s6:jfScrncrr "V/v: Giai trinh kdt qua kinh doanh Qui 01/2014 tiitrg so vdi cirng kjt ndm trudc tai BCTC C6ngty HriNQi,ngdy6fuang05ndm20l4 me" :r n: : iu': flii ?il;l, Ti'i o' ,i. , , Li0n quan den brio cdo tdi chinh quy 1 ndm 20114 -Bao cdo c6ng ty me. C6ng ty Cd phAn Sdng Ed 2 xin gi6i trinh vdi quy Sd vd viQc Doanh thu, Lgi nhuan Quy I nam 2014 Ldng hon 10 % so vdi Quy i/2013 nhu sau: - Ndm 20i4 mgt sd h4ng muc c6ng vi6c xAy l6p cfra cong ty vin ddm bao c6ng viQc va thi cdng 6n dinh nhu C6ng trinh Thny diQn ltrd TAy; Du dn cii tao nAng c6p Qu6c LO 18, lft6i luqng nghiQrr thu dAm biro nOn doanh thu xdy lip tai c6c 'hang muc ndy cfrng tdng trudng hcnl so v6i cirng kj' ndm tru6c. Bdn canh d6, dAy truydn sirn xu6t cdt cl6 nhdn tao tai c6ng trinh ThLiy dign Xekamanl - Ldo dd di vdo ho4t dQng 6n dlnh ndn doanh thu sdn xu6t dd ddm tai c6ng trinh cung tdng cao. - VC viQc lo-i nhudn tdng hon 10% so v6i ndm tru6c nguy0n nhAn chri y6u ld do tai c6ng trinh DU 6n khu d6 thi Hd Xuong R.6ng TP ThAi nguy6n cria c6ng ty c6ng t6c brin hang v6n dAm bio kt5 ho4ch dA ra, c6ng ty da ti6t kiQm chi phi qu6n ly vd cdc chi phi kidc phrit sinh t4i dp dn n6n loi nhuAn cria du 6n cfrng dat ty lQ cao d5n den loi nhuQn trong quy t[ng so vdi cirng kj'ndm trudc' Tr0n dAy ld nguydn nhAn chinh d5n dt5n c6c chi ti6u trong biio c6o k6t qui SXKD Quy 1 nlrn 2014 t1ng hon 10% so v6i Quy 1 ndm 2013^ C6ng ty Cd phAn S6ng Dd 2 . .2 xin duo-c bdo cao de quj So vd cdc quy Co dong C6ng t1 ndrn rd. Xin trdn trong cArn on./. TONG CONG TY SONG DA C6NG TY CO PHAN soNc nA z Noi nhin: Nhv kinh g*i; - Lrru YP.TCKT CQNG HOA XA HQT CHU NGHIA VIET NAM EQc lip - T1t do - Hanh phric Tv car6*uepus&a z \ *rordruoerAMDoc H\I 14:Y I / V,{llrtteU )/! i i., \: A*,t14*ffibT Ai /3/ ;( , \+\ "-$5j92rSt CONG TY CO PHAN SONCI t)A 2 TRN VĂN TRNG Digitally signed by TRN VĂN TRNG DN: C=VN, S=Hà Ni, L=Hà Đông, O=CÔNG TY C PHN SÔNG ĐÀ 2, OU=Ban Giám Đc, T=Phó Tng Giám Đc, CN=TRN VĂN TRNG, OID.0.9.2342.19200300. 100.1.1=CMND: 017000787 Reason: I am the author of this document Location: Date: 2014/05/12 09:43: 15 +07'00' [...]... 72. 8 92. t56 chinh 95.159. 133 31 1 03 120 14 1 .26 2. 521 5 72 196.576. 32 1 c6 tric, lqi nhudn duoc chia -i r 30 3 tii r -ty chinh k6 tl6n 3t103t2014 67 4. 720 .000 s. 033 .000.705 26 9.468.477 ong cqng Chi phi kt5 Lrv kti tliSn 31 1 03 120 13 VNT) Chi phi ldi vay Phi QL ni€m y6t, thqc hi0n quydn, luu 2. 0 72. 856.407 3. 924 .604.418 38 .686 .27 I k! CK 2. 0 72. 