Báo cáo tài chính công ty cổ phần chứng khoán bos 1617327005

I I I t I I CÔNG TY CỔ PHẦN CHỨNG KHỐN BOS Digitally signed by CƠNG TY CỔ PHẦN CHỨNG KHỐN BOS DN: c=VN, st=HÀ NỘI, l=Cầu Giấy, cn=CƠNG TY CỔ PHẦN CHỨNG KHOÁN BOS, 0.9.2342.19200300.100 1.1=MST:0102669368 Date: 2021.03.24 18:24:06 +07'00' l I t CONG TY Co PHAN CHUNG KHOAN BoS 8.4,o cAo rAr cHiNH (Bao gdm ci chi nh6nh Hd chi Minh) thic ngny 3l thdng l2 nnn 2020 de ituqc ki6m toin bdi cho nIm tni chinlr k6t cdxc ry rxnH rrEM roAN NHAN TAtr,t vrnr MVC LVC NOi duns Tranq 24 B{o c6o cta Ban T6ng Giim it6c B{o c{o ki6m torin B{o cdo tii chinh de ituqc ki6m to{n Bdo ctio tinh hinh hi chinh tqi 31 thdhg 12 ndn 2020 Bdo cdo kl;t qud hoqt dAhg ndm 2020 Btio cdo lw chuyin tiin 10-t I t2- t3 rc nd,t' 2020 Bdo cdo tinh hinh biAn dAng vdn chu so 7-9 hiu ndm 2020 Bdh thuyAt ntinh bdo cdo tiii chinh ndn 2020 15-36 r .l c6NG TY co- PHAN cHfNG KHoAN Bos J BAo cAo cuA BAN TONG G|AM DOc I I J I Ban 1'6ng Gierr r16c C6ng ty C6 phan Chrrng khonn BOS (du6i dey dro c 8oi la "C6ng ty' ) tr inh bay bno cno clia Ininh cnng drroc ki6rn viti BnocliotiichiDhchonirrr.riehrnhk6trhucn8rylithiDgl2nanr2020.la toin Khtri auit vd Cdntr tY C6ng t1 C6 phin Chimg khoin BOS (tian thin In C^ng r) Co Inrrn Clrurs lho6 Aftcx) dro-c lep vi hoflr dOng thco Quy6t diDh s6 85/UBCK GP Dgey 0l th6Dg I nim 2008i Quy6t ,lirrh diau chinh s6 l,l I UItr K lP Isjr) lr' - 2008: O,r)er,lirI diirr lrirrlr.o i"0 | BCK-L;t Igay,lz I | 2010: Uuv(t riirll (] ! J 9.;o :i-E !E;=!.4 a 9=E -:.i - -==€ E U = :.! '.:: Fr ! E >: Z: e a.a = !: "e -Es!'-s "i;i 9a: E€ FX '5.s i e.E : \ E E t9 ':9 !r,E I :T l I lol ^i U F s G O F F I J I I V] !'l J 'i: :s I ! a ") I t -] ;u N F= I I Qi!! I l !] g I ':5 O \ - 'g 1\ 6i "^n/ d;.o /1 o l F 'y _1 I : i h,: c ,-; |.= 'l= ze ^b -)) ?:!) =E a ;E O E , :9 : ',n ; o= 4= - A qo,s r^ i! e.R =tr-!ca A.U tE d ,x F 'd' IE' .2 eE .o.r.i uocon.r € F a Oi] ': a J U a ^€ I I I I I I l l J l l I l l J CONG TY cO PHAN cH0NG KHoAN Bos Dia chi:-Ting.25, Tor rha viD phong 205 Ciu Ciay, phudng Dich Vang, qu4n Cau Ciay BAO CAO TAI CHINH cho nirr tii chirh ker lhlic nB3) I I llr;rr9 l2 nanr 2020 Biin thuy6t minh 860 c6o tei chinh (ti€p theo) R.?.26.C6 ttc, tian I5i phit sinh tir I-ld Noi c6c tiri sAn tiri chinh NIm nIly Nim trtn'c t23.392 I12.000 Ci tirc tien lai ph?it sinh tii c6c tdi sAn