1. Trang chủ
  2. » Thể loại khác

cong bo bao cao tai chinh nam 2016 1

25 79 0

Đang tải... (xem toàn văn)

Tài liệu hạn chế xem trước, để xem đầy đủ mời bạn chọn Tải xuống

THÔNG TIN TÀI LIỆU

Thông tin cơ bản

Định dạng
Số trang 25
Dung lượng 6,14 MB

Nội dung

cgxc uoa xA ngt cr0 Ncuin \IET N.{M TONG CONGTY PHAN BoN vA uoa cHArnAu xHi DOc c0Nc rv c6 pnAN puAx B6x vAn6l crur oAu xsi rAvNntvr sQ lip - TF - Henh Phtic Tp Cdn Tho, ngdy /0 ttuing 02 ndm 2017 /TNB 56: ,f,f,l : Viv c6ng b6 th6ng tir b6o c6o tai chinh dd duoc ki6m toan n6m 201 Kinh gui: - Uy ban Chtmg khorin Nhd nu6c; Sd Giao dich Chimg khoan Hd N0i vi H6a ch6t DAu TAy Nam 80 T6n don vi: C6ng ty c6 phan Phdn b6n Md chimg khorin: PSW Try sd chinh: 151/18 Trdn Hoang N4 Phucrng Himg Lqi, Qu{n Ninh Ki0u,Thanh ph6 Can tho 080; Fax: (0710) 3765 078 A DiQnthoai: (0710) 3765 Nguoi thlrc hiQn cdng b6 th6ng tin: LG Thanh Tirng Dia chi: 151/1S Tren Hoang Na, Phulng Hrmg Lgi, Qu{n Ninh Kieu, fhanh phO Can Tho: DiQn thoai: 0710) 3765 079 Fax: (0710) 3765 0'/8 o NQi dung cria th6ng tin c6ng b6: Brio c6o tdi chinh dd dugc ki6m toan ndm 2016 cria Cdng ty cO phan Phdn b6n vd H6a ch6t OAu Tdy Nam B0 lflp ngdy 1510212017 gdm 86o c6o cria Ban Gi6m d6c, Biio c6o Ki6m toan DOc 14p, BCDKT, BCKQfDKD' BCLCTT, TMBCTT '7 Dfa chi Website ddng tdi toan b0 b6o c6o tdi chinh: http:i/psw.r'n/' Chring t6i xin cam t6t thdng tin c6ng bO tr6n ddy ld dung sU thAt va hoan toim chiu trrich nhiQm tru6c ph6p luit vd nQi dung thdng tin dd c6ng b6 Noi nhpn: - Nhu tr6n; - IDQT, BKS, BGD C6ng ty; - P.TCHC, P TCKT, P.KH-DT' BBTWebsite; - Luu: VT, PHN Tdi liQu ttinh *A^.f? Bdo cdo tdi chinli dd duqc ki6m toan ndm 2016 cHAi oAu xri Deloitte cOle wc6 pxllr pmlr a6r vA n6ecnfrolu rcdrlvrrr a0 @tJ,',h Ap q,x,e cfirg ltu )G Nt Aill ra,ib sAo cAo rlr cxinm oA orjgc rr€r roAn nl|n tll d nh l* t||6c mat 31 thang 12 nlm 2016 Cho W t,€,,?,) # \: \ (( \ ry c6 Drrlr nrlrr 16r vA r6e orrr olu nd 15Vr8 TrNn |lotng lra, plxdt|g llulrg ttl, qu$ illnh KErl Thlnh Dl|6 CBn TF, clm'rct{ uct il.m oOr.c rlv ur r0 l.lrcurc i6! prrrc rAf,3 sAo clo olA Grfu o6c t-2 BAo clo tg6.|ro^il ooc t.AP EAr{ &tr{G cAil 06r a{ocAo K€r qrA EAo clo rc roOrc Lrru cHUYA{ rnwEr rrrn 4-5 tdru{il aAo 16{ l,ct'tx rC clo rfu odmr ooarx a-2:2 _\I / '11 \ ( w c6 pfiA pHAr{ vi x6e cxir olu rxi 15V18 T]en Hoing Na, phddng Huhg Lgi, qu6n Ninh KiEu Thinh ph6 Cin Thd, CHXHO{ Vigt Nam 86 c6NG sio cio rlv trer aQ coA BAr{ crAr| D6c Ban GiSm tl6c C6ng ty C6 phSn ph5n b6n va H6a ch6t DEu T6y Nam 86 (goi dt ta "C6ng ty1 COng ty cho nem tii drinh fA ttrUc ngay:r than! n5m 2016 trinh bjo c5o niy o.rng vdi biio c6o tiri chinh crla Hor o61rc euAx rRI yi BAr{ crl ChU tt€n ngiy ticfi 0y vi€n (b6 nhiQm ngiy ll thiing Or n5m 2016) Uy vi€n (b6 nhiem ngey 20 th6ng n6m 2016) Uy vi€n (bd nhi€m 20 th6ng n6m 2016) 0y vi6n (b6 nhi€m ngiy 15 th{ing 11 n5m 2016) 0y vi€n (mi6n nhigm ngey 11 thiing 01 n5m 2016) Uy vi€n (mlan nhlem ngiy 20 thdng nEm 2015) Uy vi6n (mlEn nhiem 20 thiing nem 2016) 0y vi€n (miEn nhiQm ngiy 15 thiing 11 n6m 2016) 6ng Trinh VEn Khi€m L€ Thanh vi tri 6ng Pham Qui Hi6n 6ng ong 6n9 6ng ong fi o6c ciic thinh vi€n cri-a Hll tl6ng Quin tri ve Ban Gi6m d6c dA diEu hinh C6ng ty nEm lip biio oio niy 96m: H6i lf6no Ouin ate Ting Pham vin Qui N9uy6n C6ng Bing Nguy6n Orirc Hi6n Hoing VEn Nha 6ng Doin Qudc Thinh 6ng Trin VEn ThSng 8an Gi6m al6c 6ng Trlnh VAn Khiem 6ng L€ Thanh Tdrng 6n9 N9uy6n C6ng BAng 6ng Le Ki€n Dinh 6n9 Trin vEn thSng rnAcx rxrCx cta t Gidm ddc (b6 nhi€m ngiy 11 thSng 01 n5m 2016) Giiim d6c (miEn nhiQm ngiy 11 thdng Ol nEm 2016) Ph6 Giiim d6c (bd nhlem 29 thiinq n6m 2016) Ph6 Gi6m d6c (d nhiem 15 thSng 11 nim 2016) Ph6 Giiim d& (mi€n nhigm 29 thiing ndm 2016) Ph6 Giiim d6c (mi€n nhiCm 15 th5n9 11 n5m 2016) 6n9 Nguydn Dtrc Hidn BA1r ;( N E il crir| o6c Ban GiSm d6c C6n9 ty c6 triicn nhi6m l6p biio ciio ,c tii chinh ph6n 5nh m6J cjich trung thr,tc va hqp li ty tal 31 thiing 12 n6m 2016, c0n9 nhLt kEt qui hoat dong kinh doanh ve $nh hinh l|nl chuy6n tiEn tf clro n5m tai chinh k€t thtc orng ngiy, phi hqp vdi ctrudn mtrc kE to5n, 6€ dQ k€ to5n doanh nghiCp Vigt Nam va c6c quy dinh phiip ti co tien quan tr6n viec tip vi trinh bay biio cio tai chinh Trong viec lip biio ciio tii chinh niy, Ban Gtdm d6c duoc yeu cau phei: tinh hinh tai chinh cia COng dron c6c chinh siich k€ todn thich hqp vi iip dr,rng ciic chinh sdch d6 mot cSch nhSt qu6n; Ore cdc xet doSn va u6c tinh mot dch hgp It vA thAn trgng; N€u 16 c5c nguy€n ttc k€ todn thich hdp c6 drJCc tu6n thU hay kh6ng c6 nhiihg 5p dung sai lQch tr9n9 y€u can dulgc c6ng b6 va giAl thlch beo ciio tai chlnh hay kh6ng; t6p biio oio tiri chinh tren cd sd hoot dong lien tqc tru tn/dng h{p khAng thd cho rlng C6n9 ty s€ ti€p tuc hoet 60ng kinh doanh; vi Thi€t k6 vl thl't hien he th6n9 ki€m soSt noi b0 mot c6ch h!! hieu cho muc drch tip vi trinh bBy bdo cdo tai chinh hgp li nhlm hqn chg rut ro vl gian lin Ul a ty chiu trgch nhiem dem b,o rlng sd k€ toiin dLrqc ahi ch€p mot ciich phi hdp dd phan iinh m6l c5ch hop li tinh hinh tAl chlnh cta C6n9 ty d b5t k| thdi tti6m niro vi ttim bdo rSns biio c5o tii chinh tu6n thi chudn mtlc kg to6n, chd tto k€ to6n doanh nghiCp ViCt Nam vi cic quy ttlnh phrip lf c6 lien quan d6n vi€c lgp vi trinh biy Mo cdo tli chlnh Ban ciiim d6c cEng chlu tr6ch nhiQm dem bao an toin cho tii s6n oia C6ng ty vi thrlc hi€n c6c bi€n phiip thich hOD d€ ng6n chfn vi phiit hien cdc hanh vi gian l6n va sai phem kh6c Ban Gi5m d6c C6ng I i l c6lc w c6 pnltr nrAr a6r vt x6e cnfr olu nd rAv mx s0 15V18 Tren Hoang Na, phrrtng HUt|g Ld, quan t{lnh Kl€u ThAnh pM CEn Ttro, CHxHCt{ uet t|.fll ilo clocu ! Ban GiSm tt6c xtc nt€n ring Cdng ty drlnh x crlnodc Cn6urrl tE hrtn thi cjc y€rr du r*u tr,&r tong vDc lfp bdo cio tii del den d|o Ban GUm ddc, //{ ua / r/p l' r\ PHAN BdN vi HdA \o\ V,.' Wy 15 tMr'4 02 Nm 2017 Th*th ph1 Gn Tha, CllXtfrl ltllft llam IG ft T A = : i ; C6r|g ty TIHH Ocloitte Vllt Tanq 124, Td nhi Mnaconex, 34 Ling li?, P L;ng HA, Deloitte s6: 4Ur NNIA-HN-BC tl.m 3;f,llll;J.1fiI'3iii' gio cAo rrfr roA1{ oQc rip Fax :+844 6288 5678 wrvw'deloitte com/vn ortl: Ctc Cd tt6ng HOl atOng Quin lri vi Brn Gi6m al6c Oins tv C6 ptrEn Phin b6n vl H6 chgt DEu Tav sm B0 chrino toi da ki6m to5n hi,o cao tAi ciinh kem theo qra c6nq ty c6 phBn PfrSn b6n va H6a chgt Dau trang 04 g-€n tPng itir5v n"r BO (gqi tet tA 'C6ng ty'), duOc l6p 15 thiing 02 n6m 2077, ti, qua hoat d6ng kinh k€t io 2016, Bdo 12 n5m thrng r€ torin tai-ngiy 31 iin o6i zz, uab s6m aind Jdntr, e?o c6o titr ctruyEn tiEn tC cho n5ri tai chintr t€t tf'0c cllnq ngAy va BAn thuyet minh b5o c5o Kinh tai drinh Tnicr, nl?lam c.i Ban GEm ll6c Ban GiSm d6c c6n9 ty chiu tnich nhiem vE vigc l6p va trinh bay trung thuc vi hqp ]i b6o ciio tii chinh c0a cAng ty th€o chudn mr-rc kg toiin, ch€ d0 kg toCn doanh nghiep- Vigt Nam v-e cdc quy dinl-p.h?p lY c6 ti€n q-uair d€n vigc tap va trinh bey b5o ciio tei chinh ve chiu trich ntiem ve ri6m soiit n6i b0 ma Ban Giiiir tt6c xiic dnh iA cbn ttri€t dd ddm bao cho viec tap vA trinh bay b5o c6o tdi chinh khong c6 sai sot trgng ygu gian Bn hofc nhim l5n 'rddr nhiam cin Kttm t!,,n vi€n Tr6ch nhiem ora chrinq t6i li dda f ki6n vE hio ciio tai chinh dub t€n kft que ora cuoc kidm todrr Cr,,l"L iOiaa tign ninfi kidm to5n thio chudn myc ki6m todn Viet Nam C6c chudn mqc niy yeu clu a,in6-tidm tOi tuan thi chudn mLlc va cdc quv dinh vE ttgo drlc nghE nghiep lap kE hoach va thuc hiCn to6n dd dat dudc su dem bio hdp li vE vifc liiu bio c5o tii chinh cua c6ng ty c6 cdn sai or6c s6t trgng y€u hay kh0n9 c6ng vi€c ki6m toSn bao g6m thr.rc hien ciic thrl tuc nhem thu thep clc blng chuhg ki6m to5n.vE- c5c to5n dtrqc Jttb gq.de !q x l d?in ; tiE; ;i diy€t ;inh tre; bao cdo tAi chinh cdc thi tuc kidmy€u b5o cio tai dtinh do-gial l?n cua ki6m toiiri vien, bao g6m diinh giii rui ro c6 sai s6t trqng hoic nhim 6n Khi thr,ac hi€n diinh gi6 cjc rui ro niy, Ki6m to6n viCn dE xem xet krem soat n9r DQ cua coits tlie" c"." ocn'vi€c iip vd tr'inh triv biio c6o''ii chinh trung- thurc, hqp li nhem thift l€ cac tht tuc iidir toriri ohi hop v6i tinh hinh thttt t6, nhiCn kh6ng nhrm muc dich dub i ki€n ve hieu qirl ora ti6- sixit ne'i'O6| oia C6n9 ty C6ng vi€c ki6m to6n cing bao 96m 66nh.9i5 tinh thich.hop c0a } ctrinn srich k€ torin 6UOc rip aUnS ve ti;h hqp lf ora cic ddc tinh k€ toSn ora Ban Gi6m d6c cing nhu diinh gi5 viec trinh bly t6ng thd bao ciio tai chinh' ch6nq t6i tin tudng rang c6c btng chSng kidm to6n hdp lam cd sd cho i i mi ching t6i d6 thu thap dugc li day d0 ve thich ki6n ki€m to6n cia chung t6i' cn n€m to{n vlSn 16 phAn 5nh trung thtlc vi hop lf, tlen c5c khia cenh Theo i ki€n cria chring tdi, biio c5o tii chinh dE ngiy 31 thiing 12 nEm 2016, c0ng nhd k6t qua hoAt tLuS y6u, tinh hinh tAl chinh ola toinh vi dntr hinh lu! chuyEn iiEn tiaro n5m tii chinh k€t thoc cung ngav, pht) hqp v-6i ie iodn, tt€ oO k6 toiin doanh nghidp viet Nam vi cdc quv ttlnh phdp ly c6 liCn quan d6n kiet bay b5o c6o tai chinh Plr5 T&re Giim ll6c '|||EftIDong GiSy chrirng nhin d6ng kf hinh nghE ki6m toiin s6 0030-2013{O1-1 mlt va drt stt6a dro COXG TY TTHH DELOITTE VIET Ar| /r Holng trn Hddrg xl&n totn vl€n GiSy cfiUhg nhin d;ng kf hinh nghE kidm toen s6 oa98-2013-001-1 ft.y NgBy 15 t6ng 02 nam 2017 He tJf,L CHxttCN vt€t Na'7i- d tai anh, Ten D€bitte dUEc dUnS d€ chl mot holc nhleu th6nh vlen cu! D€loltt€ Touche Tohmatsr Umited, mot a6ng ty TNHII c6 trq vi m?ng tudl cdc hEng vlen - m6i th6nh vl€n la mot id chdc doc llp ve rnSt phdp lt tdoltte Touchc Tohm.tsu umlted (hey'Oeloitte Toin cEu') kh6og cung c5p di€h vV cho cic khach hing Vui ldng xem tai website www.deloitte.com/about d€ bi6t them th6nq un chi tlEt vE cd ceu phiip li ctla oeloltte Touche Tohmatsu Umited vir c5c hlnE lhanh vian T' u l'1 (? pHl cd pHlN BOr{ vA H6a 151/18 Tran Hodng Na, phddng Huhg Quan Ninh KiEu, Thenh phd cln Thd, Met CONG Ty rtru s6 g or-o hrs6 200/2014/rT-BTC ngey 22 th6ng 12 ntm 2014 clla B0 Tai chinh cHAr Dnu KHI TAy NAr| B0 Lqi, Nam Ban hlnh theo Th6n9 rina cir o6r xEroAr Tel ngey 31 th6ng E nem 2016 Ddn vl: VND rfusn 11136 r rirsir rcfu Ur l T.iE|l ui dc TEn Clc khoiin II ttdng duung tien clc kholn ptrii thu ndn tnJ& dm n9u0i hin ngln han Hing tdn kho tY D/ Tii ir gii ldng tdn kho !i 216,6t1.6!D364 ?93,6,977,703 ta,,zrtsr5ar8 158.0:t6.0:t trutc ngtn tFn t.4at 7.036.031.448 161.000.000.000 130 XL||oo,O4O.398 49.4r2.951,.t2 17.145.687.319 26.457.297.136 4.531.964.190 22.527.391.m0 722.388.889 328.253.346 6.986.932.53 7s.99r366.593 6.985.932.533 77.955.811.280 (r.965.424.687) 149 ngtn han kh& Chi phi 36lEu nlnr 10.27E.876.818 141 pt|ong gi6m dn 177.000.000.000 l/to hang arfi LL2 xing 6|| kho ois khiidr s5 111 F'i$i thu ng6n hen khik Tni tu hp tto 131 132 136 Phii thu ngen hqn rn|nn 100 ttdre a!ud{ 6iio ldroan ftYg 150 !t.8:t9,515 t6a,6a.18o 151 15.839.615 168.508.180 B rfus rD rH il 20 a2.8tt.t15'tot 453rE {92.151 I rii dn c6 dnh 2m 3'.,t ,677,697 34.790.325t05 15.584.114.493 18.874.355.770 222 35.74.928.243 33.952.453.837 ti he ni,n lq k€ Tii sin d rtinh v6 hinh -1gqetfr 223 (20.1@.813.750) 05.0n.498.67) - 22r Teisiin a6 dlnh hiu hinh NCuyen df - GE U, 22t 16 228 16.114.370.125 -GEnhaoninWk€ 229 (1.806.921) Bft lonf 3tn |l!u nJ zto - guyen giii - GU tri hao mdn Ey ltl" rai in fg dtl Un lhac Chi phi tii tn & dii r6rc corc rir s^t{ (2m 6c 10 ttuy€t m,nh atlnh h?n = 1oo + 2oo) ke,71 h nfit bO rr 2.563.2$ 10.1r6,5a1.105 (; \ 10,277 576.a26 r:-l 1.480.389.000 232 (1.363.847.89s) (r.202.7 t2.r74l 260 90at96.999 zto.atg.a30 26t 904.896.999 250.489.430 A 15.915,970.12J- 11.480.389.000 phan lVp thenh ala Y 'il\ 15.915.970.125 23L zro ,\ 259.