14.07.2017 AAA Bao cao tai chinh hop nhat soat xet 6 thang 2017

14.07.2017 AAA Bao cao tai chinh hop nhat soat xet 6 thang 2017 tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án,...

I |_ ;T- i- I n T r'-l -l n n n - coNc ry cO PHAN Nr4IA vA MOr rRrtdNG XANH AN pHr(T BAo cAo rAr crimrugr xnAroAougc soAr xor cHo KV EoAT DONG Ttt NGAY 0r rEANG 0l NAM 2017 DfN NGAY 30 rHANc 06 NAM 2ot7 T-r Tr ri-r - n rl if f- r Th6ng ndm 2017 - K9 '3/tti \o\ \o NEUA vA M6t rRLrdNG xArYn AN :.0IS" Lu u,r r lr:S-o^"rir* | -n-r\ rz cum c.ong nghrep pHir An D6n& thi tr6n Nam Sdch, huyen Nam Sech, tlnh Hii Duong MVC LUC TRANG BAo cAo cuA BAN T6NG cdrrl o6c )-7 BAo cAo soAT xET THONG TD{ TAr crfr.{H GrUA NrDN DO 4-5 BANG cAN D6I KE ToAN HQP NHAT GIOA NISN Do 6-7 BAo cAo K6T QUA HoAT DONG Kn.IH DoANH HoP NHAT GIuA NTEN Do BAo cAo LuU CHUYEN TtrN TE HoP NIL{T cIuA NIEN Do THUYET lvm{H BAo cAo TAr cHhrH Hop urAr crffl Ntrt o6 t0 -50 t c( ill rEi, cON,c ry^co-pHAN Nr4tA vA MOr rRrJdNc XANH AN pHAr BAo cAo cirA BAN T6Nc cr,(M D6c Ban T6ng Gi6n d6c C6ng ty C6 phAn Nhga vA M6i truong xanh An phdt (goi rit ld C6ng ty,,) dC tdnh B{o c6o ndy cirns v6i Bdo c{o tei chfnh hqp nhAt cna COnjty cho t u, rheng 01 ndm 1,tr"i, ifirgiJ 2017 d6n ngdy 30 th6ng 06nzril2117 "eay IIor DONG euAN rRI vi BAN T6Nc cr/iM D6c cia Hoi d6ng euan tri ve Ban T6ng ciam dijc C6ng ry da diBu henh C6ng ty ki vd Cec thdnhviCn d€n ngdy lap Beo c6o ndy g6m: H6i il6rs Ouan tri I 6ng Pham Anh Duong Ong Ph?m Hodng Viet Ong Nguy6n r,€ Trung Bd Hda Thl Thu Hd Ong Phsm Dinh Ngu Ban ki6m so{t L Bd NguyEn Thl Giang Bi Vn Thi Minh Nguyet Bd Vdn Thi Lan Anh Chrl tich HOi ddng Quen fti y vien Hoi d6ng Quen tri Uy vien Hoi d6ng Quan tri Uy vi6n Hoi d6ng Quan tri Uy viCn Hoi d6ng Quen tri U Truong Ban kiiim so6t Thrinh vi€n ThdLnh vi6n n N( |]f Ban T6ne Gi6m d6c T( Trung ViCt Thoan Ong Nguy6n L€ Ong Piam Hoang Bd Tran Thi Bi Ding Trin Qulnh Phu/ pxix cd I \a-\_Z ttt ThiHd" sudi lap tli Cdc thuya ninh ttr K')$ry \l tlrA UO ]]nn LHir K6 todnrrud rns Hdi Dwng ngdy 14 thdng \' * h ulsn$o),$d l!f Trung T Gi6m 08 dn2017 uang 10 d.in trung 50ld nOt bO ph4n nqp hnn ",io bd;A;tAihinh hqp,,tni! d&o rE;dA CONG TY cO PEiN NEUA vi udr rnudrvc xlmi 19 91r1*cry12,"y *"s "eiiep BAo BAo crio TAI cEn\u HqP NHAT uv pnAr aTo;e, c/io KfT euA HoAT EONG "r",J'ri;rl,i8li KNII DoANE Hgp NEAT Grfa NrtN DO Cho ky hogt dong tir ngiy 0t th6ng 01 ntrm 2017 it6n ngiy 30 th6ng 06 nnm 2017 MAU B o2a-DN r,{ Don vi tinh: M\lD M! cHi Trtu DosDh thu b6n bing 11 vi cung c6p dlch 0l vU Cdc l(bo6n gien trirdoanh rhu 12 Doanh tbu thuAn vd 13 bid hdng vA.ung c6p dich vq TV 0t/01nIfi d& 3o/o6qot7 LSn 326.810,961 Tn01/012016 d6a 30n6D016 941.503.t12.719 n2 4.860-25A.624 855.485,042 10 1.592.466.352.343 940.647,727.677 1.357.E07.046.315 815.t90.768.815 224.659,506.028 125.456.958.862 Gid v6n hAnC bdn ll Lqi rhu4n gop v6 bdn hiug vd cungcdp dich vU 20 14 15 Thuyet minh 6.2 