tdi chirh FVTPL c0ng 8.7.27.Chi phi ngoii chi phi c6c tii sin tii ll2.000 chinh NIm (3.20s.032.680) Hodn nhap du phdng phai tr?i Du phdng chi phi phdit," 705.428.858 Chiphi khac c0ng (3.205.032.680) B.7.28.Doanh thu ho?t ilong tii Nim tru6c 12.970.150 tr"f 718.399.008 5/'' 6\, chinh Doanh thu lai tian grii ngan heng 21 823 t 53 Nnm rrrdc 1.479.t63.755 c0ng | 216.823.r53 1.479.163.7 55 Nim Il.7.29,Chi phi qunn lf cia c6ng ty chfng kho{n Nim Chiphi nhAn vi€n qudn lj Chi phi c6ng clr dung c!, vAt tu vdn phoDg Chi phi khiu hao TSCD Chi phi thu6, phi vd lQ phi NIm truoc 2t 055 322 7.988.86r.850 s30.218.382 2.908.993.945 25.06r.000 7.544.824.444 725.957 099 254.41 257 5.422.000 s.63s.755.608 39.613.384 Chi phi d!ch vu Inua ngodi Chiphi khAc c0ne 18.876.2r8.670 18.998.019.62 | B.7.30.Thu nhAp kh6c Nim Nim trtrttc 20.000.000 c6ng cu dung cu Thu 'i Thu nhap khdc | 822 262 I c0ng |.822.262 20.000.001 8.7.31 Chi phi khic J I'h4t chdrn nQp thuil Phqt vi phqnr h:inh chinh Nim ray Nim trultc 350./22.673 844.1 42.18'/ Chi phi khdc 5',7 399 447 r25.000.000 522.579 c0ng s08.r22.120 3.969.66s.366 33 N.) J J I J I I I I cd)N(; rY cO PHAN crtNc KHOAN Bos Dir rhr: Tins 25 Tor nh; !6n phong 265 C;u Ci6y phudng Dich Vong, quin Ciu Ciiy, cho niln tAi chinh k6t thirc ngny | thing n neln 2020 Bnn thuy6t minh Bio cno tni chinh (ti6p thco) B.7.J2.Chi phi ll'ui rhu nhip 'roanh "ghi6t hu6 thu rlhip doaDh nghi€p phai DOp hong ki duo-c dlr tinh nhrr sar: NIm |lay 'l6119 lgi nhuA,n k6 torin tnrrio thu6 1.569.056.159 Cric khoin di6Lr chinh tdDg giim l{ri nhuan kC tonD de xaro d!nh lqi nhuin chiu thu6 thu nh{p doanh nghidp: - Cic khoaD di.j chirrh ting Chiphi kh6ng dqc lrn tinh th i Li thua rhrc hian - L3c Knoan oreu cnl|rn grirnr C6 ttic duec chia LAi chtv thuc hiAn Thu rrhap chiu thu6 L5 cric nirn tlu6c dtLoc chuy6n Thu nhap tinh thue Thu6 su6t thu6 thu nhap doanh nghi6p 'l-hud thu nhep doarh nghisp ph;i n(,p thco thu6 su:it ph6 th6ng D^ u ,lt,,th th,,'tutt 'tttat' J nltiit, rlui it, cu t L,'; "'nh ( flc klh'iir dieu (lrnlr lang giirn l9i nhuin ki t"ltn di i(i( dinh l!,i Ilruri|l phd r bo clo co doDg "n lrrnr e,' 1'lierr 611.722.360 (37.771.936.532) (32.865.665.498) (123.392) (112.000) (37.771.813.110) (32.865.553.198) (3s.037.801.893) 70.080.258.130 20% 70.080.258.330 20% - t4.0t6.05 t.666 - lt Ndm t2.126.418.0q1) ffiu ;.00N( l|] K