{99t05.r65 Uo t)l chlnh tiy 338.927.469.eta in v coilc w cd PHIN pHAr B6tr cxlr olu Ldi, Nam vA m6e 151/18 Tren Hoeng Na, phddng Hdhg Quan Ninh KEu, Thenh ph6 CEn Thd, Vigt riv len rQ Hlu s6 B ol-Dr{ Ban hanh theo Tt6ng nr 2@l2or4m-Brc 22 thiing 12 n6m 2014 cua B0 Tii drinh xrd sire cln o6r xE rolx (Trgp thGo) Tei ngey 31 th6ng 12 nam 2016 Odn vi; xid n93 ||IND rq$r v6r c rwffaTn :too t X{ ng6n h|n 310 Pl$i t{grfi Thuf ngudi hin n95n han rnua bi Sn trudc ngln nddc 45.750,G[r5a '15.7t0,6:ttt54 rln 123,918.011.55' 123.918,01rs59 311 t2 29.196.010.342 61.670.803.554 3r2 13 5.870.654.925 39.561.325.000 313 14 799.744.944 3.268.616.061 4.910.668.575 4.284.903.459 ( 2{5,952.380 L33.745.732 319 22.400.0{x} 11.644.U7.89 322 4.654.207.688 3.354.169.879 rr6il cHi so H(fu aoo 213.7'O.164311 2r5.0t 9.{5t.295 vfrr dd dhgu 410 213.749.166.311 215.009,rsE.295 411 170.000.000.000 170.000.000.000 411a flrii l{uui tra Chi phi lao d0n9 ?t pldi tni ngtn lEn PiSid ngtn h khic QJi khm thutng, phric Vdn g6p qra N ld cht so hltr r70.M.w.000 t70.N0.000.N lt 418 18.928.985.693 18.928.985.688 L4i nhuAn sau thud dr|Jb ph6n ph6i 421 24.820.180.618 26.080.472.+ su u6i nin nftc - W nhdn eu 42la 12.578,318.309 15.06,6.732504 42tb 12.241.832.flg 11.013.740.0% - cd phft! thang Qui dau tu ph6t - L4 nhtln quyan b6u quyqt ui&r tht6 chth pt6n ph6l ltry k€ d€n thu| d h phln phti fin ny r6rc oorc rcilox Y6 (.4o=3oo+.oo) C0.l.1G cc Pq AN \.' #:iy, Hit olng Thanh Lr|en Titnh c6ng tng Ngufi llp Ufo $ to6n tn th6ng 02 nam 2017 Cic thuy€t minh tlfnh kan E m bA pnn hCp thAnh ata Mo Ai dttnh niy t, :ll 338.91t.46e'E54 +ro '-i^ IY Ngey 56 tEu D 314 a D I hp vl aic khoin pHi n6p hi S6od nim V \ c6t{G Ty c6 pHEil pHlil 86lr vi H6a a0 cHIr oiu xxi rAv xex Ldi, Quan Ninh KiEu, Thenh ph6 C5n Thd, viC.t Nam 15V18 TrEn Hoing Na, phuldng Hung nAu s6 e oz-ox Ban hlnh theo Th6ng ut s6 200/2014/rT-BTC ngey 22 th5n9 12 n5m 2014 clra BO TAi chinh rAo cAo rFr guA xo4r oQrc xrr{H DoArrH Cho nim bt drinh k€t thtc ngey 31 thAng P nem 2016 Ddn v!: VND lll Tl|lry& gd minh cxi n€u hhf vl omf cfe dld Do.nh t||u bln Ci€ kholn giam 3, Dornh tir W tn] doanh thu ttrdln G ban hirE ri cl|n9 c5p 0r$ 02 l0 In nry lm hrfc 2.2t9.035,532959 L6t9,O8.527,9n 18 2r.w.676.375 18.954.127.289 18 2237.99a,t5G5t4 2.600,059,400.533 11 2.153.809.720.093 2.519.509.782.994 20 84 185.135.49 t 80,559.61t.539 7.303.622.610 3.911.921.338 didt vs (10=0t{2) hh Yi di$ ci6 v60 l6ng W o,ng ce'p 5, M nhuln f0, yl lln hlng vl o|ng dp dich W (20=rGU) 6, Doanh thu 1E9t 6ng 6i dinh chi phi tsi ctinh 22 chi phl Mn 25 2L 32.394.312,238 21.flg.M2,449 26 2L 23.944.953.65s 22,397,476.446 HrE Cti phi qutn r0 doanh rEhiep H nhuir thdin tc ho|t !0|'r lhh dos (:lo:20+(21-zl)-(25+25)) 1l.Ihu 12 li Oi 30 35.1f9.493.2t}8 37.566.019.9E2 nhep kMc 31 12.272.728 3.593.668.000 lhdc 32 25.883 rl0 r2246.845 3,tr495&9119 50 3s,161.7|0,05it a1.110.97t,t91 ql 7.044.836.754 9.068.493.036 60 28.116.903,299 34044/$5.855 Dhi 13, Ld rhuln k:hic (rO=31-32) 14 Tdne ld nhqn tE (50=!0+'O) 15 Chi phi tu€ bln tnldc tiut thu nhap doanh nghGp hifn lrlnh 16 l-Ci r$ufn 3.o thuf, thu thlD do.th nehlep cd bln tsto od 'l8.709.091 L{44 70 fhl&l ilgZ?lri; -CONG I ?r ,- o a0 p!lAN \o\ w6[viHri_e U KH ]-i iiv r Hgr Oang Thinh t.|l|n grrd lfp blSu to6n tntdng Ngay 15 th6n9 02 nem 2017 dc thry€t mlnh dinh Em rt n$ bA phfu lgp thtnh da Mo c6o tli chlnh '/l ,lM( (00=5|}51) u ui s) r0 a^\ c6re rv c6 prlx pxAr s6r vl H6a GHIT Dlu rcri W, Nam riy t|ar B0 rAu s6 r os-ox Ban hinh theo Th6ng tds6 200/2014/rT-BTC 22 thiing 12 nEm 2014 cua 80 Tai chlnh 151/18 Tran Hoang Na phddng Huhg Qu6n Ninh Kieu, Thenh ph6 CEn Thd, ViCt gAo cAo Lrru cHuY€x rrEx rF Cho ,Em Ai chinh k5t thtc rytiy 31 thAng 12 ntm 2016 Ddn v!: VND ill !6 CIIT TIEU lW crrw€r rrEr nI xo4r oQre nrH Doarrx t, ,4 tJnten ht& atI€ 2- ofttdinh dpdcldxin: ll5m nly I|im ln ltr r, KhSu hao Cdc kkdn tai siin c6 atlnh ye b5t d6n9 siin afiu phdng dU Ot 35.t6t.Vn.O!i3 1t.tto,97a.8t 02 5.185.558.325 (1.965.424.687) 4.957.183.504 03 kio6n fi (115.s00) 05 (7.303.522.5r0) h/ (t'i) dt€nh Edr ti giri l6itto6i &inh giii hiciic m|.r tlEn te c6 9& ngo?i tC (U0 trit lloit dong (Du h, Z r4i rturn tit rl''t &rg ktah rtthntdfrE Mt thay d6t cic kho6n phiii thu thay d6l hing 6n kho tn Thu6 thu nhap doanh tht€ thu nhSp € nop T€n thu kfiic W ho?t d6n9 klnh doanh TiEn dri khiic cho ho?t dong Hnh doanh LtAt dfi!ry& frn drifu, aI hqt &n *inh dd,nh n rlrucHuYEx rrE rJ Hofroo||c oiu n 31,or4.235-9t 09 27.552.L36.O45 70.959.474.747 (75.043.142.502) 11 Ec rghifo N 10 Thay tt6i sic khoin phei tr6 (Kh6n9 k6 doanh nghiep phiil nop) Thay d6i drl phl tr6 th.t ltfi a1frc LI (s0r.639.004) 15 (9.700.9.r4.766) (5.655.880.247) 12,32l''705.8:t5 26.755.305.2t4 (r354.858.902) 67.142.L97 g9l 3.456.633 (8.360.577.868) 16 720.000.000 455.200.500 t7 15.597.157,474' (5.5s9.802.877) m 38t7r#6.67 121,47,6t6.626 (2.030.874.406) (123.758.8m) liEo chi mu5 sam, xey dlthg TSCD ve dil han khilc TEn dlu li, nhuvng bdn T5@ cdc Ba san 1.965.424.687 vi 487.090.909 c6c tiri siin dii han khic TEn l5i dp vay, d tit vi ldi nhu6n duuc drla Lnt drq$ tutlj'f.rtntir|p{/td&rt &uar E, un o ryEx rtEr{ rd rc^r DoxG rAt crrixH Cd nlc, bi nhu€n tl5 trl dro cd t!6ng dnry& tfrn dnd/n aI hqt itflne til dlnh Llfu druv6 dln d|Utn tro|t3 nlm (5o=20+3ll+a0) 7f6|t Ya t trg lirrttg dtn rllu nim Ltnt Anh hrr&rg ct a thay ddi ti giii h6i ttoiii quy d6i ngo?i Tiin vl n,rhg drrdrt tian cu6 nim (70=50+6o+51) 6.641.397.609 4.009.518.562 n 1,633.523.203 +37L4/rO,67t 36 (23.868.160.0m) (24.595.250.000) a (z'N,t@.M)) (24.595.25O.NO) t0 tot,2t|/'.207,297 60 r9.2a2.729.a70 t68.o:t5.O31.aat 61 r 15.500 'cole C 164,036.031,444 tv P'1AN ilffiqrHi Tit tAu Hllr olng Thanh Lu6n xeufl lip 15 to6n blSu hrdng grey 15 