Assuming the MS degree is obtained by one of year of full-time study Cost: Difference between working & going to school.. Whether working or at school there are living expenses... Ther
Trang 1Chapter 7: Rate of Return Analysis7-1
$125 = $10 (P/A, i%, 6) + $10 (P/G, i%, 6)
$120
Trang 3At Year 0, PW of Cost = PW of Benefits
$412 + $5,000 (P/F, i%, 10) = ($1000/i) (P/F, i%, 10)
Try i = 15%
$412 + $5,000 (0.2472) = ($1,000/0.15) (0.2472)
$1,648 = $1,648ROR = 15%
Trang 6(a) Nominal Interest Rate = 1.201 x 12 = 14.41%
(b) Effective Interest Rate = (1 + 0.01201)12 – 1 = 0.154 = 15.4%
7-15
$9,375 = $325 (P/A, i%, 36)
(P/A, i%, 36) = $9,375/$325 = 28.846
From compound interest tables, i = 1.25%
Nominal Interest Rate = 1.25 x 12 = 15%
Effective Interest Rate = (1 + 0.0125)12 – 1 = 16.08%
Trang 7(F/P, 5%, 365) = (131.5)3 (23.84) = 0.542 X 108 (i too low)Performing linear interpolation:
Trang 8Try i = 5%
$925 = $40 (7.722) + $1,000 (0.6139) = $922.78 (i too high)Try i = 4.5%
$925 = $40 (7.913) + $1,000 (0.6439) = $960.42 (i too low)i* ≈ 4.97%
$20 (21.355) + $1,000 (0.2526) - $715 = -$35.30 i too highPerforming linear interpolation:
Trang 9$28,000 = $3,000 (P/A, i%, 10) + $6,000 (P/A, i%, 10) (P/F, i%, 10)
+ $12,000 (P/A, i%, 20) (P/F, i%, 20)
seventy-The purchase of a $200 life subscription avoids the series of beginning-of-year payments of
$12.90 Based on 71 beginning-of-year payments,
$9,000
A = $80
$15,000
Trang 10$200 - $12.90 = $12,90 (P/A, i%, 70)
(P/A, i%, 70) = $187.10/$12.90 = 14.506% < i* < 8%, By Calculator: i* = 6.83%
Nominal rate of return = 2 (3.75%) = 7.5%
Trang 11$2,300 = $110 (P/A, i%, 24)
(P/A, i%, 24) = $2,300/$110 = 20.91
From tables: 1% < i < 1.25%
On Financial Calculator: i = 1.13% per month
Effective interest rate = (1 + 0.0113)12 – 1 = 0.144 = 14.4%
Trang 12This is a thought-provoking problem for which there is no single answer Two possible solutions are provided below
A Assuming the MS degree is obtained by attending graduate school at night while
continuing with a full-time job:
Cost: $1,500 per year for 2 yearsBenefit: $3,000 per year for 10 years
Computation as of award of MS degree:
$1,500 (F/A, i%, 2) = $3,000 (P/A, i%, 10)
i* > 60
B Assuming the MS degree is obtained by one of year of full-time study
Cost: Difference between working & going to school Whether
working or at school there are living expenses The cost of the degree might be $24,000
Benefit: $3,000 per year for 10 years
Trang 13(Calculator Solution: i = 642.9%)
Trang 14The payment schedule represents a geometric gradient
There are two possibilities:
From interest tables, i* = 2%
(d) The saving in water truck expense is just a small part of the benefits of the pipeline Convenience, improved quality of life, increased value of the dwellings, etc., all are benefits Thus, the pipeline appears justified
Trang 15Set PW of Cost = PW of Benefits
$1,845 = $50 (P/A, i%, 4) + $2,242 (P/F, i%, 4)
Equivalent annual rate of return = (1 + 0.0752)2 – 1 = 15.6%
Trang 18(a) Total Annual Revenues = $500 (12 months) (4 apt.) = $24,000
Annual Revenues – Expenses = $24,000 - $8,000 = $16,000
To find Internal Rate of Return the Net Present Worth must be $0 NPW = $16,000 (P/A, i*, 5) + $160,000 (P/F, i*, 5) - $140,000
Try i = 18%
NPW = -$300,000 + $20,000 (0.1911) + ($64,000) (4.494)
- $600 (14.352) = -$17,173 < $0 The interest rate is too high
Try i = 15%
NPW = -$300,000 + $20,000 (0.2472) + ($64,000) (5.019)
- $600 (16.979) = $9,130 > $0
Thus, the rate of return (IRR) is between 15% and 18% By linear interpolation:i* = 15% + (3%) [$9,130/($9,130 - $17,173)]
= 16.0%
7-40
(a) First payment = $2, Final payment = 132 x $2 = $264
Average Payment = ($264 + $2)/2 = $133
Total Amount = 132 payments x $133 average pmt = $17,556
Alternate Solution: The payments are same as sum-of-years digits form
SUM = (n/2) (n + 1) = (132/2) (133) = 8,778
Trang 19Alternative 1: Withdraw $15,000 today and lose $15,000
Alternative 2: Wait, leave your fund in the system until retirement
Equivalency seeks to determine what future amount is equal to $15,000 now
F = P (1 + i)n
= $30,000 (1.05)35
= $30,000 (5.516015)
Trang 21($2,000 - $150) = $100 (P/A, i%, 20)
(P/A, i%, 20) = $1,850/$100 = 18.5
i = ¾% per monthThe alternatives are equivalent at a nominal 9% annual interest
(b) Take Alt 1- the $2,000- and invest the money at a higher interest rate
Trang 22The fixed output of +$17 may be obtained at a cost of either $50 or $53 The additional $3 for Alternative B does not increase the benefits Therefore it is not a desirable increment of investment
Select B
(b) Annual Cash Flow Analysis- Maximize (EUAB- EUAC)
(EUAB- EAUC)A = $746 - $2,500 (A/P, 8%, 5)
= $746 - $2,500 (0.2505)
= +$120(EUAB – EUAC)B = $1,664 - $6,000 (A/P, 8%, 5)
= +$161Select B
Trang 23(c) Rate of Return Analysis: Compute the rate of return on the B- A increment of investmentand compare to 8% MARR
Trang 24Maintenace & Operating Costs $25,000 $10,000 -$15,000
Trang 25Rate of Return (A- B):
$50 = $2.75 (P/A, i%, 10) + $25 (P/A, i%, 5) (P/F, i%, 10) + $20 (P/F, i%, 15)Rate of Return = 11.65
Select A