16 Doaoh thu ho8t ilotrg tAichldh 6.3 1E.388.280.449 16.032.020,882 Cbiphi host iloog tni cblnh 6.4 43.940.104.693 18.825.0E7.332 31.580.631.954 13.381.449.169 24.2EE.655.000 (1.871.48s.r46) 30,427 ,294.16r 23.130.938.245 26 36.672.se8.080] 28.3s7.00s.3s61 30 rs6.296.444.s431 6e.304.463.66s1 17 | - TrcnBd6 Chi phi tai vay LsV(16) c6ng ty li6n k6t, I6n doanh 24 18 Chi phi bdn hAbg 10, 6.5 Chiphi quin ly doanh nghiep 11Lqi nbuAn thutn ltho?t tlong kinh doanh 12 Thu nh6p I kh{c 31 13 Chi phi khdc 1.3s3.334.4s11 L44.182.0821 Lqt nhuon khdc 40 15 T6!g ryi nhu6n k6 to6tr tnr0c ftu6 50 hi€r hnnh 17 Chi phi fhu6 TNDN hoar lqi 5t Lqi nhuan sau thu6 thu nhAp dostrh nghi9p - Lqi nhu6n sau thu6 cia c6ng ty m9 - Lqi nhuin sau thu6 cris c6 ddng khtug H6m soit 18 19 L6i cob6n ar6n c6 phi6u 20 Lni suy giin tr€n c6 phi6u 2.778.1t6.s331 32 14 16 Chi phi thu6 TNDN 804.4351031 ,o.rro.rn ,n 156 I 6.6 8.482.74,n01 36.044.09s.3 44.537.298 (100.227.085)l 60 120.515.692.9r2 62.346.7r0.7321 6l 106.023.981.790 62.016.760.0211 62 14.551.711.122 329.9s0.7111 10 6.8 r.1601 7l 6.8 t.1601 /"eZOnn"'\q\ +/ c6P$A \ l,',rd dlrlr?uirrs*l * t+d H6 ThiHde Nguli l6p -=J- !,,,r.n IIda ThiThu Hi K6 to6n tru&ng vNq qgl&lrle r_ung T6ne Gi{m al6c Hdi Dttong, ngdy 14 thdng 08 ndn 2017 Cdc thuy'it ninh ti trcng I0 diin ttung 50 la nAt bA l phin hop c a bAo cao fii chinh lW nhA gitu nien dA NrrgA 99f -c^TI-c-9.tFAN VA MOI TRTIONG Lri cN r HcN XANH AN u, cqm c6ng _ PHiT BAo cAo rAr cHi^u Hqp NH,4.r *"rli a;Dd"g, "ghlap lr?-Jri8l? BAo cAo LUU cEUyiN TrEN TF Hqp NHAr crtrA Cho k' N,rBN De (Tbeo pbroDs phdp eidn ti6D) hogr itotrg rL ngAy 0r thring 0r nim iol7 d6n ;gAy J0 thdng 06 ndm-2017 MAU B O3-DN/HN cIIi rEu I LUIJ M6 Til 01t0ln0l1 d&30/o6nofi 01 156.664.325.5J?l cHUyiN TriN TdHo4T EeNc KINH DoANH r Lqi nhugn k6 toSn trutc thu6 Ti! 01/01n0rc d'n 3O106DO16 I I 70.729.245.741 2.DlAu chinh cho c{c khotn: Khdu hao tai san c6 dinh vd bdt dong sen dAu tu 02 CAc khoan dU phdng 03 (Lai),4-6 chCnh lech ry gi,6 hiii Aofi Oant gi6 lsi c6c khodn rnuc tiAn 04 2.798.609 ,3 70 332.629.886 05 (70.3s4.081 871) (9.45s.410.099) 06 34.580.634.954 13,381.449.169 08 200.181.384.t92 119.875.024.123 I I 76.691.896.2081 I 44.350.505.048 536.604,972 te co g6c ngo?i tC GaiYLS tn ho?t dons ddu u Chi phi lai vay Lu! chuy6n fian tir ho?t dOng kinh dornh trudc thry it6i v6n lull it0ng (Tan9/cian c6c khoan phAi rhu 09 (Tdng)/Gi6m hiog tdn kho l0 Tdng/(Giam) c6c khoen phii tra ([2.77 4.693 989) (125.643.093.028) (22.s64.7s| SsO\l 8.414,852.178 62.625 ,852.141 ts5.641.8s2.6021 (Tingyciem chi phi tra hu6c t2 Tian lai vay da ira t4 l5 l6 (34.580.634.954) 03,381.44e.16e)l (25.241 8s9.022) (e.400.649.589)l 88.682.354.469 30.628.141.5701 Iian chi khdc tir hoFt d6ng kinh doanh 17 (11.715.510.150) (3.420.s79.94s)l Luu chuy6n tiin thuAn tirho4t ilongkinh doanh 20 171.210.694,223 166.28e.57s.0e81 2l (402.573.606.647\ (555.011,056.520)l 22 486.363.637 