thang 02 nem 2017 cAc thuy€t minh dinh ke/'t E '?at b0 phan hqp thenh 66.t90424,t51 an Mo cao Ei chinh rdy cO crycdpHn pxi cxlr oiu xxi rAv xlx a0 xAu s6 s oc-o Loi, Ban hinh theo Thang tU s6 200/2014/rT-BTC Nam ngly 22 thiing 12 n6m 2014 clra B0 Tii chinh 86lr vA H6l 151/18 T€n Hoeng Na, ph(dng HUhg Quan Ninh KiEu, Thinh phd cEn Thd, viet rxuvEr rrxr sio cio rir cxixx dc thuy€t mtnh ney E nft bA an hdp thenh ve dn ati*, dec tl6ng thdl vdl Mo rx6xe nr xxer tet chlnh kdm theo guir Hinh thrilc ad hftr n6|r vi H6a cndt Deu Tey Nam B0 (gei ttt E 'c6ng ty1 duqc thlnh lap theo Giey clrritrg nh6n dSng ki kinh doanh s6 1800722461 31 thiing 12 n;m 2010 sd K€ hoech vA o3u thenh ph6 cen Thd cdp vi GiSy chrilng nhin d5n9 ki kinh doanh thay ddi tEn ngey 25 thSng ol n5m 2016 cOng ty duoc chuydn tr6i trt C6ng ty TNHH MTv PhAn b6n vi H6a chft Diu TAy Nam B0 - dt gc thinh lip theo Giiy chrnrg nhin d5n9 ki kinh doanh s6 180072246r ngly 3l thdng 12 n5m 2010 Cd phi€u cla COng ty ddd c niem y€t tei Giao dldr chihg kho6n Thinh ph6 Hi Noi ngiy 30 thing nEm 2015 vdi m5 chrit|g khodn ta Psw c6ng ty cd phtn PhAn b6n ff $ cd d6n9 chinh cria C6n9 ty CT6n9 c6ng ty1 lt T6ng c6ng ty Phan b6n vi H6a chSt DEu - c6ng ty cd phan T6ng s6 nhan vien c0a c6ng ty tai ngiy 31 thiing 12 n6m 2016 E 74 n+rita (tei ngey 31 thiing 12 n5m 2015: 6r ngutl) ganh nthE kinh doanh vi da ho?t atong chlnh ty bao 96m: Kinh doanh, xu6t nhap khdu phSn Mn; S6n xuit phin b6n ve hdp ch5t ni td; Nganh nghE kinh doanh C6ng B6n bu6n n6ng, lam s6n nguyan lieu (tnJ 96, tre, nrlra) vi ttong vAt s6ng; Vin tii hing hoii bgng dtrdng b0; B6c x6p hang hoii; oei li, m6i 9i6i, deu gi5; vfn tii hing hoii ttudng thui nOi dia; Hoat dong dich vu h6 trg khec lign quan at€n van tei (trtJ kinh doanh didr xugt kh5u, nhip kh5u ho6c at?i li lem tht tuc hii quan); Kho bai vA llfu gir heng hod; w giao nh6n heng Queng cao; Kinh doanh b5t tlong san, quyEn sf dung dat thuoc chrl sd h!!, chri 5|l dung hoic ali thu€; T6 chfc aidi thieu va xic ti6n thudng mei; Ki6m tra vi phin tich kl thu6t Hoat dong chinh ora c6ng ty la sin xuSt vA kinh doanh ciic lo?i ph6n b6n kl rin ru{t, Chu tdnh doanh tfi6n9 thddng Chu ky san xu;t, kinh doanh th6ng thddng cr.ra C6ng ty ttudc thr,/c hiCn thdi gian kh6ng qu5 12 th5ng co so |.lp BAo c,^o Cd rir cHiNH vA r{Arr rfu cHit{H dt lfp b5o c5o tii chlnh trlnh bay blng O6ng Viet Nam (VND), theo nguyEn t6c aiii hqp v6i chuSn myc kE to6n, ch€ dO kg to6n doanh nghiep vig.t Nam va clc quy ttinh ph6p tf co lien quan den viec lap ve trinh bay b6o clo tAi chinh tJSo c6o tAi cftinh kCm theo ddEc g6c vi pht 860 ciio tai chinh kem theo kh6ng nhtm phin iinh tinh hlnh tii chinh, k6t qu6 hoet ttong kinh doanh vA tinh hinh ltnr chuydn tiEn te theo c6c nguy€n ttc vi th6n9 le kg toiin dudc chip nhan chung tai Nlm tll cic nudc khiic ngoai ViCt Nam chlnh NEm tAi chinh cia COng ty b5t deu tit ng)y 01 thdnq 01 ve ket thfc 3l thdng 12 c6xc ry cd pHfu{ pHir{ B6n vA H6a cHIr DAU KHi rAy r{Ax B0 Hr H Bio ciorAr cHi H (Tigptn€o) THUyfr ir rtru s6 a og-or ogrc Huorrc Dft{ ndr vE cxEoO xE roin oorrx rerrCp Ngay 21 th6ng ntm 2016, B0 Tei chinh d5 ban hanh rh6ng trJ s6 53/2016/Tr-BTc crh6ng tr/ 531 s8a al6i, b6 sung mot s6 diEu o.ra Th6ng V s6 2OOl2oL4ffi-BTC ngey 22 th.Sng tz n5m 2Ol4 cUa B0 Tei cfiinh hrt6n9 d5n ctr€ tto kg to6n cho doanh nghiep Th6n9 h.f 53 c6 hiCu ft.lc cho n6m tii chinh b5t (lEu vio hofc sau ngly 01 th6n9 01 nim 2016 C6ng ty d3 5p dung Thdng tu 53 viec l5p vl trinh bey bio ciio tii chinh cho nim tei chinh k6t th0c ngiy 31 th6ng 12 n5m 2016 cia cOng ty 16 rAr cAc cHfux sicx x€ roAx cxO vEu sau lt6y lir cic chinh sSch k€ to5n chi y€u drrEc C6ng ty rip dung viQc ltp b5o aio tiri chinh: Udc tinh k5 tnSn Vi€c lap hio ciio tii chinh tu6n thri theo ciudn mrrc k€ to6n, ch€ d0 ke todn doanh nghigp Viet Nam ve cic quy dinh phiip lf c6 liOn quan d€n viec lap vi ttinh bay b5o c6o tei drinh yOu cBu Ban Gi6m d6c phei c6 nhalhg Udc tinh ve gie dlnh Anh hr.fdng d€n s6 li€u b5o cio ve c6ng n0, tai san va viec trinh bay ciic khoan c6ng nO va tii san tiem ting tei ngiy l6p biio cao tai chinh c0ng nhd cjc s6 li€u b6o c6o vE doanh thu va chi phi su6t n5m tAi chinh Mic dU cac |Jdc tinh k€ toiin dUCc lep bgng tft ca srr, hidu bi€t cua Ban GiSm d6c, s6 thtrc t€ ph6t sinh c6 th6 khiic vdi cic rl6c tinh, gii dinh dit rd Ti€n vl clc khoin tddng ddnrg den t Tien va c6c khoan tudng dddng tiEn bao 96m tien m5t t?i qui, cdc khoin tiEn gul kh6ng ki han, c5c khoan tiEn gul co ki hen 96c kh6ng qud 03 thiing, co ning khoiin cao, dE dAng chuydn d6i thenh tiEn vd it rui ro lien quan dgn viCc bi6n dong giii tn Ng tt tl phii thu Ng phai thu N /t // .\ E s6 tien c6 thd thu h6i c1la khiich hang hoic c6c d6i htdng khiic N0 phai thu duEc trinh biry theo gi5 tr! ghl s6 tnJ di c5c khoin dV phdng phei thu kh6 ddi I/>r tll Dg phdng phiri thu kh6 ddi du.dc trich 6p cho nhiihg khoan nd phei thu at6 qu6 hen toSn ti/ siiu thiing tro l6n hoic c5c khoen ng phAi thu mi ngr./di nq kh6 co khe n5ng todn bi li, phii san hay cjic kh6 kh5n tudng tU \.s \\ Hang t6n kho HAng tbn kho drrdc x6c dinh trCn cd sd 9i5 thSp hdn giiib gi6 96c ve gi6 trl thuen c6 thd thl,fc hiCn duqc Gi6 g6c hiing t6n kho bao 96m gi6 mua heng h6a vi c6c dli phi lian quan tn'rc tigP dgn viec mua hang h6a n€u c6, dd c6 dtJgc hang tbn kho d dia di6m vA treng th6i hien t?i Gl6 xugt kho cua hAng tbn kho atu?c xdc dinh theo phddng Phiip binh quin gia quyEn Gi5 td thuan co thg thr/c hien duoc duqc xec dinh bEng giii biin d6c tinh tru ciic chi phi ddc dnh dd hoin th5nh sin phdm cing chi phi tigp thi, b6n hAng va phan ph6i ph6t sinh D\l phdng giem 9i6 hlng t6n kho cia COng ty duoc trich lap th€o.ciic quv dlnhjg toin hien hanh Theo tt6, Cdng ty du.dc ph6p trich l6p dtJ phdng giem giii heng tdn kho l6i thdl, h6ng, k6m phdm ch5t vi