M a L rs o TONGr-'6ruC 1'\'SONGDA C d n gq , C l r h r i n5 n g D i r CONGI-IOAX4, I.IOIC'rIil NG[.Ii,\\,IIL'I,\AJ\4 n_ggl&J lio _ Hanrr phf c so.,tgtc.r-lTCK.f "V/v; Cong htj bcictr:r.io lrji c.hfnlt hop nhdt qttv I rtrint 201j " lld tt)i, ttliciy,lJthting 0_5nrirn20l-j Kfuh gf i: Uy banChr-r'r-rg lIlir r.p i nnh-t Nq ngfn h3n Yerylg."sq&! Ph6itrA nguoi brin Suvr rrru.l rra uen Iru0c i_Ev 1,o l,h^A^ Lrrv4rr ^l^*: prror - rq, n l rr plldl 31/03/2013 420.963.712.832 456.380.270.889 r48.790.644.726 127.611.716.897 77.584.593.279 v.12 v.13 89.088.726.4s7 sr.856.602.060 28.r24.21s.021 28.848.98s.259 t3.027.836.622 25.747.078.231 14.140.022.218 13.723.343.284 87.468.107.62s 117.517.466.828 v.14 1.532.321.873 r.986.351.873 80.606.390.674 80.t53.390.674 80.606.390.674 80.7s3.390.674 50.295.971.468 v tr 31s 3t6 319 320 -'- ,- r -'- rlgp 314 l(Ilao !r PrrurrB Pual rra ngan n?n II - ;: r"-"b::j_::t, rrrsr vrYv r4rrt B YON (-HII sd rrft'rr tz-trl-,l1rr I lViin chrisil hri'u I V6n tl6utu cfa cht s6 htiu Thangdu v6ncdphAn V6n khdccriachrisd hiiu ^ A 320 324 326 400 410 t,l 413 i-nenn lecn danh gla lAi tdi s6n 415 Ch6nhtQchtf giah6i eoai Qu! dAutu ph6ttri6n 416 417 QuydUphdngtdi chinh vuy Knacthuocvonchf s0h0u r 4.18 418 5.854.353.832 ...qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; Eunrl dgtqEu Eug3 nqy 'v I9N 9gd wvNYHdTVIrI nYc NYHd gC 9NgJ ^r N K6 coG U\ l9 l I D" S Cong ty CP Sr-rng Di 7.04 Th! trdn It Ong - Muong La - Srrn La sAxc cAx o6r rE roAn Tai ngdy Thi srin STT A A Tii sin ngdn han 111 Cric khoAn tuong duorg ti€n Cdc khodn phdi thu 81.830.126.157 L7L 3.463.294.322 truri'c cho nguoi b6n Phii thu n6i bO ngdn han Phii thu thco tidn kd hoach ho-p d6ng xay drrng 133 134 138 phdng cdc khoin phrli thu kh6 dbi 140 141 giim gi6 hdng t6n kho stin ngdn han khic Chi phi trA tru6c ng6n han Tii Tii vi Nhi nudc 54 phdi thtt ddi han Vdn kinh doanh o Phai thu ddi han n6i b0 Phd:i thu vi truc thu6c dcrn han kh6c Du phbng phai thu dli han kh6 ddi 11/ Y.01 221 aa.4 s;in co dinh v0 hinh 227 v.1i y.12 diu tu Z+: tt tdi chirth ddi han Ddu tu v)o c6ng ty 250 Ddu nr vdo cdng ty lidn kdt, ii6n doanh 252 D'du tu diri han khdc Dq phdng giAm gi6 chung kho6n ddu m i::i :iir.:i.;- +:;: 59.648 87 r 36 I -55.046 I20 r 60 Lq62.t48.47J 2.353.881.526 TIi sin thue thu t aaa tna 141 l.olr-,lao.t /J nh0p hodn 2.3-53.8u 1.-526 251 258 \r Ttii stin ddi han khdc Chi phi n'ri trudc dii han dii 1l:, 241 hao mbn lfry kd Tiri sdn 57.8t7.763.116 tQ([...]