SUSTAINABLE INCOME ILLUSTRATION 13-1Statement of comprehensive income... Prepare Acro’s statement of comprehensive income for the year ended December 31, 2017... Unrealized gains and los
Trang 2Financial Analysis: The Big Picture
13
Trang 3Analyze a company’s performance using ratio analysis.
3
Trang 4The most likely level of income to be obtained by a company
Trang 5SUSTAINABLE INCOME ILLUSTRATION 13-1
Statement of comprehensive income
Trang 6Discontinued Operations
(a)Disposal of a significant component of a business.
(b)Income statement should report a gain (or loss) from
discontinued operations, net of tax.
SUSTAINABLE INCOME
Trang 7Illustration: Assume that during 2017 Acro Energy Inc has
income before income taxes of $800,000 During 2017, Acro
discontinued and sold its unprofitable chemical division The
loss in 2017 from chemical operations (net of $60,000 taxes)
was $140,000 The loss on disposal of the chemical division
(net of $30,000 taxes) was $70,000 Assuming a 30% tax rate
on income
Prepare Acro’s statement of comprehensive income for the year ended December 31, 2017
Discontinued Operations
Trang 8Discontinued Operations
ILLUSTRATION 13-2
Statement presentation of discontinued operations
Trang 9INVESTOR INSIGHT
What Does “Non-Recurring” Really Mean
Many companies incur restructuring charges as they attempt to reduce costs They often label these items in the income statement as “non- recurring” charges, to suggest that they are isolated events, unlikely to occur in future periods The question for analysts is, are these costs really one-time, “nonrecurring events” or do they reflect problems that the company will be facing for many periods in the future? If they are one-time events, then they can be largely ignored when trying to predict future earnings But, some companies report “one-time” restructuring charges over and over again For example, Procter & Gamble reported a restructuring charge in 12 consecutive quarters, and Motorola had “special” charges in 14 consecutive quarters On the other hand, other companies have a restructuring charge only once in
a 5- or 10-year period There appears to be no substitute for careful analysis of the numbers that comprise net income.
Trang 10All changes in stockholders’ equity except those resulting
from
investments by stockholders and
distributions to stockholders
Certain gains and losses bypass net income and instead
are reported as direct adjustments to stockholders’ equity
Example – Unrealized gain or loss on
Available-for-Comprehensive Income
SUSTAINABLE INCOME
Trang 11ILLUSTRATION OF COMPREHENSIVE INCOME
Accounting standards require companies to adjust most
investments in stocks and bonds up or down to their market
value at the end of each accounting period
Illustration: During 2017 Stassi Company purchased IBM stock
for $10,000 as an investment At the end of 2017 Stassi was still
holding the investment, but the stock’s market value was now
$8,000
How should Stassi account for the $2,000 unrealized loss?
Comprehensive Income
Trang 12How should Stassi account for the $2,000 unrealized loss?
Answer: Depends on whether Stassi classifies the IBM stock
as a
Trading security or an
Available for-sale security
Unrealized gains and losses
(Income Statement)
Unrealized gains and losses
ILLUSTRATION OF COMPREHENSIVE INCOME
Comprehensive Income
Trang 14Format Two
Comprehensive Income
Separate component of Stockholders’ Equity.
Trang 15ILLUSTRATION 13-5
Complete statement of comprehensive income
Trang 16Principle used in the current year is different from one
used in the preceding year
Example - change from FIFO to average cost
Permissible when management can show new principle is
preferable
Most changes are reported retroactively
Changes in Accounting Principle
SUSTAINABLE INCOME
Trang 17INVESTOR INSIGHT
More Frequent Ups and Downs
In the past, U.S companies used a method to account for their pension plans that smoothed out the gains and losses on their pension portfolios by spreading gains and losses over multiple years Many felt that this approach was beneficial because it reduced the volatility of reported net income However, recently some companies have opted to adopt a method that comes closer to recognizing gains and losses in the period in which they occur Some of the companies that have adopted this approach are
United Parcel Service (UPS), Honeywell International, IBM, AT&T, and
Verizon Communications The CFO at UPS said he favored the new approach because “events that occurred in prior years will no longer distort current-year results It will result in better transparency by eliminating the noise of past plan performance.” When UPS switched, it resulted in a charge of $827 million from the change in accounting principle.
Source: Bob Sechler and Doug Cameron, “UPS Alters Pension-Plan Accounting,”
United Parcel Service (UPS)
Trang 18A company that has a high quality of earnings provides
full and transparent information that will not confuse or
mislead users of the financial statements
Recent accounting scandals suggest that some
companies are spending too much time managing their
income and not enough time managing their
business.