truUng hdp 9i6 96c cua hing 6n kho cao hdn gi6 tri thuEn c6 th€ th(c hien ddgc t?i ngiy k6t thric nien dQ kE toiin I , a- i r./, c6re w c6 prir prir a6r vi rt6l cxAr olu xxi rnuyFt xtxx sio cio rir cxitx gi6p oeol T6x rAr clc Tli ein cHirr sicx c6 dlnh xE riv xrm aQ ntru sd a og-or roAr cxt vEu (Ti6p rheo) htu hlnh vl k|i5u h.o Tai san cd dinh hUU hinh ddEc trinh bay theo nguyen gi6 tnt 9i6 td hao mdn loy k6 Nguygn gid tAi san c6 dinh hinh thAnh mua slm bao gdm gii mua vi toAn ffi c'iic chi phi kh6c lien quan tntj tiEp aten vi€c drra tii sin vio trqng tluii sin sing srit dr,rng D6i vdi tii sAn cf tlinh hinh thinh dliu tr, xey duhg cd bAn theo phddng thrit giao thau hoic tr.f xay duhg vl s6n xugt, nguy€n 9i6 la giii quyet toiin c6n9 trinh xay dr.1h9 theo Quy chg qu6n lf d:iu tU ve x6y dtjhg hign hinh, ciic chi phi khac c6 lien quan trvc tigp va lC phi tru6c be (n€u co) Tn dng hqp dU iin dE hoin thAnh vi dub vao srJ dUng nhuhg quyft to6n chub drjdc phe duyet nguyen qi5 tli san cd dlnh ddoc Ahi nhAn theo 9i; tem tinh t€n cd sd chi phi th{c t€ d5 b6 dd c6 drjvc tiri san c6 dinh Nguyen gi6 tam tinh se dlloc dieu chinh theo giii quy€t toiin dugc phC duyet Tii san c6 dinh hftr hinh duqc khSu hao theo phudng phdp drrdng theng drfa tren thdi gian hitu dqng Udc tinh, qt th6 nhrj sau: N5m 6- Nhe crta, v6t ki6n truc 10 Miiy moc thi€t b! Phddng tien van tai 3-7 Thi6t bi v5n phdng Cdc khoiin lei, phiit sinh li, biin tii san lA drCnh lecn giala thu nhap tu 9i5 tr! lai cua tai sAn vi dLldc ghi nhin vio b6o cio kft qua hoet donq kinh doanh Til rin cd alinh v6 hinh Ya khgu li vil h.o Tei san c6 dlnh vd hinh ph6n 6nh giii tri quyEn sa dung dft cla kho Dbng Th6p, Tda nhA VEn phdng tei s6 151/18 dudng Tren Hoeng Na, phddng Huhg Ldi quan Ninh KiEu, thinh ph6 CEn Thd ve ban quy€n phEn mEm dUOc trinh biy theo nguyen gi6 tnl gii H hao mdn loy kg, nhiCn c6ng ty kh6ng trich kh5u hao tl6l v6l quyan stt dung d5t v6 thdi hen Bft @ng sin afEu ttr B5t dong sen deu tu bao 96m quyEn sl/ dung d6t ve nhA xudng vat ki6n truc cOng ty n;m gifi nhSm muc dich thu ldi tU viec cho thug hogc chd t5ng giii Bgt dong sen d5u tll cho thuC dr/dc kinh b;y theo nguyan 9i6 tnr 9i6 tr! hao mdn lfiy k6 B5t dong sin tltu hJ chd tlng 9i6 dutr trinh bey theo nguyen 9i6 tnt suy giam giii tri, Nguyen 9i5 cua b5t tlong san deu tt/ duqc mua bao g6m gii mua vi ciic chi phi lien quan tn/ c tiep nhu phi dlch w h, v5n vE luat ph6p vi chi phi giao dich lien quan kh6c NguyCn giii b,iit dong san deu td quy€t toan c6ng trinh hoic c6c chi phi lien quan tntc ti6p cUa b6t dong san lien quan, thu€ tnJ6c ba h/ xey E qi6 tri (lEu hr Bgt dong san deu hJ cho thue ddoc khSu hao theo phudng ph6p dladng theng t€n thdi gian hitu dung Udc tinh vdng 10 n6m C6ng ty khAng trich khSu hao tt6i vdi b5t dQng san (fiu h/ le quyEn s|? dung dgt v0 thdi h?n alc khoin tri \ /\ -c tntdc dtl hnn CJc khoan chl phi tri trudc dAi han bao gbm giii tr! c6ng c!, dvng c! xuSt dUng, dugc coi li c6 kh6 nSng dem l?i lEi ich kinh t€ trdng lal dro C6ng ty vdi thdi hAn ti/ mot ndm trd En C5c dri phi nAy 6dEc v6n h6a dd6i hinh thrtc ciic khoen tra trurdc dii han vi dwc phdn b6 vio b6o cdo k& qu5 hoet d0n9 kinh doanh, s|l dqng phudng ph5p tludng th5ng tmng vdng hai nEm 10 flAi E ,uy (F; z t coilc-Ty c6 pHAil pl|^il 86r{ vA H6A cHAr Dnu rxuvEr rrxx eio clo rfu cxilx (TIED rheo) 16r rAr clc crtrx slcx xF roAr cro KHi riy ar B0 xAu s6 s os-o vEu Gi6p thco) Ghl nhfn doanh thu Doanh thu bin hlng duuc ahl nhin d6ng thd tn6a men tgt ca n5m (5) tfiEu kien sau: (a) Cong ty d5 chuydn giao phEn l6n rui ro va lOi ich g6n liEn vdi quyEn sd hgtr siin phdm hoic hlng h6a dro ngudi mua; (b) cAng ty kh6ng nlm 9i8 quyEn qu6n lf hing h6a nhd ngudl sd hgt hing h6a hoEc quyEn ki6m soiit heng h6a; (c) Doanh thu dr/qc x6c dinh htdng d6l chac chln; (d) COng ty s€ thu duEc loi ich kinh tg trl giao dich bdn hing; (e) X6c dinh ddgc dri phl li€n quan d6n giao dich b6n hang vi Doanh thu cua giao dlch vE orng c5p dich vu dr/qc ahi nhan kft qu6 cria giao dich d6 atdqc x6c dinh mot ciich diinq tin cay Tnjdng hop giao dlch vE o.rng cap dlch vu lign quan d€n nhiEu nEm thi doanh thu ddoc ahi nhan n5m theo k€t qul phin c6ng viec dg hoin thenh tai ngly cua bing can d6i k€ toan c1|a nim 66 K& qui giao dich clng cip dicfi w dugc x5c dlnh th6a men t5t ce b6n (4) diEu ki€n sau: (a) (b) (c) (d) Doanh thu atuqc xiic dlnh tddng d6i drilc ch6n; C6 khe nlng thu duoc l0l lch kinh t€ tr} giao dich d|ng c5p dlch vrt d6; xiic dinh dufc phan c6ng vie€ d5 hoan thAnh t?l ngiy cua bing cin l!6i k€ toan; vi x6c dinh drtoc chi phi phdt sinh cio giao dich vA chl phl hoen thenh giao dlch c1lng c5p dich vu d6 | ei tien grh atdqc ahi nhAn ve lei suet iip duns t€n co sd dlin tich, drtEc xiic dinh tren s6 du cic Bi khoen tiEn grh l, \ [: tll ltr -ll rll // ll \\, \ c6r{G w c6 pHl pHA 86 vA H6e crlr oAu xxl riv xex rxwFr rrrx aAo cAo rfu cxlttH Gr6p urco) rlu a0 sd a og-or 16r rAr cAc cxirr sicn rEroAx cxO vfu (rl€p theo) Thug Thu€ thu nhAp doanh nghiep thd hign t6ng 9i5 hoen lai tr! cria s6 thug phAl tra hiCn tai va s6 thu€ 56 thug phii tra hien tei dt dc tinh drF tr€n thu nhap chlu thu€ n5m Thu nhip chlu thu6 khiic vdi lgi nhuAn tntdc thu6 drrOc tdnh biy trCn beo oio ket qua ho?t donq kinh doanh vi thu nhap drlu thu€ kh6nq bao gdm cic khoAn thu nhAp hay dli phi tinh thu€ hoic dtitc khgu tnr cdc nam khSc (bao g6m ci l5 mang sang, n€u c6) vi ngoli kh6ng bao 96m c5c chi tiCu khdng chiu thu€ hoic kh6ng dwc khSu tru COng ty c6 nghia vu nop thug thu nh6p doanh nghiep theo thu6 su5t 20% tinh tran thu nhAp chiu thu€ ti ghi sd vl cd sd tinh ThuE thu nhip ho5n lai ddqc tinh tr€n cdc khoin ch€nh lech gia!:a 9i5 thu€ thu nh6p ora cJc khoan mqc tii sen hoic c6ng nq t€n b6o c6o tii chinh va duqc ghi nhan theo phudng phiip bAng c6n d6i k€ to6n