Báo cáo tài chính hợp nhất quý 1 năm 2015 - Công ty Cổ phần Sông Đà 6 tài liệu, giáo án, bài giảng , luận văn, luận án,...
Cong ty CP Sr-rng Di 7.04 Th! trdn It Ong - Muong La - Srrn La sAxc cAx o6r rE roAn Tai ngdy Thi srin STT A A Tii sin ngdn han 111 Cric khoAn tuong duorg ti€n Cdc khodn phdi thu 81.830.126.157 L7L 3.463.294.322 truri'c cho nguoi b6n Phii thu n6i bO ngdn han Phii thu thco tidn kd hoach ho-p d6ng xay drrng 133 134 138 phdng cdc khoin phrli thu kh6 dbi 140 141 giim gi6 hdng t6n kho stin ngdn han khic Chi phi trA tru6c ng6n han Tii Tii vi Nhi nudc 54 phdi thtt ddi han Vdn kinh doanh o Phai thu ddi han n6i b0 Phd:i thu vi truc thu6c dcrn han kh6c Du phbng phai thu dli han kh6 ddi 11/ Y.01 221 aa.4 s;in co dinh v0 hinh 227 v.1i y.12 diu tu Z+: tt tdi chirth ddi han Ddu tu v)o c6ng ty 250 Ddu nr vdo cdng ty lidn kdt, ii6n doanh 252 D'du tu diri han khdc Dq phdng giAm gi6 chung kho6n ddu m i::i :iir.:i.;- +:;: 59.648 87 r 36 I -55.046 I20 r 60 Lq62.t48.47J 2.353.881.526 TIi sin thue thu t aaa tna 141 l.olr-,lao.t /J nh0p hodn 2.3-53.8u 1.-526 251 258 \r Ttii stin ddi han khdc Chi phi n'ri trudc dii han dii 1l:, 241 hao mbn lfry kd Tiri sdn 57.8t7.763.116 tQ([...]... 410 v25 460 .18 9 .6 71. 333 460 .18 9 .6 71. 333 347. 7 16 .11 0.000 513 .60 2.783.098 513 .60 2.783.098 347.7t6.tt0.Mc 347. 7 16 .11 0.000 347. 7 16 .11 0.000 31. 3 36. 985.45s 31. 3 36. 985.4s5 418 419 420 64 .4t9.rt6.803 63 .17 0.9 76. 2't1 4 21 16. 7r7.459.07s I 4t4 4r7 10 ll ki 12 Ngudn v6n ddu tur XDCts tr - Ngudn kinh phf vir qug kh6c Tdns c0ng ngudn vdn (440a100+400) tru6c 42la 42tb 422 430 440 71. 378.7r1. 366 71. 378.7rt. 366 16 . 717 .4s9.07s... 472.498.055.979 4s8 .15 3.840.5s6 457.859.844. 61 3 444. 61 8 .13 t.905 10 .9t2.579. 213 12 . 068 .753 .68 5 t0.8 56. 5 76. 7s4 8.s97.899. 567 (7 .13 0.944 .6 01) (7.r30.9M .60 t) 503 .60 0.435.384 503 .60 0.435.384 463 .t 66. 704.784 463 . 16 6. 7M.784 11 205.297.848 10 .039. 311 .539 1r.205.297.848 10 .039. 311 .539 l Yl4a 2 76. 299.5 26. 482 294.855. 464 .2A9 2tl 212 213 214 2t5 2 16 2 21 225 m- Bdt tl6ng sin tldu tu IV- Tii sin dd dang di'i han 72. 867 .327.524... 217 . 718 . 864 .383 208.4 61 . 490.1s8 495.738. 365 .599 2t7.373.339.7t8 (287.2 76. 87s.Mr': 497.034.3U.07s (279 .66 0. 964 .3s7 2 26 227 v10 228 229 230 240 vt2 24r V8a 242 250 v8b Y2c 3 36. 889 . 16 5 518 .13 0.000 (18 1.240.835 345.524 .66 5 518 .13 0.000 (17 2 .60 5.335 359.2 06. 7s0 3s9.2 06. 75A 40 .15 L674 .60 9 40.1s1 .67 4 .60 9 25r 252 253 50.449.090.909 (ln)o't d 16 ?nfi\ 254 255 aov 2 61 2 ,6. 990. 265 .E0A v13 ).6qso 16\ enr 262 263 268 270 ( s0.449.090.909... nghiOp c6 hoat d0ng xay Hp) 16 8.879 .60 4.990 1r5.847 . 16 8.224 c0ng 290.588.228 .10 6 17 4. 61 5 .207.272 Tdng doanh thu b6n hdng vd cung cdp dich vu Trong d6 : - Doanh thu bdn hdne - Doanh thu cung cAp dich vu 31 - Gi6 vdn h)rng b6n Quf I nnm nay Chi ti6u Quj'I nnm trudc - Gi6 vdn hdng ho6 d6 bdn 13 6. 