QUALITY OF EARNINGS
Trang 19Variations among companies in the application of GAAP
may hamper comparability and reduce quality of earnings (FIFO vs LIFO)
Usually excludes items that are unusual or nonrecurring
Some companies have abused the flexibility that pro
forma numbers allow to put their companies in a more favorable light
Alternative Accounting Methods
Pro Forma Income
QUALITY OF EARNINGS
Trang 20Some managers have felt pressure to continually increase
earnings
Abuses include:
Improper recognition of revenue (channel stuffing).
Improper capitalization of operating expenses
(WorldCom)
Failure to report all liabilities (Enron)
Improper Recognition
QUALITY OF EARNINGS
Trang 21In its proposed 2017 income statement, AIR Corporation
reports income before income taxes $400,000, unrealized gain
on available-for-sale securities $100,000, income taxes
$120,000 (not including unusual items), loss from operation of
discontinued flower division $50,000, and loss on disposal of
discontinued flower division $90,000 The income tax rate is
30%
Prepare a correct statement of comprehensive income,
beginning with “Income before income taxes.”
Unusual Items
Trang 22Unusual Items
Trang 23Analyzing financial statements involves:
Trang 24Also called trend analysis, is a technique for evaluating a
series of financial statement data over a period of time
Purpose is to determine increase or decrease that has
taken place
Commonly applied to the balance sheet and income
statement
HORIZONTAL ANALYSIS
Trang 25ILLUSTRATION 13-9
Horizontal analysis of balance sheets
Trang 27Also called common-size analysis, is a technique that
expresses each financial statement item as a percent of a
base amount
Vertical analysis is commonly applied to the balance sheet
and the income statement
VERTICAL ANALYSIS
Trang 28ILLUSTRATION 13-11
Vertical analysis of balance sheets
Trang 29ILLUSTRATION 13-12
Vertical analysis of income statements
Trang 31Total take: Thousands of dollars
ANATOMY OF A FRAUD
This final Anatomy of a Fraud box demonstrates that sometimes relationships
between numbers can be used to detect fraud Financial ratios that appear abnormal or statistical abnormalities in the numbers themselves can reveal fraud For example, the fact that WorldCom’s line costs, as a percentage of either total expenses or revenues, differed very significantly from its competitors should have alerted people to the possibility of fraud Or, consider the case of a bank manager, who cooperated with a group of his friends to defraud the bank’s credit card department The manager’s friends would apply for credit cards and then run up balances of slightly less than $5,000 The bank had a policy of allowing bank personnel to write-off balances of less than $5,000 without seeking supervisor approval The fraud was detected by applying statistical analysis based on Benford’s Law Benford’s Law states that in a random collection of numbers, the frequency of lower digits (e.g., 1, 2, or 3) should be much higher than higher digits (e.g., 7, 8, or 9) In this case, bank auditors analyzed the first two digits of amounts written off There was a spike at 48 and 49, which was not consistent with what would be expected if the numbers were random.
Trang 32The Missing Control
Independent internal verification While it might be efficient to allow
employees to write off accounts below a certain level, it is important that these write-offs be reviewed and verified periodically Such a review would likely call attention to an employee with large amounts of write-offs, or in this case, write- offs that were frequently very close to the approval threshold.
Source: Mark J Nigrini, “I’ve Got Your Number,” Journal of Accountancy Online (May 1999).
Total take: Thousands of dollars
ANATOMY OF A FRAUD
Trang 33Summary financial information for Rosepatch Company is as
follows.
Compute the amount and percentage changes in 2017 using
horizontal analysis, assuming 2016 is the base year.
Horizontal Analysis
Trang 34Reflects investors’ assessment of a company’s future
earnings
Will be higher if investors think that earnings will increase
substantially in the future
Will be lower when there is the belief that a company has
Trang 36LIQUIDITY RATIOS
Trang 37INVESTOR INSIGHT
How to Manage the Current Ratio
The apparent simplicity of the current ratio can have real-world limitations because adding equal amounts to both the numerator and the denominator causes the ratio to decrease
Assume, for example, that a company has $2,000,000 of current assets and $1,000,000 of current liabilities Its current ratio is 2:1 If
it purchases $1,000,000 of inventory on account, it will have
$3,000,000 of current assets and $2,000,000 of current liabilities Its current ratio decreases to 1.5:1 If, instead, the company pays off
$500,000 of its current liabilities, it will have $1,500,000 of current assets and $500,000 of current liabilities Its current ratio increases
to 3:1 Thus, any trend analysis should be done with care because the ratio is susceptible to quick changes and is easily influenced by management.