ThuE thu nhap ho5n l?i phei rA ph6i duoc ghl nhan cho t6t c6 c6c khoen chenh lgch tam thdl cin tAi sAn thug thu nhap ho6n hi dri dwc ghi nhln chic ch6n c6 dri ldi nhuen tinh thug tddng lai dd khSu tnr c6c khoen chenh lFr tem thdi Thu€ thu nhAp ho6n lei ltdqc x5c dinh theo thu€ su5t d|,l tinh s€ 6p dvng cho nem tel s6n duqc thu h6l hay nO phai tra dddj to6n Thug thu nh$p hoSn lei dugc ghi nhin vio b6o ciio k€t qu6 ho?t atong kinh doanh vi chi ghi vao v6n dro sd hitu khoan thu€ d6 c6 liCn quan d€n c6c khoen muc itdoc ghi theng v5o v6n chi sd hftr Tai sin thu€ thu nhAp ho5n tei va thu€ thu nhSp hoSn t?i phii tra dtJgc bi td COng ty c6 quyEn hop phSp dd bi tru 9i0b Bi san thu€ thu nhap hlcn hanh vdl thu€ thu nhap hicn hanh phAi nop vi aic tAi sin thu€ thu nhAp hoen lei ve thug thu nhap ho6n lai phAi tre liCn quan tdi thu€ thu nhap doanh nghiep drJd c qu6n li bdl clng m6.t cd quan thu6 ve COng tv c6 dU dlnh toen thu€ thu nhip hien hanh tren cd sd thuan phii nop va thue thu nhAp hoSn lei cta COng ty c5n c6c quy ttlnh hien hanh v€ thu€ Tuy nhiCn, nhohg quy dinh ney thav d6i theo ttfig thdi ki vi vi€c x6c dinh sau cung vE thu€ thu nhap doanh nqhiCp tiy thuoc k6t qui ki€m tra qla cd quan thu€ c6 thdm quyEn- ViCc x6c dlnh thu€ thu nhap doanh nghi€p cti vio c6c loai thu6 kh6c duqc 5p dung theo c.iic tu6t thug hien hinh tei vigt Nam TrEil vl c,lc xHoit{ Tu(nrc ouo c rtEt{ 56lflu nln s6crtddm . -TxETiEn mit TiEn 9r.rl ng6n hing khdng ki hen Cdc khoen tuung duUnq UEn (*) 709.372.923 134.078.513 10.169.503.895 6.901.952.935 177.000.000.000 161.000.000.000 tar.2ra,E76,al'' 16a.036.O31.444 (.) CJc khoan tudng drJdng tiEn tei 31 thiing 12 nem 2016 phen enh c6c khodn tiEn gil co ki han 96c 01 thSng vl 03 thiing t?i ciic ngen hang thudng mai vdi l5i suAt tf,4,3%/n5m d€n 5,3%/nAm 12 (, ? \ c6rc w c6 pxix pnir 16r vi x6e cxir oAu rxi rAv xeu rxuvEr rrrm aAo cio rfu cxirrH (Ti6 th.o) pxir rru rcAr r4x cttl xxicr nAre 56 T6ng c6n9 ty Phen Sn ve }[ta drgt Deu c6ng ty cd phan Doanh nghlgp tu nh8n HUhg Th?nh Doanh nghiep tu nMn TU l"ong Cr,oanh nghiep w nhSn Tddflg Dung C6ng ty TNHH Thr/dng mai - Dlch vq - XuSt nhfp kh5u Tutng Nguy6n Doanh nghiep h, nh8n TrEn Th! tlgoan Doanh nghiep tll nhen Kim HoAng Phll thu ldrldr hlng la cac ban l|3n quln (drl dgt trinh biy t?i Thuy& minh t6 2s) rni rnr/64 cxo ilcudr BAil s6 ord nlm Gu nlm .(T|tnh!*#* 4.925.722.234 7.266.527.743 3.217.350.350 2.570.998.250 2.464.505.900 1.750.684.097 238.1s5.348 7.952.017.500 3.802.900 393.@L.467 1.488.343,085 3.518.268.18s . E' rr.977.390.570 728.083.403 1.108.(X4.023 17.1a5,587,319 26.457.297,L36 C& kh#r heng khdc nlu s6 g oc-or aQ 1.266.527,14? 4,925.722.29 NGAN HAN 36 rdng C6rE ty PhSn b6n v;r H6a chSt Dau Khi C6ng ty C6 phEn Cic nhi cung c5p khdc cud nlm Sd lqu nlm wD Ti-6- 4.450.000.000 22.569.A77.5OO ; 81.964.190 57.513.500 ) 4,531.964,190 22.62r.391,W I rl Tra tntdc d|o cic ben liCn qu.n (chl d& tdnh bay t.l rhuy& rrllnh 56 25) PHA! LEi dr/ rHu xcll thu tien gfi HAt{ KHAG sO c6 ki 22.569.a7r.5O a.a50.oo.lxlo cufl nlm 56 itau : nlm Jx-' -T683.163.888 722.388.889 h?n 50.000.000 T?m fhg ain b0 c6ng nhen vien ,/ 195.099.458 Phii thu khiic 328,253.3/16 722.388.849 l Phil tiu kh{c c6c En fen qurn (chl tl& tdnh bty ttl Thuy€t mlnh s6 25) HiNG TOX XHO ffi S5 cu6l Chi phi s6n xuit, nim corr 56 - 1.637.6/|0 doanh dd dang Hing hol 122"916.OOO 6.985.294.893 tllu nim 205.069.015 ?7.75rJ42265 7t,956,811.280 5.9a5.932.533 13 - (1.965.424.687) c6re w cd prl pxA s6x vA x6e cxir oiu xxi rly rar r0 rxwFr rrrr Bio clo r r cxirx (Trgp orco) rAnc, crAr rAr six c6 reuYtr 35 slrr r{fu xlu s6 a og-or xirn oi dr Ou nlm 25tr5,69r.08 t2&12&000 2t|15.491,0t3 121.121,00 Iua dm md 56dl od ntn 53t3r10518 r.524124.136 13.t52.153,83t 1.409.950.0m 422.511.16 1.832.474.106 6.7tt,rr0,618 3,04733E,542 35,'11.92l.213 eil rq uo rdtt dh rE 56 drt Ou nlm Trkh lhfu 56 rtl ho 10.59115r.21! bong nlm of dn 3.758.631.935 1t.3513$,r56 58.50ft Lati,'/,Lnl 21.354.666 949.410.718 2,04t339,a10 15,07!,e9&057 293.318.363 2t.4t3.!7t 33$353,451 B{1,65t.t73 5.022.715.681 20,1m18,750 ct rrtcdil W qF Gu nin 15.222"931153 121.069,t95 1946'867.E16 576,1t/t.525 lll7a355.7r0 T* ndt q|0 nam 11,t54301.t2t t06 Td 4llt 3r07.417.16t t05.6!0.56t 15J84,114.493 Nguy€n 9i5 tiri #rn c6 dinh tt6 khSu hao hgt nhllng v5n cdn sri dr;ng tei 31 th6ng 12 n6m 2016 v6i giii tr! le 2.556.499.590 d6n9 (tai ndry 31 th6n9 12 nem 2015: 1.36.4.505.572 ,r tl6ng) BiT ooNG N sir Diu rtt |ltl ( hll cib, vit ki6rtsfiJ QwEn srl dunq-ar-5J Tdnq gfurg XGUYE'{ GIA 56 du dlu rl|n s6 dd ca|6i ntm crl TRI HAo 56 d|' atau rox 1l.aaO.3a9.OOO 1.r66.O25.rXX' 9.714.36a.OOO 11.aa0.3a9.ooo :/ :_ ttlm nln Gri TRI cdx Lf,r Tti ngly allu nlm Tai qr6 niln t.202.rL2,174 t,202.7t2,1r4 161.135.721 151.135.721 1363.a47.891 1.353.8/rt.A95 563.312a26 9.71.1.36a.txxt LO.277'6r6.e26 4tr.2.r77,L05 9.71a.364.4XXt 10.115.541.105 BAt dong sin dau hJ bao 96m quyEn sU dung at6t vir nhi oJa, vAt ki6n truc clla Tda nhe v5n ptrirnd tei s6 13A drrdng ptran oinir Phtng thlnh ph6 c5n Thd C6ng tv nlm qi0 nnaq my5 itich i'hu lqi tit vigc d|olhue Theo Ngh! quy6t sO rZllQ-nB ngAy 27 th6n9 9.n5m 2016, Hoi qua ctro trwng b:ln t6a nHr 13A.Phan olnh Phirng Quan Ninh 66ng Qu6ir tri c6n9 ty 65 th6ng-nghy 31 thdng r2 n5m 2016, tAi s6n niv v5n chrn duoc bin va rEu-, ninn ih6 6n'Thd Tai 6an9 ti€p tuc cho thuC Theo quy dinh t?i chudn mr.Jc K€ to6n viet Nam s6 05 - a6t 6Ang san t6u w, gi5 tri hopli oia b6t ttQn! san deu t|,t tai 3l thiing 12 nim 2016 cEn atdgc trinh biy Tuy nhien-' Cqng ty iri hqp li oia b5t dong san dliu tu nCn chub trinh biv t€n Thuvgt tri€n itrri: x6c Oinh arrOc minh b6o ciio tAi chinh, g 14 il 1l LoY Kg Trich khgu hao ntm sd du cr6i 1.755.O25.OOO 9,714.364.000 T \ : c6ic Tv cd pHAr pHit{ B6tr rxuvFr rrxx aAo cAo 12 PHAr vi H6l cxAr oAu rni rlr cxiir (risp rni ilcu6[ BAN t{clil o.o) rAv xlr r,rlu sd g os-or sQ HAN 36 c6 Sd c6 chi nhinh Tdng cing ty Phin b6n drlt $u fhi- cA09 ty ci vi H6a pt'in -@ffi sffi 'ling Cing ty Phin !6n vi h6a cnSt Dtu - 28.207.047.068 57.182.162.971 57.1U.762.971 780.931.859 28.207.017.068 7$.931.869 c6ng ty cd phtn 988.963.274 988.953.274 3.707.108.711 3.707.108.711 6l6t0r03554 61,5t0r03,551 a.196.0r0.3a2 29.ltG0l0ja2 oic nhi ong cip lhCc Plrdld n dri btu |l Glc bln l5n qrar (cff Ue liilt hit H Thrqe tinh 25) 58,06t.204.515 2t 207.0{7.06t r{GUh ].