23 (150.000.000.000) t Tia Tian thu hdi ddu tu g6p viin c6c don vi kh6c 26 150.54't 322.000 i Tii Tidn thu l6i cho vay, c6 ttc vd loi nhuan dugc chia Luu Luu rchuy6n ti6n thuin tn ho{t ilong iliu au 27 4.1r0.630,6331 30 (397.429.290)77 j| Thu6 thu nhap doanh nghiep da nop Tian thu kh6c rr LI LUU II ti ho?t dong kinh doanh |.608.949,352 (5.050.e20.176)l cHUytNTrtN rttHOATDQNG DAurrJ I Til Ti6n chi d,i rnua sim, xdy dung TSCD vA c6c TSDH kndc r ) Ti6n ftu li, nhuog b6n TSCD vA c6c TSDH khec l Tii Tian chi cho vay vd mua c6ng cu ng ctia cec dqn vi kh6c 24.643.606.7021 (8.082.461.475)l + Ti( Ti6n thu h6i cho vay, bdn lei cdc c6ng qr ng cia don v! khec Cdcth yit minh ri l0 din trang 50ld nOt bO r1.0rr.532.i081 I 8.543.270,s801 (5r8.875.t08.005)l phdn hW thdnh cna b,io ctio tili chinh hqp nhd! gita nien dO l I \ CONG Ty co pHiN vA MOr TRr./dNG xaNfi AN ^Er/ApHiT cl.{l_fcry?: cF;;e,gr,rcp a" f9 oa"e, ouone BAo cdo rAr cHtNu Hgp NEAr *iPrirti,iSlt thi tran Nam sach, huyen Nam sach, ttnh Hai aji i6idiii6ii B/io cAo LUIJ cEUytN TrEN Tp IIgp Nu.{T GrrfA NrnN DO OrDp rrEo) Cho k' (Theo phudng phdp gi{n ri6p) ho9t ilong tir ngiy 01 rhdog 0l njtm 2017 it6n ;gdy 30 thdng 06 rnm 2017 MAU B o3-DN rN Don vi tinh: VND Tu0v0rn0r Tt0l/012016 d6n 30/061016 N l TiAn thu tt TUHoATDONG TAI cH ph6t hinh c6 phi6u vi nhan v6n g6p cna CSH Ti6n thu rtr di vay Tian r.a nq g6c vay Luu chuy6n tian thuAn tir ho4t itong Luu chuyen fian thuin n{n tuong ilu0ng tian dAu tii vi tuong ituoxgtian cu6i Q 18.9s0,297 (56.907.588 cbinh (34.609.811.600 28.893.975.7t6 (191.334.610.438 nin (258.328,663 {06.676.809.1 huong cia thay d6i ry gi6 h6i do6i quy d6i ngo?i tg Tian 25.905.200.0 82t.9t1.778.44 (1.624.830.733 C6 tJc, lqi nhuAn da trA cho chU sd hiiu vi s4.727,500.000 1.655.904;79',t 37 nim 410.061,718.120 (37.310.844 (80.434,t 16) 2r1.652,620.r39 ,i, IR I TI H6 ThiHde Ngudti lap Hba Thi Thu HA Ke to{n truang \ \\r* Trung GiSm d6c Hdi Dtung, ngq) 11 tking 08 ndm 2017 Aic tkyit minh ti trang 10 d.in trang 50 Ia nOt bO phdn hsp thdnh cna btio aio tdi chinh ho.p nhiit gita nien dO CONG rY cd PH,AN NHII A vA MOr rRuatNG xAf[r Ar\ PHAT BAo cAo TAI cHiNE Hqp NrLA.r Cho ky hoat dong L6 CNl l+CNl2, cum c6ng nghi€p An E6ng, tt! 0l/0112017 Nam Sdch, tinh Hdi Duon thi F6n Nam Sdch, h ddn 30/06/2017 T MINH aAO CAO TAI CH|NH HgP NHAT CILrA NIEN DQ (TIEP THEO) MAU SO B09a - DN/HN Cd thrrlt ntnh hdy Id bO phdn hqp *ahh & can dtqc dac Alnc th,ii Bdo cdo iai chiih hop dO kh theo sfta s 'A THONG TrN B6 srrNc crro cAc KHoiN MUc Kf ToAN HgP NHAT (TItP THf,o) 5.17 V6n chri sA hiiu CIi5p theo) b, Cdc gido dich vl vin rht Cht sO "hA htu Tt - V6n g6p deu kY - V6n g6p tEng - V6n g6p cu6i kY C6 tfc, lqi nhuAn "ia" rRiNrr BAy rRtN BiNG cAN D6r ki da chia 01/01/20t7 Tn0v01/2016 d5n 3010612017 d5n 30106D016 t]{D !'l{D 569.649.880.000 22.850.000.000 s92.499.880.000 56.964.988.000 494.999.880.000 24.000.000.000 518.999.880.000 