856.407 -i ong cgng r 31 VND Lty Chi phi bfn hing k6 d6n 31 1 03 120 14 3. .. nhd d 26 k6 tltln 56 .20 2.9 63. 568 ki5 rttSn 31 1 03 120 14 845.5 96 .3 09 Ltv kt5 diln 31 / 03 /20 13 \,ND VND Tdng cQng 27 Doanh lhu thuAn vi bdn hing vir cung Lny k6 tttin cip dlch vg 37 1 03 120 14 t-tv ki tl6n 31 1 03 120 13 VND 3\ .70s.5 72. 9 82 -i ong cgng i 17 120 16. 32 5 .501.696 107. 939 .21 5.478 Doanh thu thudn hoat d0ng SXKD kh6c 39 . 031 . 865.5 63 31 . 826 .946.517 39 . 422 .31 9 .546 4.984 .37 6. 433 Doanh thu thuan hoat dQng... 750 .29 3. 100 750 .29 3 1 00 _: cgng t ong 8 .22 2.180 . 23 1 9.8,10.801.467 3t/03t2014 VND 0l/01 /20 14 VND 2. 221 . 027 .957 2. 4 72. 669 .25 7 Co quan C6ng ty 2. 221 . 027 957 2. 4 72. 669 .25 1 18 .2 Bio hi6m xn hQi 2. 0r2 .31 5 .898 955.615 .27 2 2. 0 12. 237 .7't8 18. 120 9 18 Crlc Lhoin phdi 18.1 Kinh phi c6ng tri phii nQp ngln han klrric tloin C0 quan C6ng ty Xi nghi€p S6ng Dd 2. 06 18 .3 Bio hi6m y 55 615 .21 2 29 3. 069.616 Co quan C6ng ty Xi nghiQp... ngiry 20 13 120 06 cira BQ truong BTC) Trai, Hd Edng, Hd NQi Thuytit minh b6o c6o tdi chinh cho kj' hoat d6ng 31 1 03 120 14 tt nsdv 01/01 /20 14 d6n nAN rnuvnr Lfiv MINIr BAo cAo rAI cHiNH k6 dt5n ngdy 3l/ 03 /20 14 (Tii5p theo) 91r.08s . 23 8 6 62. 2t3.006 1.000.000 1.000.000 23 9 990.87 4 4 .22 0.51 4 17.000.000 10. 32 2 .556 2. 2 92. 0 52 8.5 52. 3 52 1.770 .20 4 43. 775.490.77s 30 .s 22. 030 .466 3u03t2014 VND 0t/0u20r4 15 .35 4.459.971... cgng r 2t 69.9 73 .27 1. 833 4. 833 5 12. 500.000 2. 500.000.000 2. 500.000.000 71.s3s .27 4. 833 69.400.774. 833 2. 134 .500.000 2. 2 92. 000.000 2. 2 92. 000.000 Co quan C6ng ty 07t07 /20 14 VNT) VND Tdng cdng 22 Viln chi sO 22 "1 BLng d6i chi6u bi6n elQng cia vi5n CSH I tu cia chri sd hftu r20.000.000.000 58.800.000.000 6l 20 0.000.000 27 .3 Cic... 9 .36 3.408 9 36 3.408 97 7 92. 7 41 9'7 7 92. 1 41 28 .9 12. 995 2. 1 92. 641 28 .9 72. 995 2. 1 92. 641 r. 431 . 121 7 t4 8.8 53. 304.9 1 4 1.066.887 r.066.887 489 .22 5 489 .22 5 1 2. 3I 8.651 559 .22 5.015 2. 3 l 8.651 Seabank chi nh6nh D6ng Da C6ng ty CP chirng kho6n Kim Long 59 22 5 921 27 8 015 Chi nhinh S6ng Di 2. 05 Agribank chi nh6nh E5ng Da BIDV chi nh6nh Hd TAy 63. 109.7 82 3. 637 3s0 80 . 23 4 .30 0 3 101 650 7 6. 526 .650 Xi nghiQp... 1 .31 6 .181 1 92 4.967 26 5 027 h)rng 6 2. 119.548.6 13 Co quun COng ty Chi nhSnh S6ng Dd 2. 05 Xi nghidp S6ng Dd 2. 06 Xi nghidp S6ng Dd 2. 08 Chi nh6nh S6ng Dd 2. 09 Ban qu6n 1! dq 6n khu d6 thi H6 Xuong R6ng 1 .2 Tiiin giri ngin VND 18. 