EXERCISES Exercise 1 –1 Assets Liabilities & Owners’ Equity Less Allowance for Uncol Accts... Computation of average capital:... Capital balances before paymentRequired capital balance
Trang 1EXERCISES Exercise 1 –1
Assets Liabilities & Owners’ Equity
Less Allowance for
Uncol Accts 24,000 36,000 Tomas, Capital 41,750
Trang 3Computation of average capital:
Trang 410% bonus on net profit after interest 8,331 8,331
Exercise 1-6
Trang 5Capital balances before payment
Required capital balances based on
-Journal entry on the partnership books
Trang 6Cabral, Capital 12,0002.
Capital balances before additional
Required capital balances based on
* P120,000/40% = P300,000; P100,000/35% = P285,174; P100,000/25% = P400,000Journal entry on the partnership books
Distribution of 2008 net profit
Trang 7P201,000 P199,000 P400,000Distribution of 2008 corrected net profit
Assets
Trang 10Interest on beginning capital P180,000 P180,000 P360,000
Remainder – 60%, 40% ( 137,850) ( 91,900) ( 229,750)
Trang 11Cost of Goods Sold:
Trang 14Cost of Goods Sold 210,000
Add Distribution of net income for 2008:
Trang 15Capital, December 31, 2007 P 60,000 P 24,000 P12,000 P 96,000
Schedule 1 - Distribution of 2006 net loss
Schedule 2 - Distribution of 2007 net profit
Schedule 3 - Distribution of 2008 net profit
Capital balances before closing
Add Distribution of net profit:
Trang 16ChavezCapital
RomanCapital
Valdez
Distribution of loss on realization*
Problem 1 - 12
Canlas, David, Estrella and FajardoStatement of Changes in Partners’ Capital Accounts
For the Year Ended December 31, 2008
Trang 17Distribution of net income
20% of gross fees from respective
20% of fees after April 1 after
Balance -Canlas-40%, David-35%,
Problem 1-13
Trang 18Buendia (40%)
Trang 19= P25,000 + P300,000 = P325,000
Bonus = 20 (P120,000 + Bonus) = P24,000 + 20 Bonus
Trang 20Average capital of Banson - P150,000
Total int on ave capital= (P130,000 + P207,500 + P150,000) 10%
= P228,000 - P123,000 - P7,500 - P58,100 x 65% P25,610
Trang 21Mariano Lucas total
Trang 22P40,000 + 10% X + P1,000 + 1/3 (X – P89,650 – 10% X – P6,350 = P61,000P40,000 + 10% X + P1,000 + 1/3 (90% X – P96,000) = P61,000
P40,000 + 10% X + P1,000 + 30% X – P32,000 = P61,00010% X + 30% X = P61,000 – P40,000 – P1,000 + P32,00040% X = P52,000