34.649 99t 600 c Ci phi6u Ti 01/01/2017 d6n3Dn6n0fi C6 56 luong c6 phi6u deng ki phet hanh 56 luqng c6 phi6u da b6n c6ng chring - co pnteu pno nong phln Tn 0t012016 d6n30/06/2016 C6 phin 59.249.988 59.249.988 51.899.988 59.219.988 51.899.988 51.899.988 JO rugng co pn,eu ougc mua t?l - LO pnteu pno tnong - 56 lugng c6 phi6u dang luu hinh - ro pnreu pno rnong - 59.24g.gs; 59.219.988 Ai phiiu m dai MQnh giri cii phidu dang htu hdnh: 10.000 ding/cii 5.18 5t.899.988 51.899.988 B0 phAn tbeo khu v{c ilio phin li v} b0 phan theo linh vBc kinh doarh B0 phan theo linh vgc kinh doadh D6 phuc vU muc dlch quAn lj, co ciu t6 chfc cia Cong ty ituqc chia 03 (hai) b6 phAn hoat dong: BO phan san xu6t, bQ phan kinh doanh thuong mai vd bO phAn cung cAp dich vu HoAt dong chr.i y6u cia ba b0 phan kinh doanh tr6n nhu sau: bQ phen san xuat B0 phAn kinh doMh thuong mpi B0 phAn dich vu - Sin xu6t thdnh phAm - Bin hdng h6a (chi y€u hat nhua) - Cung cap dich vu thu6 xe C6c th6ng tin b0 phAn vC hoat ilong kinh doanh cria C6ng ty nhu sau: \ ) BAo c,io TAI cHiNH HOP NHAT Cho ki hoet dong ft 0ll0l/2017 co PHiN NHL/A M6I TRUdNG XANH AN PHAT CONG TY vi Dii,ng, Dusng L6 CN l+CN 12, cum c6ng nghiep An thitr6n Nam S6ch, huyen Nam Sdch, tinh Hei cdc th4,it hikh haty Id bA ph'6r hqp thaah ed cAa Aet 'cac d6n30l06D0l'/ dine th,ai rdi Bdo hi hihh hqp hhiit Eitt hich TIToNG TrN 86 sunc cno cAc KHoiN MUc rRiNH BAy Ki TOAN HqP NHAT (TIfP THEO) 5,18 BO ph4n theo dA kzn lheo rRtN Bi.nc cAr o6r khu vvc itia It vd bO pbAn theo linh vqc kinh doanh (Ti6p th€o) B0 phAn theo linh vr,.}c kinh doanb (Ti6p lheo) BAng can d6i k6 to6n hqp nh6t tai ngiy 30 thdng 06 ntrm 2017 nhu saui Ifth Sirrull !I{D dornh lhrolg lqi Curg clp dich I'ND Lo{ilri VND vI \ND f6oS,0og VND Tli rin 2149.978.590 r3.7t9.34J.W9 Tdi sin b0 phin fl - (162.916.056.609) 3.150.9€3.763.976 22t.724.448.2U 22t.724448.284 58,80t391.675 $n7082tL260 3.112,249,97E5m 10,719.34',029 t7,930,,t9&966 t00* ut stlt Nq 87.910.498.966 srn xnong pnaf 00 phiitri Nq phri ld [0 pl'in Nq phdi hi kl6ng phin 2.151.0N7.064.463 27.589.105.150 23.563.047.04 r 31.86.035.296 b6 1.151.087.86{.{63 t7.$9,105J50 r0Ig0qpngrrr BAng cen d6i k6 toin hqp 05.657.007.160 2.1ff.j8!A9,49i nhdt t?i ngiy Q.s20s72.n6q _)pl!!llp 01 th6ng 01 ntrm 2017 nhu sau: KIl $in t3.s6}04?,04r 33.136,035,296 dorrl ttuong ruit mgi tlliD \lrD Cug cip dich r1 ll{D ladht Ilfl) Tdryrfug YNI) Tiisin Tdi sin S phin 2$6.7q{'46.198 t4.248.414.067 rar\an $0|]g prrn D0 T619 liisir (95.17,?.891.404) 201.754.509.276 35618t.661.517 ,tJ1L764.9,t0 r.791.014,468.111 301,189,460,907 2,875.861.469.461 20t.154.509.276 6.7J4,8s3,777 3,0',615,9E,?J7 (6.586,401.361) 2.An 611 525.619 35.nfi54.T4 x.26.150.?t4 Nqphiihi Nq phii lii b0 phin Nq phij rri ti6ng phin bd r0ig 0{pnfl rn t.79l.m,|.46t.t.t3 301,189.460,907 ,8.6t9.941,313 2.122.863.876413 cONG-ry CO?HAN NE\'A vA MOI TRIIONC XAIIH AN PHAT BAo cAo rir cniNq rrop NHAr Cho