... vt[D 0 11 .11 4. 624 . 21 3 6.746. 626 .19 1 22 7.7'5s.000 24 8.075 .27 2 876.347 .27 s 3.666.4 52. t84 r. 727 .996.460 4.367.998. 022 DAunIm vflD 1. 28 7.970 .26 9 1. 28 7.970 .26 9 8 .27 7. 514 .25 8 6.344.089.4rr 20 5. 725 .4 51 r. 028 .28 0 .24 6 3.67r.835.s 82 r.438 .24 8 .13 2 2.678.930 .24 3 1. 308.0 31. 473 738.744.738 r0.973.965 18 1 .25 7.967 2. 3 01. 538.488 r. 013 . 422 .14 2 747.4s4.096 745.505.396 2s0.548.909 22 7. 824 .10 3 22 0. 524 .0 61 21 9 .084.0 61 20 0.000.000... 13 .590.980 .10 5 r .27 7.690.434 Tdng cQng 12 7. 611 . 716 .897 DAunIm VND 1L796 .17 4.997 r0.076.604.67r 1. 7t9.570. 326 15 . 513 .407.649 13 .675.50s .28 2 r.837.9 02. 367 4 92. 564. 818 410 .639.044 81. 925 .774 453. 526 .694 363 328 . 327 90 .19 8.367 579. 016 .5 31 7.000.000 s 72. 016 33r 716 . 613 . 922 7.000.000 709. 613 . 922 , 17 2. 907 .27 5 11 . 515 .000 16 1.3 92. 275 24 5.786 .27 5 I1. 515 .000 97.578.1t8 13 .t29.708 84.448. 410 28 .t24. 21 5 .0 21 ' 23 4 .27 r .27 s... 2s.098.0 62 22. 1s3.770.695 18 3.658 .27 8 7.s57.t33.334 12 .683.s93 .17 5 24 .29 5 .14 6.s19 660.4 82. s79 9.647.395. 320 12 .495. 417 .805 769.030.789 9 12 .8 02. s56 47.5 52. 563 22 .26 0.544.459 21 1 .538.007 t6.040.897. 714 6.008 .10 8.738 4 82. 3s7.078 9 12 .0 02. 5s6 97.4 91. 1 81 18 .26 5. 322 . 918 5.6t4.087. 919 rr.8 01. 25 7.499 849.977.500 18 0.677.686.073 18 0.570.584.5 42 r89.378.8 41. 584 18 9 .27 t.740.053 46.s 72. 685.s 52 10 7 .10 1.5 31 2. 500 .25 3.000... 20 0.000.000 20 0.000.000 3 .26 4.864 4 .22 4.864 t4.8s9 .19 7 14 .859 .19 7 2. 400.000 2. 400.000 30. 024 .848 8.305.0 42 2.777348 2 .16 5.0 42 4 .17 5.000 4 .17 5.000 23 .0 72. 500 1. 965.000 s43.796 .10 3.s87 353. 425 .26 2.r 12 297 .22 3. 417 .835 r 21 . 349.389.467 s .28 8.s24J77 4.450.669.097 5 .22 6 .23 6.964 4.388.3 81. 084 , 62. 298. 013 62. 288.0r3 31. 136.058.376 24 . 725 .25 9.0 02 940.93r.930 670 .16 8.450 t7.0 92. 229 . 528 17 .4 71. 399.638 29 3.r89.s97 29 3 .18 9.s97... 56.348.5 32 2.603.7 51. 504 2. 537.087 .18 2 4 .22 6.350.4 72 r.t75.560.990 T6ng cQng 12 .673.4 71. 78r 2. 074.373.t0r 533. 417 .8 01 400.s06 .27 4 DAun5m VND 2. 719 . 711 .869 686.777. 816 470.086.078 49.999.998 16 6.6 91. 740 628 .62s.r99 623 .3t2.568 2. 359 .22 2 2. 953.409 934.306. 620 934.306. 620 - 456.637.773 456.637.773 13 .364.4 61 13.364.4 61 9.5s2 .10 7.057 60. 314 .675 3.935.r76 .26 s 1. 