Trang 38SOLVENCY RATIOS
ILLUSTRATION 13-17
Summary of solvency ratios
Trang 39PROFITABILITY RATIOS
ILLUSTRATION 13-18
Summary of profitability ratios
Trang 40INVESTOR INSIGHT
High Ratings Can Bring Low Returns
Moody’s, Standard & Poor’s, and Fitch are three big firms that perform financial analysis on publicly traded companies and then publish ratings of the companies’ creditworthiness Investors and lenders rely heavily on these ratings in making investment and lending decisions Some people feel that the collapse of the financial markets was worsened by inadequate research reports and ratings provided by the financial rating agencies Critics contend that the rating agencies were reluctant to give large companies low ratings because they feared that by offending them they would lose out on business opportunities For example, the rating agencies gave many so-called mortgage-backed securities ratings that suggested that they were low risk Later, many of these very securities became completely worthless Steps have been taken to reduce the conflicts of interest that lead to these faulty ratings
Trang 41Analyzing financial statements involves:
Trang 43ILLUSTRATION 13A-2
Chicago Cereal Company’s income statements
Trang 44ILLUSTRATION 13A-3
Chicago Cereal Company’s statements of cash flows
Trang 45Measures the income or
operating success
of a company for
a given period of time.
Solvency
Measures the ability of the company to survive over a long period of time.
Ratio analysis expresses the relationship among selected
items of financial statement data
needs for cash.
Financial Ratio Classifications
RATIO ANALYSIS
Trang 46Measure the short-term ability of the company to pay its
maturing obligations and to meet unexpected needs for
cash
Short-term creditors such as bankers and suppliers are
particularly interested in assessing liquidity
Ratios include the current ratio, the current cash debt
coverage, the accounts receivables turnover, the average collection period, the inventory turnover,
and days in inventory.
LIQUIDITY RATIOS
Trang 47Expresses the relationship of current assets to current
liabilities
What do the measures tell us?
A current ratio of 67 means that for every dollar of current
liabilities, the company has $0.67 of current assets
Current Ratio
ILLUSTRATION 13A-5
Current ratio
Trang 48Measures the number of times, on average, a company
collects receivables during the period
How does Chicago’s turnover compare to General Mills’s?
The turnover of 11.9 times is higher than the industry
Accounts Receivable Turnover
ILLUSTRATION 13A-6
Accounts receivable turnover
Trang 49Converts the receivable turnover ratio into days
How effective is Chicago’s credit and collection
policies?
General rule - collection period should not greatly exceed
the credit term period (i.e., the time allowed for payment)
Average Collection Period
ILLUSTRATION 13A-7
Average collection period
Trang 50Measures the number of times average inventory was sold
during the period
The ratio of 7.5 times is higher than the industry average of
6.7 times and similar to that of General Mills
How does Chicago’s turnover compare to General Mills’s?
ILLUSTRATION 13A-8
Inventory turnover
Inventory Turnover
Trang 51Measures the average number of days inventory is held
An average selling time of 49 days is faster than the industry average and faster than that of General Mills
How does Chicago’s days compare to General Mills’s?
Days in Inventory
ILLUSTRATION 13A-9
Days in inventory
Trang 52Measure the ability of a company to survive over a long period of time.
Debt-Paying Ability
► Debt to total assets ratio
► Times interest earned
► Free cash flow
SOLVENCY RATIOS
Trang 53Indicates the degree of financial leveraging Provides some indication of the company’s ability to withstand losses
Yes The ratio of 78% says that Chicago would have to
liquidate 78% of its assets at their book value in order to pay
Has Chicago’s solvency improved during the year?
Debt to Assets Ratio
ILLUSTRATION 13A-10
Debt to assets ratio
Trang 54Also called interest coverage, indicates the company’s
ability to meet interest payments as they come due
Yes, the ratio indicates that income before interest and taxes
Is Chicago able to service its’ debt?
Times Interest Earned
ILLUSTRATION 13A-11
Times interest earned
Trang 55Ability to pay dividends or expand operations.
Cash provided by operations was more than enough to
allow Chicago to acquire additional productive assets and
maintain dividend payments
Free Cash Flow
ILLUSTRATION 13A-12
Free cash flow
Trang 56Measure the income or operating success of a company for
a given period of time
PROFITABILITY RATIOS
Trang 57Shows how many dollars of net income the company
earned for each dollar invested by the owners
Chicago’s 2014 rate of return on common stockholders’ equity is unusually high at 48%, considering an industry average of
Return on Common Stockholders’ Equity
ILLUSTRATION 13A-14
Return on common
stockholders’ equity