64.11 80.50 100.82 126.01 157.25 195.99 244.03 303.60 377.46 469.06 582.63 723.46 898.09 2640.92 22728.80 1.00 2.25 3.81 5.77 8.21 11.26 15.07 19.84 25.80 33.25 42.57 54.21 68.76 86.95 109.69 138.11 173.64 218.04 273.56 342.94 429.68 538.10 673.63 843.03 1054.79 3227.17 30088.66 1.00 2.26 3.85 5.85 8.37 11.54 15.55 20.59 26.94 34.94 45.03 57.74 73.75 93.93 119.35 151.38 191.73 242.59 306.66 387.39 489.11 617.28 778.77 982.25 1238.64 3942.03 39792.98 1.00 2.27 3.88 5.93 8.53 11.84 16.03 21.36 28.13 36.72 47.64 61.50 79.11 101.47 129.86 165.92 211.72 269.89 343.76 437.57 556.72 708.03 900.20 1144.25 1454.20 4812.98 52572.00 1.00 2.28 3.92 6.02 8.70 12.14 16.53 22.16 29.37 38.59 50.40 65.51 84.85 109.61 141.30 181.87 233.79 300.25 385.32 494.21 633.59 812.00 1040.36 1332.66 1706.80 5873.23 69377.46 29% 30% 1.00 1.00 2.29 2.30 3.95 3.99 6.10 6.19 8.87 9.04 12.44 12.76 17.05 17.58 23.00 23.86 30.66 32.01 40.56 42.62 53.32 56.41 69.78 74.33 91.02 97.63 118.41 127.91 153.75 167.29 199.34 218.47 258.15 285.01 334.01 371.52 431.87 483.97 558.11 630.17 720.96 820.22 931.04 1067.28 1202.05 1388.46 1551.64 1806.00 2002.62 2348.80 7162.82 8729.99 91447.96 120392.88 Bảng D: Hiện giá chuỗi tiền tệ n thời đoạn, ("#$)& (" )("#$)& = " ( ("#$)*& ) per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 0.9901 1.9704 2.9410 3.9020 4.8534 5.7955 6.7282 7.6517 8.5660 9.4713 10.3676 11.2551 12.1337 13.0037 13.8651 14.7179 15.5623 16.3983 17.2260 18.0456 18.8570 19.6604 20.4558 21.2434 22.0232 25.8077 32.8347 0.9804 1.9416 2.8839 3.8077 4.7135 5.6014 6.4720 7.3255 8.1622 8.9826 9.7868 10.5753 11.3484 12.1062 12.8493 13.5777 14.2919 14.9920 15.6785 16.3514 17.0112 17.6580 18.2922 18.9139 19.5235 22.3965 27.3555 0.9709 1.9135 2.8286 3.7171 4.5797 5.4172 6.2303 7.0197 7.7861 8.5302 9.2526 9.9540 10.6350 11.2961 11.9379 12.5611 13.1661 13.7535 14.3238 14.8775 15.4150 15.9369 16.4436 16.9355 17.4131 19.6004 23.1148 0.9615 1.8861 2.7751 3.6299 4.4518 5.2421 6.0021 6.7327 7.4353 8.1109 8.7605 9.3851 9.9856 10.5631 11.1184 11.6523 12.1657 12.6593 13.1339 13.5903 14.0292 14.4511 14.8568 15.2470 15.6221 17.2920 19.7928 0.9524 1.8594 2.7232 3.5460 4.3295 5.0757 5.7864 6.4632 7.1078 7.7217 8.3064 8.8633 9.3936 9.8986 10.3797 10.8378 11.2741 11.6896 12.0853 12.4622 12.8212 13.1630 13.4886 13.7986 14.0939 15.3725 17.1591 0.9434 1.8334 2.6730 3.4651 4.2124 4.9173 5.5824 6.2098 6.8017 7.3601 7.8869 8.3838 8.8527 9.2950 9.7122 10.1059 10.4773 10.8276 11.1581 11.4699 11.7641 12.0416 12.3034 12.5504 12.7834 13.7648 15.0463 0.9346 1.8080 2.6243 3.3872 4.1002 4.7665 5.3893 5.9713 6.5152 7.0236 7.4987 7.9427 8.3577 8.7455 9.1079 