|uA rRi TtEt{ rRUOc NcA HAN sd cu6i nlm 56 anu ntm (Tdnh biv lrl) _ftE. TEDoanh nghi€p h, nhSn Kim Hoing tr Doanh nghiep nhen Huhg Thenh T T ! f 4.140.000.000 138.550.000 4.036.500.000 h Thinh I 7.859.0s0.000 I HH ThrJdng m?i 4.005.450.000 Ut C6n9 ty TNHH Hitu ty 90.300.000 u3.402.200 HH Doanh nghiep tu nh6n Phin b6n Tin Thinh C6n9 4.452.115.000 1.231.154.570 934.207.000 Doanh n9hi6p tu nhSn o6ng Hue c6ng ty 2.L47.52t.640 - Dich vu - XuSt nh6p Tuunq guy€n Cdc khidt hing khdc khdu tl 14.977.910.000 775.819.515 5.87o.65rt.925 gddl mur trl tnn tntdc ll c{c mn lion quan (chl d& tdnh bly bi Thuygt minh 16 25) THUE vl cic KHoAN PHA! oridau IhugGI6I iltu n nu€ d|u nhap &anh nghiep Tlu€ thu nhfp d nMn d't khi€ hrf aic bd riEn rhut c4nt 39.561.325.000 3.603,930,@O \ iloP t{HA Nutc sc",||n,ffi s5o,64E 196.343.781 1.166.883.140 r.127.216'328 2.945.876.412 7.U1.836.751 9.700.914.765 126.395.868 2.079.199.718 1.931.629.935 - 3.25E 6!6,061 l5 ip 466.357 5.000.000 236'010.893 28!l'768.400 273'965.651 466.357 5.000.0m 10163!5.260 12"t65.2573!6 799.14.9 cOr{G Tyc6 pHl pHA 86 vl H6a cHAr DAU |arf Br H BAo cio r r cHiNH (Ti6p rh€o) cic xroix PHAr rni ilGlil HA THAG THuygr riy Ar4 B0 HAU 56 B O9-DN 56 tnu nlm 9.617.283.864 Chi€t ktrtu thudng m?l Cd h?c, ldl nhuin ph6i d 1.840.560.000 72.400.000 Phii tre, phii nop khiic r86.604.000 LL,5a411r,861 72./tlro.OOO Phii tra ngtn htn khac ll dc bCn llan quar (cfil u€]t trinh bty ral Thutft mlnh 36 25) v6r cHo so Hm, clb 56 dr, inu nln nhuen bong Ui Irid 146.604,OoO tsft Yetg6t dd.dlft YIID tt0,mGOOm Qui otu Dhft b, u325.861./O0 1.602.121.293 - Trid Qui ld€n UMdng, phrk ld - t'lt Tii 06 56 dui6u nln my td nhuin phric ldi T'i od 36 drr (i) lmrm.00o00o uu{ rfrn ldren h|dlq, dxr C{n rhd pld T&r c6tts YIIO nln hlrbi nhuin Trid Qui 14 nlr4n rar tl&t 1t.928.985,5e3 25.965.7:t1504 21d1r3.5t3.901 32.042.485.855 32 2.485.855 (1.602,12{.293) (5.826.621.461) (s.826.521.464) (2s.5m.000.000) (25.5d1.000.000) 26.0t0.42L602 215.000.458,45 28.115.903.299 I) (7.277.r9s.2831 17.277.195.1831 (22.100.000.000) (22.100.m0.000) (i) ofi nln 170,000.000.m ta92[915,6r3 2{.t20,180'51t cic c6 d6ng I1.9OO.OOO.OOO dbng Theo Nghi quv€t Oei Hoi 6ng c6 d6ng sd l4lNQ€HcD ngAy 19 th6n9 10 n5m 2016, CAng tv t?m fhg c6 h?c dot n6m 2016 cho ciic c6 d6ng vdi ti l€ 6%/d phigu (mot c6 phi€u nh6n dudc 600 d6ng), tdng s6 cd trirc tam rl||g le 1o.2oo.ooo.00o tf6n9 c6ng tv cfing thr,.c hien trich quy khen thudng, ph0c ld btng 2096 lqi nhuAn sau thuE cong th€m 10q6 Fi nhuan vult k€ hopch 16 ,i ( 213.74r.166.311 Theo Ngh! quy6t oai HQi ttbng c6 d6ng s6 O1/NQ-DHCo ngav 20 thiing n5m 2016, c]6 trirc nim 2015 ducc o?i Hoi tt6ng c6 c6n9 phC duyet la 25.500.000.000 d6n9 N5m 2015, COng ty de tem cfiia cric cd tt6ng 13.600.000.000 tl6ng vl n6m 2016, c6ng ty tta tr6 th€m cho fit E 28.u6.903.299 (i) th \ :{ a( re ir -s cO c ry cd pHnr{ rrwEr rrnx slo 16 v6r pHi B6N vi x6r cxlr oiu xxl rlv ar c^o rfu cxit{H (Ti6p thao) cxO sd xftr (Ta6p a0 s6 a og-ox thco) cd phlSu Sd cu6i s6 r,rAu nlm 56 dlu nlm htOng c6 phi6u 65 b5n c6n9 ct|0n9 +) c6 phlgu ph6 tn6n9 +) C6 phi€u tnl d5i 17.000.000 17.O00.000 17.000.000 17.000.000 56 lttdrng c6 Phi€u qui +) C6 phi6u ph6 th6ns +) C6 phi€u tnr dei 56 ludng cd phigu dang lw henh +) cd phi€u phd th6ng +) C6 phi€u lfu d6i cd phi6u ph6 th6ng c6 m€nh gii 1o.Ooo VND/cd phigu v6n atfe|r $ oia c6n9 ty V6n tfrEu lf cua c6ng ty le 170.000.000.000 d6n9 Toi ngirv 31 thiing 12 n5m 2016, v6n diEu le d5 drroc clc cd d6ng 96p dri, nhd sau: c6 Ihco GltI cl ihg nhln itlm li tinh doanh Ym $ tt6q T6n9 C6n9 ty Pffin b6n vi Hoa DEu - c6fl9 ry 06 phen cic d (tong kh6c dl5t 127.500.000.000 75% 42.500.000.000 25s rt0.o0.000,000 100$ 17, V5n 56 lll g6f "td 49 ${D 127.500.000.000 127.500.000.0 42.500.000.000 170.000,06.00 42.500.000.000 170,0m.000.m0 e0 pxAr rmeo dilH Wc |(INH ooat{H Yi B0 pHlt{ rHEo KHU Wc oIA Li Ho?t dong san xu5t kinh doanh chlnh cua COnq ty ch0 y€u li kinh doanh cic loei phan b6n st/ dgng n6ng nghi€p Theo d6 th6n9 tin tAi chinh trinh biv tren b6ng c6n d6i kg to5n tai ngai theng 12 nEm 2016 vi toan bO doanh thu, chi phl trlnh bay t€n 860 c6o k6t qui ho?t dong kinh doanh cho n5m tll chlnh k6t th0c ngly 31 theng 12 n;m 2016 tl6u li€n quan at6n hoat dong kinh doanh cdc loei ph6n b6n si dung n6ng nghiep Doanh thu, gi6 vdn theo tung mit hAng ve hoat 6ong san xugt kinh doanh duOc tdnh bay t?i Thuv€t minh s6 l8 va s6 19 :r Tmng n5m, cic sAn phdm ph6n b6n ola C6ng ty dwc tieu thu cfio y6u d khu vl.lc TAy Nam a6, cOng ty kh6ng c6 hoet dong xu5t khdu theo d6 c6ng tv kh6ng lAp Brio ciio b0 phin theo khu vgc dla li 17 c6rc rv c6 pxfu pxix a6x vi x6a cnir oAu xxl rlv r|t H aio cio rAt cxixx 6iep ttcol THuyEr 1a DOAiH THU SiX Ha C Vi tlx rAu s6 r oc-ox sQ CUIG CIP DICH vU lll|t| nry YTID i 1.409.97r.9r5.000 1.579.298.570,000 Do.nh thu DA, Phi l4i 168.035.622.500 304.985.822.500 Doanh thu Kall Phri l4i 399.597.575.000 414.303.637.5(x' thu i{i 22.652.760.000 122.557.650.000 236.945.008.300 187.251.570.500 Doanh Dosnh hu URE Phti PK Phrl Doanh thu cic lopi pl€n b6n kh6c ooanh thu qrng cep dir$ W vi doanh thu khdc Chigt khSu thulng mai thilr Do.nh thl| btu hlne d anl dp dldt v{ Gri v6il HAilc BiN YA DIGH t0.626.2n 322 2.250.035,532"959 2,619,013.527 ,422 (2r.040.676.37s) (18.954.127.289) 2.217.994,t56.54{ Do h thu pMt tlnh bong nlnr vf c6c btn en quen (d$ ti& trtnh Ht hl Ttut€t minh s6 25) 19 21.832.652.159 6{.107,8/t9.dl8 Gi6 v6n DAP Phri Gi6 v6n Kali cg vfi lli lli Pit ltli l,li t{Px Phti pHn bon khic cii v6n cic lo?i GiC v6n G|ng c6p didr W vi giC v6n 51.993,48t.8}{ W cu c cAP llln Giil v6n URE Ftrri 2.600.06'9,{Oo.5:lit ld6c my vxo ln tntdc Y D cxr pxi O sir xuAr xrNH DoalrH THEo YEU phi rquyCn lleu, vet I€u Chi phi nhSn cdng 1.491.026.753.210 156.508.376.153 303.25s.650.433 iH 391.897.213.346 407.003.584.600 IE 20.325.285.359 120.055.3/13.494 /tl 235.760.083.606 187.573.084.352 20.930.509.082 10.575.356.895 rd 1.354.385.240 776.283.24 24.320 150,151 20.539.s14.519 5.185.658.325 4.957.183.5{B chi phi dich W mua ngoli 30.593.712.733 22.549.856.848 Chl phi khiic blng UEn 17.791.885.879 10.636.695.850 ,9.245,t933,! 59.459.513.955 chi phl k16u hao dlu h/ tii s6n c6 tlnh vd b5t tt0n9 sdn 18 c( 1.318.388.152.547 2.153t09,720.093 2,519.509.net04 20 OA '/ c6xe w c6 pxAl pxlr a6x vA x6l cxlr oiu rxuv€r rrxr BAo cAo rar cHl H (Ti€p thco) 2L cxr pxi six xltre rri rAv vi cxr pxl cuAil Lf DoaxH xlr xAu s6 s o9-on eQ xcHt*P llln neY YIID dJ plt ban hing phlt dnh troog Chi phi nh6n vien b{n nlm hing 10.367,070.263 d 3.378.553.842 Clt Dhi K€u hao tai sen illnh 18.648.588.133 cdc klpin dti phi bdn tdng kMc 3239a,312.Zlt quln lf doenh nehltg Dhrt dl|h drl df o phi nhen vi€n quin d C6c ldroin phi rHu$ Lqr li Tii quin li dmnh nghifp khiic 12.580.997.m6 12,070.799,481 nhSnh t!6n khuygn m5i voucher Pfu trl T6ng co.rg tv ve chi khik 1.793.668.q)0 1.800.000.000 IG 4t,709.O91 it 25ral 'tt 0l ,f8.709.091 san c6 itioh 25.883 tL246't15 cHI PHI THUS THU XHAP DOA'{H HIE 'IGHIEP c|rl phl t||u6 ihu nhfp domh nrhliP llln mY _ i"" 20q6 hien th 19 //Q / p I 3s.2u,183.t60 suit I /i>i 62.443.716 n$p driu thl|6 ' 3,544.95t.9{tt HANH 35.161.t'O.053 Ld ohuin tnl8c thut OFu chinh dro hu nhip dliu thu€ Thu€ 3.593.66a.000 12.272.728 phi khac Thu lllm tn/6c chl nMnh T6ng c6ng ty rd rh4n fdtft 23 Im Y LLZ7Z.7A_ tt Ctl phl khac Oi 2L397.1r5,a4 xnAc sAn c6 Onh nh6n khuy€n m5i tJ li tli 2t.508.0azaa9 10.326.675.965 nHt b5c Thu nf6p 11.098.152.643 11.263.956.649 -fi6 -n-' Th0 3.197.052.252 nln 23,9+1.951,6115 2:1 10.212.837.554 7.rx1rrn il $o \ \ '7'r tlln t!/dq \:\ 41,t10,97Et91 r(x).444.000 1r,x&,a22'91 ,.o 229[ 9"o5s.r$85 ?// c0ilc rr cd pHli nrfu 16r vi n6e cxfr olu nri rxwEr rrrx aAo cAo r& cxtnH (Tr& 6Go) 24 rlv mr o9-Drr l.lr co sfur rnClr d pxrEu llla LC nluln ur ilrrt tlr !.ib tlo.nf n0hl|t |.fl nhuln 96 Lli d da dlrh Dh|eo pil cd lan ilGHrcp trtr ltl cd lln trtn o6 glrllu lfi h|nh bong tftdrE Hnh quln od w vi utD YIID 3Z.Oa2"at5t55 t{i (s.575.070.990) (7 2a,6tl.tto.os 17.000,000 17,0m,000 tN 1$tr clc 128.715.7571 22,lL.'g.2.g' r6m thh s6 Du ydr ltln tu& orHi blttll nrr 2et16.901.299 - Trlch Qui Khen thl&|g plrdc ldi U|€o ligh! quy& D?i tFng d d6ng 25 r^u s6 r a0 BEil LtEil QU^t Mr&r&&rtil''q|,',nt lln llln Id ouan d[n T6.|9 C6r9 V Phfn bdn vt t}a! d5t Dtu khl - COig tY C6 Chl nhanh T6n9 C6n9 V Phan b6n YA H6 chrt DBu khl - C6ng ty C6 CO'|g V C6 phln Phtn b6n va H6a h& Deu khl D6.|9 x.rn B0 C6n9 ty Ct ptiln lht tlu vl )(d 5d Dlu khl Ttp iloan Dtu rfii viS ta.m C6|rg ty 8ao hl6n n'I Tlt t m Cong W 860 hldm tryl Thinh ph6 tO Cht l,llnh c6n9 V Cd phln vfn tal Dlu ltt fr&|c lxrlf|g chr nh{nh coo sdi - cong ty cd dnn DFh w - vAn ouan C6r|9 pldn ty rte (trl ohrnh c6nc ty me Cn||g c6.r9 ty i€ Cirng Tlp doan C6r!C ty n? oi ct Tfp doan C0n9 Tfp itoan Cr)ng TCa doAn Cnng Tap aloan tll DBU khl citr Lo.rg crlig Tf9 doln I I ,Boo , - cof c0 ,\r sd nAi r IIYil >- r:i 20 cO G Ty cd pHlx pxAtr 86r{ vA n6l cxir oiu xri rnuvFr rrtx aAo cAo rer cxirn Flgp urco) 2s riv rrr Hlu sd aQ B o9-Dx W vA s6 Dtt vor cAc rEx uE]{ QUA (rl$ thGo) frcng nlm, c6tv V aE d dc gt o didr &i Yet *u vtl dc &tr ll&t qutn: GHrgp lllm l|u! hlm h& T6ng c6n9 ty Phen b6n vd H6a chSt ph5n Chl nhinh T6ng COng cOng ty CJ phln ty Ph6n b6n Dlu - vi H6a drit 1.554.475.700.000 ty c6 C6ng DEU tau| tli rin cd 6lnh r|u dldr vU Sdn - @ng ty Ci phEn dlch W - vAn ci 820.780.192.755 phan til Dlu critu Long C6ng ty Bao hi€m Pvl Thlnh phd HO Chi Minh cdng ty hdm n I TAy ram COrE ty C6 ph8n ChttE khodn DAU - chi nhinh Thanh ph6 HB chi Minh c6ng ty c6 ph6n vAn tai Deu o6n9 Dudng chl phi quin 1.522.739.600.000 5.526.200.000 tl dc ddn rl bong Tlp alotn Dlu khl Yifr m drl nhinh C6n I1|| tn fc YIID 274.9tf.290.000 - c6ng ty C6 phtn P€n b6n ve H6a chgt Dlu DOng Iram B0 Tdng c6n9 ty PMn b6n va H6a ch& dau - Cdng tv naY V]ID 1.108.080.600 530.085.600 518.721.150 336.128.s00 rl{X.978.852 179.301.279 137.500.000 59.758.600 -\ li 2.850.160.487 kii - c6ng ty c6 2.523.433.L71 Tdng cong ty Phen b6n vi H6a dl5t D6u - c6m tv 06 ohEn chl nhinh T6ng c6ng tv Ph6n b6n vA Ho3 cMt dBu - 27.318.945.900 20./r59.594.500 1.556.020.000 7.998.136.363 43t.665.278 429.624.7L9 16.575.000.000 19.125.000.000 T6n9 c6n9 ty Ph6n b6n vA Hoa ctSt DEu ph6n hin drift tlt5u tnd.tn! mfl \li ty c6 phEn C6ng rrir dung nhin hi.u qi TAP alotn Tap 6oin DEU viCt Nam P chl trl c6 tnE *liico"s ty Pht" b6n vi H6a ddt DEu - c6ng tv c6 ghEn Thu nhip HOI lnng Qran tti Ya B.n Gig A.-fh,,in pttU Ei rn,t Giin itdc dWG hdtiDg trotrg nin nhd r!u: 618'827'845 3.731.,138.571 42.213.930.000 43.296.070.000 2t,733.187,345 a352.176.477 160.731.653 345.241.423 "A Dolnh tlro bln ltlng Yl ||ng dD dlch vg c6ng ty cJ phen Hod deu vi xd s4l DBU rdng C6ng ty Phen b6n vt H6a dl5t De! khl phin bri ntrdnh r6ttg C6ng tY Ptgn bdn ve H6a ci& C6n9 ty c5 dBu c6ng ty cd PhBn 2l - \ t c6ilc il c6 pHlN pln 86 vi H6a GHAT Dlu rcd rAy r{ax s0 rAo cAo rAr cnixx 1116 ttrco; rAu s6 s o9-or{ THUvET l.rrrH 2;- euA (n4 t'|Go) Tei ngat 3l lhang t2 trtm mt6, dtt v8

Ngày đăng: 29/10/2017, 22:49

w