lrHri lElll ',"Atl TI loA 5.565.161.851 19.58 t.213.520 - Tri(|1 q i khen tkning, phic k2i t€n c6 phi6 su hrolls hi|lh.1rra gi:r qrrlen cIa (o phiiu fho t,c'i nhuan ti'rh lai co baD dang ltru hdnh nAnr Lli co bnn tr6n c6 phi6u I I 34 Nim tnf('c NG1 I14.300.046.164 NG KI pb6 th6ng: I 98.9s0.308.462 u /.JJ.LAr rO D:rn rr€n co pnreu I or nlIHr ke rual| :I,lh e di IhU( hiin I Nim tnfti! (36.606.858.0s2) (28.870.0s0.r32) 1.t65.078.480 3.995.615.366 524.356.I20 3.995.615.366 Chi phi thu6 lhu nhip doanh oghiep hi6n hnnh J Hn N6i BAO CAO TAI CHINH (3 | 14.7 63 798) (3 11 63 798) (1 12.726.478.097\ 111.125.282.366 96.922.509 96.922.509 :::_gjs,0q I.146.5,1 thong Bol J I l I J I CONG TY c0 PHAN cHir'NG KHoiN Ros Dia chi:-ling.25, T(la nhi vin phdng 26s Ciu Ciit phrrons Di(h VenS quin Ciu BAO CAO ]'N I CHINH cho nirn t,ii chinh k€t thirc ngiy l thling l nilm 2020 Bdn thuy6t minh 86o cdo tei chinh (ti6p theo) Cily Hi NQi NHU,NG TH6NG TIN KHAC b6 li6n quan quall lien roi Corg l) bro g6rn: ctc thenh vien quen Ii chir ch61 crc ci nhnn c6 li6n quan Cdc ben voi cic thdnh vi€n qu?in li chir ch6t v:i cdc b6n li6n quan kh?ic A, Ciro dich vi s6 du v6i crc thinh vi6n qudn li chi ch6t vi cdc r, nhan c6 li6n quan v6i cdc thnnh vi6n qunn li chn ch6r Ci/rc thzinh vi6n quin li chir ch6t gd,D: cric thinh vi€n IlQi ding qu6n tri var c6c thdrh vi6n Barr diau hanh Cac ci rrh:rrr ,i li6rr qurn roi cric lhinh \iin qr.ln li (hr'i chol li cii thinh viin In{t thiit 8.1 Th6ng tin vi c:ic rronJ !iJ \lirh cac lhirlr r icn qrrir l1 elrrr Gido dlch v(ii cLic th()nh rian (t1An t) quan ht chti ch6r elror ,hr th' vn,u< ,i nlmn t,i ti.n.tu,tn rii :dc thAnh viAn J tt,t tr ttt,itth u,1n qunt N5m Nnm trlnic I ian luor)g, thu rrhap ban lanh dao t t9.0.12 1.17 2.38s.024.884 c0ns 2.319.032.337 2.385.024.88.{ I], Giro dich v6i cic bon li6n quan kh{c Cllro ben lien quan khac vdi C6ng ty bao g6rr: cric c(irrg 1y c6c c6ng ty li6n k6(, co so' kirrh doanh c16ng kidnr soit cac cA DhaD c6 qtry0n trtrc ti6p hoac ginn ti6p bi6u quy6t cr C6ng ly vi c6c thdnh vi6n nrAt 1hi61 liong gia dinh clia cio doanh nghiop cec nhen vi6n qlrin li chi eliol !i cric c6 nhan c(i quyan tr!;c 1i6p hoic giin ti6p bidu quy6t cira C6ng ty vd cic thenh vieD mtr rhiit lfong gin dirrh cira hq Cic b6n li0n quarr khac v6i C6ng ly g6nrl M6i quan h6 Bin liiD quEn khdc Anh kai cua th:hh vi€n