9.4466 9.7632 10.0591 10.3356 10.5940 10.8355 11.0612 11.2722 11.4693 11.6536 12.4090 13.3317 0.9259 1.7833 2.5771 3.3121 3.9927 4.6229 5.2064 5.7466 6.2469 6.7101 7.1390 7.5361 7.9038 8.2442 8.5595 8.8514 9.1216 9.3719 9.6036 9.8181 10.0168 10.2007 10.3711 10.5288 10.6748 11.2578 11.9246 0.9174 1.7591 2.5313 3.2397 3.8897 4.4859 5.0330 5.5348 5.9952 6.4177 6.8052 7.1607 7.4869 7.7862 8.0607 8.3126 8.5436 8.7556 8.9501 9.1285 9.2922 9.4424 9.5802 9.7066 9.8226 10.2737 10.7574 0.9091 1.7355 2.4869 3.1699 3.7908 4.3553 4.8684 5.3349 5.7590 6.1446 6.4951 6.8137 7.1034 7.3667 7.6061 7.8237 8.0216 8.2014 8.3649 8.5136 8.6487 8.7715 8.8832 8.9847 9.0770 9.4269 9.7791 0.9009 1.7125 2.4437 3.1024 3.6959 4.2305 4.7122 5.1461 5.5370 5.8892 6.2065 6.4924 6.7499 6.9819 7.1909 7.3792 7.5488 7.7016 7.8393 7.9633 8.0751 8.1757 8.2664 8.3481 8.4217 8.6938 8.9511 0.8929 1.6901 2.4018 3.0373 3.6048 4.1114 4.5638 4.9676 5.3282 5.6502 5.9377 6.1944 6.4235 6.6282 6.8109 6.9740 7.1196 7.2497 7.3658 7.4694 7.5620 7.6446 7.7184 7.7843 7.8431 8.0552 8.2438 0.8850 1.6681 2.3612 2.9745 3.5172 3.9975 4.4226 4.7988 5.1317 5.4262 5.6869 5.9176 6.1218 6.3025 6.4624 6.6039 6.7291 6.8399 6.9380 7.0248 7.1016 7.1695 7.2297 7.2829 7.3300 7.4957 7.6344 0.8772 1.6467 2.3216 2.9137 3.4331 3.8887 4.2883 4.6389 4.9464 5.2161 5.4527 5.6603 5.8424 6.0021 6.1422 6.2651 6.3729 6.4674 6.5504 6.6231 6.6870 6.7429 6.7921 6.8351 6.8729 7.0027 7.1050 0.8696 1.6257 2.2832 2.8550 3.3522 3.7845 4.1604 4.4873 4.7716 5.0188 5.2337 5.4206 5.5831 5.7245 5.8474 5.9542 6.0472 6.1280 6.1982 6.2593 6.3125 6.3587 6.3988 6.4338 6.4641 6.5660 6.6418 Bảng D: Hiện giá chuỗi tiền tệ n thời đoạn, ("#$)& (" )("#$)& = " ( ("#$)*& ) per 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30% 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 30 40 0.8621 1.6052 2.2459 2.7982 3.2743 3.6847 4.0386 4.3436 4.6065 4.8332 5.0286 5.1971 5.3423 5.4675 5.5755 5.6685 5.7487 5.8178 5.8775 5.9288 5.9731 6.0113 6.0442 6.0726 6.0971 6.1772 6.2335 0.8547 1.5852 2.2096 2.7432 3.1993 3.5892 3.9224 4.2072 4.4506 4.6586 4.8364 4.9884 5.1183 5.2293 5.3242 5.4053 5.4746 5.5339 5.5845 5.6278 5.6648 5.6964 5.7234 5.7465 5.7662 5.8294 5.8713 0.8475 1.5656 2.1743 2.6901 3.1272 3.4976 3.8115 4.0776 4.3030 4.4941 4.6560 4.7932 4.9095 5.0081 5.0916 5.1624 5.2223 5.2732 5.3162 5.3527 5.3837 5.4099 5.4321 5.4509 5.4669 5.5168 5.5482 0.8403 1.5465 2.1399 2.6386 3.0576 3.4098 3.7057 3.9544 4.1633 4.3389 4.4865 4.6105 4.7147 4.8023 4.8759 4.9377 4.9897 5.0333 5.0700 5.1009 5.1268 5.1486 5.1668 5.1822 5.1951 5.2347 5.2582 0.8333 1.5278 2.1065 2.5887 2.9906 3.3255 3.6046 3.8372 4.0310 4.1925 