a Home Office 20,000Branch Office Books... Honda Sales, Inc.Statement of Recognized Income and Expenses - Branch For the Year Ended December 31,2008 Cost of sales: d Honda Sales, Inc.. D
Trang 2Office Supplies Expense 300
Trang 3(a) Home Office 20,000
Branch Office Books
Trang 4Honda Sales, Inc.
Statement of Recognized Income and Expenses - Branch
For the Year Ended December 31,2008
Cost of sales:
(d)
Honda Sales, Inc
Statement of Financial Position - Branch
Less: Accumulated Depreciation 8,000 32,000
Liabilities
Trang 5Home Office (300,000 - 150,000 + 62,000) 212,000
Exercise 8- 5
Home Office Books
Branch Office Books
Trang 6December 31,2008
HO Books Branch
BooksBranch Acct HO Acct
Adjustments;
(b) Collection of home office accounts rec’l 2,500
(c) Error in recording the net income of branch
Home Office Books
Trang 8Cash 20,200
Trang 10For the Year Ended December 31, 2008
Trang 11Cost of goods available for sale P94,000
Volvo CompanyStatement of Financial Position - Branch
December 31, 2008Assets
Trang 13For the Month Ended January 31, 2008
Cost of goods Sold:
Shipments from Home Office (102,000 + 12,500 + 6,000) P120,500
Less Merchandise Inventory, December 31 (9,800 + 600) 104,000 46,500
Trang 14Net Loss P 5,600
Jazz CompanyStatement of Financial Position - Bacolod Branch
January 31, 2008AssetsCash (15,000 - 9,000 + 26,000 - 14,500 - 12,500 + 16,000 - 10,000) P 11,000Accounts Receivable (62,000 + 26,000 - 26,000 – 17,500) 44,500
For the Month Ended January 31, 2008
Cost of Goods Sold:
Less Shipments to Branch (102,000 + 12,500 + 6,000) 120,500
Less Merchandise Inventory, December 31 445,000 210,500
Jazz CompanyStatement of Financial Position - Home Office
January 31, 2008AssetsCash (150,000 - 15,000 + 400,000 – 362,000 - 92,000 + 10,000) P 91,000Accounts Receivable (420,000 - 26,000 + 346,000 - 400,000) P340,000
Less Allowance for Uncollectible Accounts (12,000 - 1,500) 10,500 329,500
Branch (143,000 - 9,000 - 1,500 + 12,500 - 10,000
Store Furniture and Fixtures (150,000 + 9,000) P159,000
Less Accumulated Depreciation (46,000 + 1,350) 47,350 111,650
Trang 15Total Assets P1,117,650
Liabilities and Shareholders’ Equity
Requirement 3
Jazz CompanyCombined Statement of Recognized Income and Expenses for Home Office and Branch
For the Month Ended January 31, 2008
Cost of Goods Sold:
Less Merchandise Inventory, December 31 549,000 257,000
January 31, 2008Assets
Less Allowance for Uncollectible Accounts 10,500 374,000
Liabilities and Shareholders’ Equity
Trang 16Accounts Payable P 307,000
Trang 17Combined IncomeStatement
Combined BalanceSheet
Trang 18CGS 300,750 128,700 429,450
939,000 275,700Credits
January 31, 2008
Home OfficeBooks
Branch BooksBranch Acct Home Office Acct
Add (deduct);
Merchandise shipment for P16,560 recorded
Collection of home office account 750
Understatement of 1994 depreciation ( 540)
Trang 19Remittance to home office in transit (16,000) _
Trang 20c Branch Current 116,990
Requirement 3
Ford CompanyReconciliation of Current Account
December 31,2008
BranchAcct
Home OfficeAcct
Insurance premium recorded twice by branch ( 675)
Share of branch in advertising not recorded 700Error in recording remittance ( 3,000)
Trang 21Discount from Home Office 800
Trang 234 Error in recording Br net income (1,080)
P179,920 P 179,920
P42,950 P42,950
27 B
Merchandise available for sale P 66,000
Trang 24Beg Balances P 30,670 P 30,670
3 Home office expense paid by branch (5,700)
3 Home office expense paid by branch (5,700)
P 127,570 P 127,570
32 A Marketing Expense of another branch charged to Butuan P (10,000)
Net adjustment in Home Office Banch account P (75,700)
Inventory transfer recorded twice by Butuan 75,000Error in recording debit memo 4,650 ( 90)