HDQ I Bi 'l'rinh Thi Thny Nga Ii C6ng ty C6 phin Tlp doin Chir lich HDQT cira COng ty C6 phan I ap doin FLC ChLl tioh IIDQ'I'C6rrg ty h Ph6 Chi tich thrdDg trtfc I IDQT cira C6ng ty C6 phin'l6p dodn FLC phin dlrng FLC ChLr tich I IDQT C6ng ty la ChLi lich I IDQT ctia C6ng ly C6 Xiy C6ng ly C6 phaD Xay dlnrg FI-C Fafos laros Anh lfai cira thinh vicn HDQT Bi lrinh'rhi Thny Nga l?i C6ng ty C6 phin l{ing kh6ng Chn tlch HDQ l crla C6ng ty CO pheD Hirg kh6ng Trc V iCt lle Vi()l Chir tich HDQ] Cdng ly In thdrrh vien HDQ I cira C6'rg ty C6ng ty Cl6 phin DAu tLr kinh C6 phdn DAu ru kinh doanh phit 1ri6rr Bat dong s.'n doanh ph6t hi6n BAt dong sirr I:LC]IIOMI]S OAN lViI ( lt ,ln tlt,t: I'LC I ,; riLJrl C6rrg ty kh6ng phnt sinh giao dlch brn hios vA curu c:lp dich v! cho cbc thi rh vi€n qunn li chr'i ch6l vi cric ce nhen c6 lien quau vd chi phrit sinh cic giao dich sau v6i cric thdnh vi6n II6i ddng qulin tfi c6c thdnh vi6n Ban didu hinh vri cric cd nhAn c6 lien quan vdi cic thaurh vi6rr quan li chr'r flttt 'tlhi!,, ,> FLCHOMLS rY\ ,' J J I I t J l l l l CONG TY c0 PH.A.N CH0NG KHoAN Bos Dia chir-IAng.25 Tda nhd van phdng 265 Cau ci6y, phudng Djch V9ng, quan CAu Ci6y I.ld N6i BN O CAO TAI CHINH cho nam tdi chinh k6t thic 3l thang naln 2020 Rin thuy6t minh Bro cio tAi chinh.(ti6p theo) Giao dich vAi cAc ben liAn quan khdc Cie lri chinrg khoAn cta cdc b6n li6n quan cdn narn giir tai thdi die'n 3l therrg l2 ndn 2020 nhu Gi{ tri C6ng ty C6 phan Tap doan FLC l.611.710.493 Long I) Lo Dnirn xiry cung fLL faros C6rrg ty C6 phen Hdog kh6ng Trc Viet COng ty CP Dau tu Kinh doanh Phet tri6n Biit DOng san FLCIIOMIjS C6Dg nq vcii cic ben li6n quan khiic dlro c trinh bay hoDg cec thuy6t 80.612 ri0.000.000.000 72.999.000.000 mirfi A.7.4.2 8.2 T}6ng tin so sdnh Sii liCo so sdnh la s5 liqu hCn Beo cio tii chinh cho Ddm tai chinh k6t thn 2019 da d!Lo c ki6rn toen bdi C6ng ty TNIIIJ Ki6m todn Nhan TArn ViCt Ini ngiv 0l lhang o narn 2020 rhco Nghi quyil D?i hai co donts rhuon8 da lrich lilp qui (herr IhrIoDg phuc lUi trr lo.i nhu,in.au rlrr16 rhrr J 174.-b t ?c8 V\D Vi \iy lii co brn rrdrr eo phierr nirrt lfuoc duqc l||rlr miDh B.7.33): Me s6 56 liCn nrm chi;h Iai Bio cio kit qui kinh doa h 50t Lat co oan lren co pnretl t.155,7t 0l J Ngrrdi lip narn 2021 bi6u coNG TY CO PHAN CHIJNG KTTOAN J TrAn Thi Thu Phuong Nguy6n Qulnh Anh I l j 36