Ddng, Duong L6 CNI l+CN12, cum c6ng nghiQp An thitrAn,Nam Sdch ])uye'! Nan S6ch tlnh Hai rnwer urNr r10 c cdc thurit hinh h bA phdn hqp ln6h ya cAh ki hoetdOng rir Olt}t/2011 d6n30/06/2}t'l d;qc dac diac th,ti v6i Bdo cdo idi chtnh hcp nhti; sfta ,ick dA ldn theo s rHONG TrN Bd suNG cIIo cic KEoAN MVc TRiNH B.A,y TR6N BANG cAN DOr Kf ToAN HgP NEAT GIfP TIIEo) 5,18 BQ pb$n theo khu vu.c ilia li yn b0 phAn theo linb vqc kinh doanh (Ti6p th€o) B0 phen theo llnb vrFc kinh doanh CIi6p (h€o) 860 c6o k6t qud hoat dong kinh doanh ri 0l thdng 0l ndm 2017 d6n ngey 30 th6ng 06 nIm 2017 Stuuit XiDhd0lliilu@g II{D Dornh lll Doanh lhu b{o hlng vi curg c-dp lhuin ti' Mnhingn ed VND CuagcCp dich Irtihrl' r1 u{D \ltD T6og,0og WD dich vr1 h, 23.E2U01.1|X Q74.169.285.tW) t.582.466.552.143 1.3x,9{8,99&245 s0?.46t431,sE2 2J,N,1.407.7M i274,?69,?8t190 1.5E1466.55rJ43 1.095.713'4]t.184 497.849.55E.709 21.232.t8!.347 1.357.807.046.115 1.325.948.998.245 507.465.41t.582 ngoal Dood tlu thuin li' bin hirg cho cic b0plinhic T6ng dooh thu 0i6 v6n hbg bh Yi cung cip dich qr Xitqulioltdingli K6t qui kinh doanh QA988.126.W I domh 230.235.567.061 9.615.E72.E73 (3.410.775.64t) 01.?81.158.Xt bi phin 24.659.J06.028 ' Chi phi phan bd Chi phi lhdng phin bd 67.0)9.gn.24; Ld nhuin lt Phinloi uin lmng cic odng ty con, ho?t dong linh doril 24188.655.0m c6n8 ty li6n l(6t Doonh lhu hool d6 ng tii chioh nic Chi phi rdi clffi Loi ohuan Loi nhuin lnrfc tlui: Chiphiti d Chi phi thud ru nhip doonh nghigp TIDN hotn lqi Ld,i otruin foDg !d0 - 18.3N8.2{0.449 367.880.994 43.940,104.691 156.664.325.53? 36.444.$s.tn 44.5J1,298 120J?S69t.912 38 ! BAo cAo rAr cI{iN'H HqP NrrAT Cho kt hogt dong nt 0l/0ll20l'l cdNG TY cd PHAN NH\'A VA M6I TRT'dNG XAIIH AN PIITIT L6 CNI l+CNl2, cfm o6ng nghiep An D6ng, thi trin Nam S6ch, huyen N6m S6ch, tinh Hai Duorg dAn 30/06/2017 s fi can dao ilac d6ig thdirii Bdo cdo tdi chinh hop nhAt giiia nian di kin theo THONG rrN BO suNG cHo cAc K-BoAN MUc rRiNH BAy rReN B,iNG cAN D6r 5.18 BO phan theo khu vFc dia BO phAn theo linh vrrc kinh doanh (Ti6p theo) Cdc thuyit ni"h nd! h b0 phAn hap thdnh Kf ToAN UOP NEAT OIEP THEo) li vd bO ph{n theo linh vFc kinh doatrh (Ti6p theo) B60 c6o kiit que hogt dong kinh doanh tir ngey Ol th6ng 0l nam 2016 d6n 30 lhdng 06 nlm 2016 Kid stutuit IND dolnh liftig n{ Cug T1{D cip dich r1 lI{D r,{$w lttD r0[g c0!g l{D Doroh tho Doanh ltru diuin ti btu hdng ru ben ti bin hilg cl$ cic (12t8.0$.?q?) 8.12.841.461.764 149.181.109.710 831EO.461,76,t 1{9.74i09.710 599,{X0.0m t{}57&08,7m 940.U1J21fi1 7t3.022.319.n3 144.243.8t8.m5 t41) 8t5.t{.?68.Et5 99.040.000 940 641.721 671 ngoal Doanh thu thuin kiic b0 phin | onq 00flu nu Ciiv hhg btu Kit qui hos.t dorg d cung cdp dich kirh K6r qud kinh doaih b0 q dord 119.82t.14t.841 5.39.49t.675 phin Chi phi khdnS phin b6 LAi nluin d hod dong kinh dorol Phin lqi nhuai tong cic odng ly con, cdng ty liin Doanh lhu k6t li cic khoin