2t8.4 46. 667 - Gi6 vdn thdnh phdm ddbdn 10 4 .6 81. 022.573 "0.72:!!! :11 !_ 48. 214 .62 4.3r2 t. 014 322.700 r. 468 .69 7. 514 ... I 1. 750 I 10 .778 1t.255.450.287 61 3 .50r.283 738.480.522 467 . 562 . 413 s88.422.4 91 4 46. 033.497 61 6 .9 91. 69 2 51. 1 41. 62 8 40:!34 :64 ]0 lf - Chi phi dd dilng van phbng Chi phfkhdu hao TSCD - QL - Thud, phi vd l0 phi -Chiphi Dqphdng *-* i - Chi phi Dich vu mua ngbdi - Chi phi bang tidn kh6c t.252 .10 0 ;il :63 l.eio 3: 010 :75 0-: 978 c0ng 909.903 .19 1 i,.i)i s,n.s6i r7.8t2.7 36. I87 16 .878.832.590 245.950. 764 .080 t67.t28 .64 5 .64 2... 290.',70t.594.7 61 - Doanh thu b6n hing gY.tg !?0",092:?0 "6: !!9 digl'YH - -Dglnh Fl "aP - Doanh thu hqp d6ng xdy dung (Ddi v6i doanh nghiOp c6 hoat dong xay l6p) 11 6. 338.5 96. 09r 56. 853.099. 813 -' l.slii, nigi;.ii,{ t .10 6. 3t6 .67 0 t68.992.97 r .64 5 290.7 01. 594.7 61 15 Quf I nAm trurlc tt7.570.557.043 29 - Cfic khoin giim trir doanh thu Quj'I nam nay Chi ti€u Cic khoan giAm Trong d6 trt Quj'I nam trudc 11 3. 366 .65 5... 18 3.308.7 71 844) (58.5 76. 2 31. 217 ) 04 (e .62 5.472 .12 3) (15 .14 7 .65 7 .62 5) 05 (6. 5 26. 562 .205) (0.6a8. 767 .747) 06 19 2 .12 1.490.799 99. 61 7 .880. 564 07 (18 3.535.802 .12 4) ( 16 0.388. 562 . 219 ) 20 (53 .66 9.4 76. 353) (10 6. 425. 568 . 0 16 ) tr Luu chuyCn tiin tilho4t dQng ddu tu l Tidn chi dd mua s6.m, xAy san dii h4n khdc dqng TSCD vi 2 Tien thu tt thanh l)t, nhugng bdn TSCD san dii han kh6c 3 Tidn chi cho vay, mua cdc cOng cg... 34.71r.6t1.000 25d - Cd trlc Chi ti€u - Cd trlc dd cOng bd sau ngdy ket thric So k! b6o c6o ( 311 0 312 015 ) + Cd trlc d6 c6ng bd tr0n cd phidu phd thdng + Cd trlc dd cong bd trcn cd phidu uu d6i li€u -r?J1?28€J00 : 27. 817 .288.800 : : - Cd trtc cria cd phidu uu d6i lfiy kd chua ghi nhAn : 25d - Cd phic'u Chi ti6u - $i luong cd phidu ddng kf ph6t hinh K] nny Nam trudc 34.77r. 61 1 34.77r.6rr 34 .17 1. 61 1 34.77r.6rr... phdi - LNST chua phan ph6i lug kdddn cudi t95 ,64 4 .10 1.284 16 6. 524.t58.56s 75.94t .11 7.350 34r 6 Chenh lech ddnh ei6 lai tei san 7 Chenh Ech ri gi6 h6i do6i ro 785.479. 865 .s14 728.8 31. 739.08s 339 340 3 Quy€n chon chuydn ddi rrdi phidu 4 V6n kh6c cira chir sd hfru 9 QuV h6 8 26. 397.992.432 772.7 56. 497.437 V16a 3 36 - C6 phidu uu d6i 5 C6 phidu quy Sdtldu nam 3t2 3t3 3t4 337 338 I- Vdn chri sdhitu l VOng6pc[achl... doanh thu : 1r3. 366 .65 5 - Chiet khdu thuong mai - Giim gi6 hing b6n - Hhng bdn bi tri l4i - Thud GTGT phii nOp (phuong ph6p truc tidp) - Thud ti€u thu d4c biQt - Thudxudt nhep khdu c0ng 11 3. 366 .6s5 30 - Doanh thu thudn v€ bdn 1. 723.388.8r9 hing vi cung cdp dich vu Quf I nim nay Chi ti€u Quj'I nnm trutlc 290.588.228.t 06 r74. 61 5 .207.272 r20.002.3 06. 4 46 56. 853.099. 813 r.7 06. 3 16 .67 0 t. 914 .939.235 - Doanh thu