4.3271 4.4392 4.5327 4.6106 4.6755 4.7296 4.7746 4.8122 4.8435 4.8696 4.8913 4.9094 4.9245 4.9371 4.9476 4.9789 4.9966 0.8264 1.5095 2.0739 2.5404 2.9260 3.2446 3.5079 3.7256 3.9054 4.0541 4.1769 4.2784 4.3624 4.4317 4.4890 4.5364 4.5755 4.6079 4.6346 4.6567 4.6750 4.6900 4.7025 4.7128 4.7213 4.7463 4.7596 0.8197 1.4915 2.0422 2.4936 2.8636 3.1669 3.4155 3.6193 3.7863 3.9232 4.0354 4.1274 4.2028 4.2646 4.3152 4.3567 4.3908 4.4187 4.4415 4.4603 4.4756 4.4882 4.4985 4.5070 4.5139 4.5338 4.5439 0.8130 1.4740 2.0114 2.4483 2.8035 3.0923 3.3270 3.5179 3.6731 3.7993 3.9018 3.9852 4.0530 4.1082 4.1530 4.1894 4.2190 4.2431 4.2627 4.2786 4.2916 4.3021 4.3106 4.3176 4.3232 4.3391 4.3467 0.8065 1.4568 1.9813 2.4043 2.7454 3.0205 3.2423 3.4212 3.5655 3.6819 3.7757 3.8514 3.9124 3.9616 4.0013 4.0333 4.0591 4.0799 4.0967 4.1103 4.1212 4.1300 4.1371 4.1428 4.1474 4.1601 4.1659 0.8000 1.4400 1.9520 2.3616 2.6893 2.9514 3.1611 3.3289 3.4631 3.5705 3.6564 3.7251 3.7801 3.8241 3.8593 3.8874 3.9099 3.9279 3.9424 3.9539 3.9631 3.9705 3.9764 3.9811 3.9849 3.9950 3.9995 0.7937 1.4235 1.9234 2.3202 2.6351 2.8850 3.0833 3.2407 3.3657 3.4648 3.5435 3.6059 3.6555 3.6949 3.7261 3.7509 3.7705 3.7861 3.7985 3.8083 3.8161 3.8223 3.8273 3.8312 3.8342 3.8424 3.8458 0.7874 1.4074 1.8956 2.2800 2.5827 2.8210 3.0087 3.1564 3.2728 3.3644 3.4365 3.4933 3.5381 3.5733 3.6010 3.6228 3.6400 3.6536 3.6642 3.6726 3.6792 3.6844 3.6885 3.6918 3.6943 3.7009 3.7034 0.7813 1.3916 1.8684 2.2410 2.5320 2.7594 2.9370 3.0758 3.1842 3.2689 3.3351 3.3868 3.4272 3.4587 3.4834 3.5026 3.5177 3.5294 3.5386 3.5458 3.5514 3.5558 3.5592 3.5619 3.5640 3.5693 3.5712 0.7752 1.3761 1.8420 2.2031 2.4830 2.7000 2.8682 2.9986 3.0997 3.1781 3.2388 3.2859 3.3224 3.3507 3.3726 3.3896 3.4028 3.4130 3.4210 3.4271 3.4319 3.4356 3.4384 3.4406 3.4423 3.4466 3.4481 0.7692 1.3609 1.8161 2.1662 2.4356 2.6427 2.8021 2.9247 3.0190 3.0915 3.1473 3.1903 3.2233 3.2487 3.2682 3.2832 3.2948 3.3037 3.3105 3.3158 3.3198 3.3230 3.3254 3.3272 3.3286 3.3321 3.3332 ... 1202.05 1388.46 1551.64 1806.00 2002.62 2348.80 7162.82 8729.99 91447.96 120392.88 Bảng D: Hiện giá chuỗi tiền tệ n thời đoạn, ("#$)& (" )("#$)& = " ( ("#$)*& ) per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%... 5.9542 6.0472 6.1280 6.1982 6.2593 6.3125 6.3587 6.3988 6.4338 6.4641 6.5660 6.6418 Bảng D: Hiện giá chuỗi tiền tệ n thời đoạn, ("#$)& (" )("#$)& = " ( ("#$)*& ) per 16% 17% 18% 19% 20% 21% 22% 23%... 0.0068 0.0053 0.0040 0.0031 0.0024 0.0018 0.0014 0.0004 0.0000 (" + $)& −" r Bảng C: Giá trị tương lai chuỗi tiền tệ nhau, per 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 10 11 12 13 14