Ch tiêu VT N mă 2011 N mă 2012 N mă 2013 Chênhăl ch 2012/2011 2013/2012 9zQJTXD\KjQJW n kho L«n 12,73 9,14 2,00 (3,59) (7,14) ThÆLJLDQTXD\YzQJ KjQJWn kho 1Jj\ 28,27 39,37 180 11,10 140,63 9zQJTXD\FiFNKR§n ph§i thu L«n 11,23 5,84 5,42 (5,39) (0,42) K thu ti¯QWUXQJEuQK 1Jj\ 32,05 61,60 66,37 29,55 4,77 9zQJTXD\FiFNKR§n ph§i tr§ L«n 3,27 3,32 1,72 0,05 (1,60) K tr§ n trung EuQK 1Jj\ 110 108,39 209,14 (1,58) 100,76 ThÆi gian TXD\YzQJWL¯n 1Jj\ (50) (7,42) 37,23 42,22 44,65
(Ngu n: S li u và tính toán c a tác gi t báo cáo tài chính)
Vòng quay các kho n ph i thu
4XDQPWDWK' y s YzQJTXD\FiFNKR§n ph§i thu gi§m d«Q ng thÆi k thu ti¯QWUXQJEuQKWQJOrQ1PV YzQJTXD\OjYzQJWmkQJ ng v i trung
36
EuQKF QJj\F{QJW\WKXK i v n bˇ NKiFKKjQJFKLˆm dØng m t l«n. 9uFK˝ WLrX k thu ti¯QWUXQJEuQKSK§QiQKNKLKjQJKyDmFEiQUDWKuVDXEDRQKLrXQJj\F{QJ ty thu hLm c ti¯QKjQJQrQFK˝ WLrXQj\FjQJWK'SWKuFjQJWW7X\QKLrQQˆu h¸ s Qj\TXiWK'p l¥i th˙ hi¸QFKtQKViFKF'SWtQGØng cºDF{QJW\FKmDWWFyWK˙OjPJL§m kh§ QQJF¥ nh tranh cºDF{QJW\ i vLJLiWUˇ cº a ch˝ WLrXQj\WURQJQP Oj WmkQJLDQWRjQYi c WUXQJEuQKPWWKiQJ WKu F{QJW\l¥i thu h i ti¯QKjQJ7X\ QKLrQQP s YzQJTXD\ l¥i gi§m m t næa xuQJFzQYzQJQJQJK›DY i k thu ti¯QWUXQJEuQKWQJOrQJ'S{L OjQJj\’RWURQJQPF{QJW\WQJ«XWm YjRYL¸c c'SWtQGØQJFKRNKiFKKjQJWQJY i k vQJOmQJKjQJKyDEiQ UDWQJOrQNpRWKHRWQJWUmªng v¯ GRDQKWKXmOjPs YzQJTXD\FiFNKR§n ph§i thu gi§m xuQJYjN thu ti¯QWUXQJEuQKWQJ1KmY–y FyWKˆ th' y vi¸FWQJ«XWmFKmD thı c sı HPO¥ i kˆt qu§ QKmPRQJ i. 6DQJˆQQPFK˝ WLrXQj\WLˆp tØc gi§m nh‰ xuQJFzQYzQJN thu ti¯QWUXQJEuQKWQJOrQQJj\
Vòng quay các kho n ph i tr
S YzQJTXD\FiFNKR§n ph§i tr§ hay k tr§ n WUXQJEuQKSK§QiQKNK§QQJ chiˆm dØng v n cºDF{QJW\ i vLFiFQKjFXQJF' p. 9uY–\PjV YzQJTXD\NKR§n ph§i tr§ FjQJWK'S FjQJWWYjN tr§ n WUXQJ EuQKFjQJFDRWKuFjQJWt, ch ng t doanh nghi¸SFyOm ng v n chiˆm dØng l n v i thÆLJLDQGjL