739. 622 .7tt 2. 796. 625 .8 02 1. 000.367.604 12 .2 51. 818 . 926 ... 2. 500 .25 3.000 7. 613 .494 .26 8 35.6 71. 27 6.666 680.560.087 s.687. 618 .4s7 r.6 21 . 356.667 21 . s03.997 42. 246. 924 .10 5 1 0 7 1 0 1 I 5 3 2. 500 .25 3.000 6.445 . 12 2. 497 32. 9 01. 678.064 29 2.769.0r3 4.677 .26 8. 818 1. 62r.356.667 2. 066 .2 61. 790 1. 850. 526 .554 21 5 .735 .23 6 52. 847.859 52. 847.859 21 . 503.997 1. 599.8s2.670 3.055. 9 12 .1sr 2. 880.348.809 ' 17 s.563.3 42 52. 847.859 52. 847.859 3s8.90r.7 42. 82s 368.988. 926 .82S r.sssfs;i7o... 10 .t03 .23 7,570 7.488.093. 624 6.708.979.4 01 8 72. 305.5 82 10 2. 063. 918 6 41. 2 71. 300 8 41. 29 0.886 1 0 s1 7 7 8 9 0 0 3 .20 0 .26 8. 815 3.394 .25 8 .16 9 r.360 .22 6.r07 706.4sr.044 97.958. 610 428 .5 92. 8s4 80r. 029 .5s4 4.703.6 82. 280 1. 27 6. 713 . 12 9 13 0.879 .14 2 964.43s.000 479.738.8 82 328 .29 8 .23 0 r. 523 . 617 .897 3 .27 9.859.793 t.306. 8 12 .045 r308.667.s87 5 9 5I 4 9 58 10 9. 416 .754 49s.448.449 33.703 .11 9. 417 s5.8 71. 976. 818 ... 38.686 .27 8 27 . 519 .16 0 27 . 519 .16 0 1. 86S.566.837 Quf I ndm20l2 VI\D 2. 410 .505 .19 1 3.5 82. 21 2 .24 4 39.6 92. 947 (r.2t 1. 400.000) 1. 1 32. 038. 610 1. 1 32. 038. 610 78.477 .16 6 78.477.t66 5.095. 329 .306 Quy I n5m 2 013 VND Chi phi ttruiiTNOWtinh tr6n thu nhflpchlu thurinlm hiQnhdn 7 51. 965 .15 8 TdngcQng 7 51. 965 .15 8 Chi phi thu6thu nhfp doanhnghiQphoflnl3i r.8 41. 047.677 69,674.576 r.7 71. 373 .10 1 - 1. 20 0 .20 3.545 Quy I n5m 2 013 VND... 23 . 719 . 717 .463 r6.439.883.08s 9.866. 828 .19 7 38.078.s97.669 36.905 .24 4.3 52 28. 418 . 027 .20 3 43.s60.9s6 97.904 .10 4 4. 329 .7 52 r.8t7.997 s.06s.975.835 2. 294.534 979 .28 3 l.o4t8l3 28 .680.435 4 .24 7.r84 81r. 622 .479 500.000.000 1. 000.000 9.5 92. 516 667.943.6s0 664.038 .28 0 3.905.350 2. 098.t24 ,10 4 4. 329 .7 52 |. 817 .997 2. 258 .15 4. 922 2. 294.534 979 .28 3 1. 049. 813 28 .680.435 4 .24 7.r84 4.077.946.609 9.5 92. 516 90.795. 429 ... 0l/ 01/ 2 013 d6nnedy3l/03t2 013 nANrnwnr MrNHnAocAo rAr cnirvnHo,pr\HAr Liiy k5 nim 2 013 (ti6ptheo) Cdngty COphAnCTGT S6ngEd Doanhthu ho4trtQngkinh doanhnhd O Cdngty C6 phdnSdngEd 2 Doanhthu ho4t ttQngSXKD khric Cdngty Cd phAnS6ngDd 2 Cdngty C6 phdnCTGT S6ngDd 26 6 .16 6. 21 6 .69s 16 . 325 .5 01. 696 16 . 325 .s 01. 696 1. 4 91. 0r8.46r 84s.s96.309 645. 422 .15 2 10 .967.003 .21 s 4.434 .22 2.909 4.434 .22 2.909 3.483.057. 21 1 2. 24s. 919 .864