diu hr Lointrudn khic Chi phi tdi chinh Lqi nhu4n lnxic rhui chi phi $ui fiu nhip doanh chi phi tlu6 TiDN lotu l?i Lo.j i[4i lrorg Dlm (42.075.169 n8hifu 599.040.000 (502.714.654) - U5.456.95E.862 51.487.943.60t 73.969.015,261 0.87r,485.146) 16.012.020.882 1.424J82.082 1E.E25.0E7.32 70.729245.747 8.4E2.762.100 000.227.085) oj{6710,73t 39 BAo c6NG Tv cO PHiN Nrrl,/A V; M6I TRT'ONG XANH AN PHAT LO CN ll+cN 12, cum c6ng nghi9p An Edng, thi trAn Nam S6ch, huyen Nam SAch, tinh Hii Duong CAc &uyet tuinh har s 5.18, h bA phdi hop thaah ta.ab dwc.loc TTTONG TrN cio rAI cHi\u HOP NHAT cho kt hoet dong tlt 01/01/2017 ddn 30/06/2017 al6ng th,ai edi Bdo cdo tai ch{hh hdp hhat glftd hiCk al1ldn theo Bd suNG cEo cric KHo,iN MVc rRiNs BAy rRtN B,{NG cAN Ddr Kf ToAN sOP NH,{T (r6P THEo) B0 phAn theo khu vlrc ttia li B0 ph$n theo khu YBc ilia li vd b0 phan theo linh vgc kinh doanh (Ti6p theo) BO phon theo khu vsc dia ly ld mor b0 phan c6 rhe phen bi€t duqc cta mot doanh nghiep tham gia qu6 trinh sdn xuet hoac cung cep sen phem, dich vu phqm vi mot m6i truong kinh te cV th6 me b0 phan ndy c6 flli ro vd lgi ich kinh t6 khec v6i cdc b0 phan kinh doanh m6i trudng kinh t€ khAc C6ng ty c6 ho?t dong t?i Hei D.rong, YCn Bdi ve nBdc Cong hda Dan chn Nhan dan Ldo (CIiDCND Ldo) Hoat dong kinh doanh thuong m4i vd cung c6p dich vg duo c thgc hi€n t?i tinh Hei Duong vd tinh YCn B6i Trong th6ng d6u ndm 2017, C6ng ty TNHH Nhtra Thakhek kh6ng ph6t sinh doanh thu Drdi dey b phan tlch doanh thu cUa C6ng ty theo khu vuc dia ly, kh6ng tlnh d6n xuAt xri cria hAng h6a, dloh vu Tit Tn 0u01n011 dh Tinh Hai Duong Tinh YCn B6i c0ng d6n 3010612016 \DID VND 246.064 t0.838 879 3',7 6.332.823 336.401.641.505 6t 27 | 394.854 1.582.466.552.343 940.641.721.677 Dudi day le phen fich vd gi6 tri cdn lai cria c6c tdi sen bO phan, tdng hinh theo khu vuc dia li, noi il{t c6c Ai sen d6 Gi6 tri cdn l{i cia tiisin b0 phin VND Tinh Hdi Drong Tinh Yen B6i Nu6c CHDCND Lao c0ng 2.900.062.022.623 ratrg 0lmD0l1 30n6t2011 0110112016 30t06t2017 tii sen c6 dinh htru hinh $t saD co vi v6 olnn nuu nttrtr vt vo hinh Tn 0|ntn0t7 den30l06n017 Tn0u01/2016 d6n30/062016 \4t{I) 2.70t 45 s29.041 460.041 750.390 362.73 111.148 12j98,439.247 13.133.338.542 3.372.108.212260 3,n77.615.918.131 236.286.455.35t 475.000.000 102.155.259.668 236.761.455.351 204.310.519.336 102.155.259.668 40 CONG rY co PEi,N NHVA VA MOI TRTJONG XANE AN PI{AT L6 CNI l+CN12, cum c6ng nghiCp An Ddng, thi tr6n Nam S6ch, huyen Nam S6ch, THUYET MrNH BAo cAo rAr Cdc thutAt mhh 4a, 6.1 h clll tt r Hai Duong d6n 30/0612017 Hgr Nu,ar cAc KHoAN MVc rRiN BAo cAo xtr eu,i Kn\H DoA\.H thuin vd b6n hing vi cung c{p dich vg Ti 01/01/2017 d6;n31/06/2017 T6ng dosnh thu bdn hing Trong d6: vi curg cAp dich v{ - Doanh thu ban thAnh pham - Doanh thu bdn hang h6a VND Tri 01/01/2016 d6n30/06t20r6 !,1{D 1.587.326.a10.967 941.503.212.119 278.1l6.429 573 304.880.264.485 809.670.303.442 13 | 233.869.277 - Doanh thu cung c6p dich vg 4.330.116.909 599.040.000 Cdc khoan giim trido.nh thu - Chi6t kleu thuong mgi - Ciam gi6 hdng b6n - Hdng bdn bi trA bi 4.860.258.624 855.485.042 88.365.909 4.17 892.7 15 4s4.742.569 280.952.033 1.582.466,552.343 940.647 727 671 119.790.440 Doanh thu thuitr va btu hdngvi cutrg c6p dich 6,2, 0t/01t20t7 ph4s hqp thdnh vd cdn ?tuqc doc ding thin vth Btio cdojAi chinh hqp nhd;gita n$n dA kin theo b0 THONG Ttrr BO suNG Doanh thu tl BAo c,lio TAr cuiNH Hqp NHAr Cho ki hoat dong Gid v6u hiag l'{ bin TV0t/01t20r7 d6n3ot06l21l7 TL01/01/2016 E6\30/O6l2or6 \4{D Gi6 v6n b6n thinl phAm dA b6n | Gi6 v6n ben hang h6a da b6n Gi6 v6n cia dlch vp dd cung cdp 689 473.608.493 288.386.630.528 125 717 160.322 27.232.183.347 c0ng 6.3 .042.188.232.440 1.357.807.046.315 Doanh thu ho?t ilong tii chinh Tt Ldi tiAn gui ngin hdng tidn cho vay C6 tfc, lgi nhuAn dud c Ttt 0110112016 0t/0112011 din 30/06t2017 it6n 30/06/2016 VND VND 4.110.630.633 2.093.654.307 chia 6.766.07 4.000 Lai chenh lech ty gi, phet sinh kj c0nc 6.4 Er5.190.768.8r5 14.271.649.816 7.t72.292.575 18.388.280.449 16.032.020.882 Tt 01/01t2017 Tir 01/01/2016 d6n 30/061017 il6n 30/06/2016 \ryD VND 34.580.634.954 13.381.449.169 6.402.048.236 5.111.008.277 2.798.609.370 332.09,886 Chi phi ho4t dong tdi chinh Laitian vay L6 chCnh lCch ti gi6 ph6t sinh L6 chCnh lech ry gi6 ilinh gi, lai Chi phi tdi chinh kl6c cotrg ki 158.812.133 43.940.104.693 18.825,087.332 4\ BAo cAo rAr cglNH rro? NfiAT CONG TY cO PHAN NIISA vtr Mdr rRrtdNG xANrr AN PIrriT L6 cNl l+CNl2, cum c6ng nghi€p An Ddng, thi hdn Nam sach, huyen Na; sdch, tinh H{ry THIJYET MINH BAO C,tc Cho kY hoet dong fi 0ll0l/2017 dan 30/06/2017 C,C,O TEI CHITTH H cin dsoc dac dBhC thdi eoi 860 cdo Lli chtnh hop hop thnkh *6t gitra ,iA, 10 kin theo fi THONG TIN BO slt{c cAc KHoiN MVc rRiN BAo c,io rfr quA rrnn ooann HOP NHAT GIfP TEEO) Chi phi quin ly doatrh nghiop vi Chi phi b6n hnng thuit mi"h tu, ld bO ph1n 6.5 Ti0 01t20r7 ar6!3OtO6l2O17 Tn01/01/2016 d5n30/06/2016 VND vl.lD Crc khoin chi phiqu6n ly dosnb nghi9p phSt sinh ky Chi phi nguy€n liCu, vat lieu 8.'704.7 69 987 chi phi nlan c6ng chi phi kh6u hao tAi 36.6?2.598.080 1.201.113.599 800.820.182 6.629.221 ,993 Chi phl dich vu mua ngodi Chi phi kh6c bing tiAn Chi phl4r phdng phai thu kh6 ddi 9.369.678.473 4.387.478.022 3.261 910.163 9.392.850.5t7 467.131.238 28.35?.005.356 6.'730.053.s79 san c6 dinh c0ng C{c trhoan chi phi b{n hing ph{t sinh tiong chiphi nguycn liQu, vat IiCu 822.285.438 \.4't7.896.943 4.7A6.261.083 ki Chi phi nhan c6ng chi phi ki6u hao tai san c6 dinh Chiphidich vlt mua ngodi Chi phi kh6c blng ti€n c0ng 3.010.315.025 | 59.243.526 3.466.832.3s4 2.892.255.379 18.916.371.203 15.510.431.830 3.832.661.980 2.168.187.328 30.421 294,161 23.130.938.245 l 11 l 6.6 Chi phi thu5 thu trhap doanh nghiep hiin hdnh - Chi phithu6 thu nhAp doanh nghiCp tinh tr€n thu nhAp chiu thue hong