1P V YzQJTXD\NKR§n ph§i tr§ Oj YzQJWmkQJ ng v i k tr§ n WUXQJEuQKOjQJj\FyQJK›DOjW O~FPXDKjQJKyDWLNKLQJj\VDXF{QJW\ m i ph§i tr§ WRjQE ti¯QKjQJFKRQKjFXQJF'p. 7DFyWK˙ th' y thÆi gian tr§ n trung EuQKFºDF{QJW\NKiGjLdo F{QJW\FyX\WtQWWi vLFiFQKjFXQJF'SˆQQP 2012, ch˝ WLrXV YzQJTXD\FyVı biˆQ ng nh‰ v i mFWQJO«QYuY–\PjN
tr§ n WUXQJEuQKF˚QJNK{QJFyQKL¯u sı WKD\ i, gi§m xuQJFzQQJj\ Sang ˆQ QP V YzQJ TXD\ FiF NKR§n ph§i tr§ l¥i l¥i gi§m m¥nh xuQJ FzQ
YzQJWmkQJng v i vi¸FF{QJW\m c chiˆm dØng v n cºDQKjFXQJF'SWUXQJEuQK QJj\9 i k tr§ n GjLQKmY–y cho th'\F{QJW\F{QJW\Fym c kho§n v n chiˆm dØnJQJj\FjQJOQFyWK˙ JL~SGRDQKQJKL¸SFyPWOmng ti¯n m»WGmWKa lQNKLFKmDSK§i tr§ ti¯QKjQJ7X\QKLrQQˆ u k tr§ n TXiGjL F˚QJ FyWK˙ OjQKng WtQKL¸u cº a vi¸c F{QJW\ NK{QJFyNK§ QQJWKDQKWRiQVm ti¯QKjQJFKRQKjFXQJ c'SYjSK§LNpR GjLN tr§ n cºDPuQK
Th i gian quay vòng ti n
ThÆLJLDQTXD\YzQJWL¯n cho ta biˆt s QJj\ k˙ t khi chi ti¯n thı c tˆ ˆ n khi thu ti¯n v¯YuY–\PjFK˝ WLrXQj\FjQJWK'SWKuFjQJWt.
Qua b§ng s li¸u, ta th' y thÆLJLDQTXD\YzQJWL¯n cºDF{QJW\ FjQJQJj\FjQJ WQJOrQ1PFRQV Qj\DQJOj -QJj\7KHROŒWKX\ˆWWKuFRQVQj\FjQJ
37
th'SWKuFjQJWWWX\QKLrQQˆXTXiWK'S»c bi¸WOjPDQJJLiWUˇkPO¥i th˙ hi¸n doanh nghi¸SDQJFyTXiQKL¯ u ti¯QGmWKD1KmmSKkQWtFKª WUrQWKuQP GRDQK nghi¸SGmWKDOmng ti¯n m»WNKiOn cho th' y vi¸c bˇ ng v nF{QJW\NK{QJW–n dØng hˆWm c ngu n v n s„QFyOjPVØt gi§m hi¸u qu§ ho¥W ng kinh doanh. Sang ˆQQPFK˝ WLrXQj\WQJOrQ-QJj\P»FGYflQkPQKmQJSK« n njRWK'y mFF{QJW\mJL§ m bWm c ngu n ti¯n m»WQKjQUi, t–n dØQJYjRKR¥Wng kinh GRDQKˆQQP WKÆLJLDQTXD\YzQJWL¯ n l¥i tiˆp tØFWQJP¥QKOrQWi 37,23 QJj\1JX\rQQKkQFKtQKOjGRWKÆLJLDQTXD\YzQJKjQJWQNKRWQJP¥nh (140,63 nJj\WURQJQPJLiWUˇ KjQJWQNKRWQJP¥nh GRF{QJW\WQJGı tr WUiQKUºi ro v¯ JLiFº a thˇ WUmÆQJOjPWKÆi gian quay YzQJNKRWKHRyWQJOrQ7X\QKLrQ, do F{QJW\ OX{QFyOmng chiˆm dØng vQNKiO n t NKiFKKjQJYjQKjFXQJF'p, kho§n mØc ph§i tr§ QJmÆLEiQWLˆp tØFWQJWURQJQP F ng vLFiFOR¥i chi SKLNLQKGRDQK¯u gi§POjPYzQJTXD\FiFNKR§n ph§i tr§ gi§m g«n m t næa xu ng FzQ O«Q9uY–\Pj k tr§ n WUXQJEuQKF˚QJWQJJ'S{LOrQ QJj\ dfln ˆ n thÆLJLDQTXD\YzQJWL¯n cºDF{QJW\YflQFKmDª mFTXiFDR