5 23 .7 63. 431 I len mat 0u01t2014 VNT) l.l 3u03t2014 14 .28 7 .37 0.591 9l 23 9.1 43 4.648.846.504 4. 638 . 621 055 1.860.459 l 83 2. 1 03. s76 .31 0 980.7I0.090 1 1 13. 5 02. 8 12 8 62. 011 9 .36 3.408... 821 .6t4.656 Chi nh6nh S6ng Dd 2. 05 Xi nghi€p S6ng Ed 2. 06 Xi nghi€p S6ng Dd 2. 08 Chi nh6nh S6ng Dd 2. 09 1 8.990. 43 3 1. 622 .36 8.058 6.680 .37 4.461 2. 060.091 733 C6ng cg, dgng cu 33 r.9 62. 154 22 8.611.144 Chi nhfnh S6ng Ed 2. 05 Xi nghiQp S6ng Dd 2. 06 Xi nghiQp S6ng Dd 2. 08 4 .2_ 3. 1 82. 008.8 12 9.7 83 0 42. 559 967 7 93. 944 20 0.000.000 1 02. 1 03. 560 29 .858.594 20 0.000.000 19 .29 4.990 28 5.7 60 .22 9.578 28 2.790. 820 .176... DOANH 25 T6ng doanh thu bdn hirng vi Lty cung ciip dich vg kt5 VND tl6n 31 1 03 120 13 VND Lty trir doanh thu 16. 32 5 .501 696 107. 939 .27 s.478 T6ng cQng 39 . 031 . 865.5 63 39. 422 .31 9 .546 4.984 .37 6. 433 Doanh thu host d0ng SXKD kh6c C6c khoin giem 31 1 03 120 14 Lffy 3r.705.5 72. 9 82 31 . 826 .946.5t7 Doanh thu hoat dQng x6y l6p Doanh thu hoat d6ng s6n xu6t c6ng nghi€p Doanh thu hoqt dQng kinh doanh nhd d 26 k6 tltln 56 .20 2.9 63. 568... S6ng Dn 2. 06 28 .568. 627 6.449.169 22 .119.458 13. 32 9 .076 6.591 569 6. 731 . 50'l 15.8 73. 136 14.8 73. 136 37 .21 9.8 13 1.000.000 1.000.000 6 32 . 777 22 8 6.s 02. 467 119.1 42. 894 46.4 42. 880 626 .27 4.7 61 72. '700.014 3 .31 9 .115. 630 12. 999.595 .25 2 59.4 72. 4 32 Agribank chi nh6nh Tuong Duong Agribank chi nh6nh Kom Tum Xi nghi6p S6ng Di 2. 08 Aglibank chi nh6nh Nggc Hdi Agribank chi nh6nh Nghi Son Chi nh6nh S6ng Dn 2. 09 BIDV . loi 31 0 31 1 3 12 31 3 31 4 31 5 31 6 31 7 31 9 32 0 32 3 33 0 33 1 3 32 33 3 33 4 33 5 33 6 33 7 33 8 3 32 400 38 9. 927 . 035 .6 73 106.t4t.941.179 87.416 .26 3. 8 83 64 . 83 6 .3 72 .167 19.8 42. 4 42. 944 19. 422 .697 . 039 8 .22 2.180 . 23 1 82. 93& apos;,1. 625 .9 12 107.5. C6ng ty 30 3,688. 83 7 80.010.000 104.7 44.455 1 93. 501 .497 27 0.511. 036 59.5 72. 280 71. 933 .33 3 111. 433 . 035 750 .29 3. 100 750 .29 3. 1 00 8 .22 2.180 . 23 1 9.8,10.801.467 3t/03t2014 VND 0l/01 /20 14 VND 2. 221 . 027 .957 2. 221 . 027 . (+) 130 131 1 32 133 134 135 r 39 v. 03 187 . 127 .181. 026 130 .406.760.859 13. 899 .27 3 .20 4 43. 715.4g0.77; (e54 .34 L! 12) 169.9 42. 020 .7 92 134 .541.898.1 03 5.8 32 . 436 . 035 6 .30 6.057.g8; 30 . 522 . 030 .466 (9s4 .34 3.8 12) 30 6.518.467.004 30 6.518.467.004 : 24 . 731 . 725 . 521 25 0.9 93. 701 13. 861.575 .31 6 r