ki' tai C6ng tY mQ Ti 01/01/20r7 Tf01/01/2016 din 30l06D0rj d6n 30/06D016 \4tI) VND 29.183 615.731 364.851 607 - Chi phi thu6 thu nh4p doanh nghiop tinh trCn thu nhAp chiu thu6 ki t?i C6ng ty T6ng chi phi thu6 thu uh6p dosnh nghiep hien 6.260.479.590 | 1t'7 904.493 36.044,09s,327 a,4E2.162.100 Tir 01/01/2017 dia 30/0612017 d6n 30/06/2016 hAnh 6.1 chi phi sin xuSt kinh doanh theo y6u t5 Chiphinguyan lieu, vat li9u Chi phi nhAn cdng Chi phi du phdng chi phi khau hao tei san c6 dinh Chi phi dich vu mua ngodi Chi ph( khdc bing ti6n c0nc 944.618.47 Tir 01/01/2016 \t{D VND 4.tss '777.032.s27.235 83.349.875.190 s5.516.925.512 16.696.r03 993 44.350.505.048 46.'t45 715.178 467.131.238 t08.r25.2a4.977 18.720.553.908 1.23r.510.292.223 8.638.146.252 932.150.950.463 BAo cAo cONc rv cO PHAN NHVA vA M6I TRT'ONG XANH AN PHAT rAI cEiN'H rrOP NHAr Cho Ddng, L6 CN11+CN12, cum cOng nshiep An thi lr;n Nam S6ch huven Nam SAch.linh HAiDuong i1" ,n ,li ii ,i"iiii *4n 'di Btio cdo tdi chinh hqp nh6t THONG TIN BO SUNG CAC IGOAN MVC TRON HgP r\'HiT GIfP THEO) 6.8 Lai co bin tr6n c6 phi6u /Lni suy giim tr6n c6 phi6u o" L{ B,io siio nien d0 TU Quy khen rhudng phtc lqi duqc chia nhuan sau thu6 - COng ty cia C6ng lt Lqi theo 01/01/2017 Tt 01/01/2016 d6u30/06120r1 \t{D Lqi nhu6n phen b6 cho c6 d6ng sd htu c6 phi6u k'n cio KfT QUA KrNH DoANH ltuqn IIui ho?t ilong -lr 9r^/21.29:1 hqp thhnh vd cln dttqc dac dins thdi ph6 thong k' d6n30/06/2016 VI{D 106.023.98r 790 62.346.71.0.132 (9.191.800.478) (5.40s.178.299) (8.437.030.609) (751.769.869) (4.961,340.802) tY mQ n9 - C6ng ty - Ti Ie dch Qtt khen thuong, phnc b (, Lqi nhuan ir6 tinh lni co bAn tr6n c6 phi5u (443.837.497) 8,7% 8,7% 96.832.181.312 56.941.532.433 Anh huong crla cdc c6 phiiiu ph6 th6ng tiAm n[ng Lai tri cdc gi6y nhan ng c6 tha chuy6n d6i (khong bao gdm thu6) Lqi nhuan d6 tinh tei suy giim tr€n c5 phi6u (r) phi6u" tr€n 860 c6o ketqui kinh Theo hu6ng dan trinh bAy chi ticu "me sii ?0 - Lai co bdn tr6n c6 tinh bang -'Lqi inunfr cria ihOne ru 200, phin -Lqi nhuqnltL6) d6 tlnh lii co bin tr6n c6 phi6u" duqc ch; co d6n; so hrlu c6 phiiu phd th6ng" Lnr t-t "Quy.khen $uong phric lqi "i"*riiaiiiiti "r,lil *"a" sau Lh,rdi Day li h,rong din cua thdng ru 200 ncn s6 ligu cia ki so s6nh ar"f"ia hqp l:i hon vd jau iOr o ionc rrlnh biry lgi dd so s6nh voi hi thdng dau nam 2017 duqc tt',i* "a* tinh ch6t Hdi 16 s6 lieu 860 ceo Lai chinh thdng dau nem 20l6 kh6ri mang b6 (iD Gie r! Qui r'r"r'i thdrtg dAu nnm 2016 ld s6 li€u thuc t6 C6ng-ty da trich theo aong s6 I 180,/2017NQ-DHD ngdv 18 theng 02 nam 2017 Ti le trich r'tOi cani "6 ph,tcigi thri-ng diu nem 2016 dugc tinh theo t, lC lgi nhuan trons k' theng kben thuong, oui phic lgi ""iai qit'ill"th;g, d;u ndm 2016 so voi lsi nhuin ci nim 2016 nhu ki:t que kinh doanh hap nh6t cia c6ng ty mq sau 16 I-aj nhuan sau thuii TNON th6ng dau nern 20 cia C6ng ty mq tren b6o cro k6t qua kinh doanh hqp nhat c Ti l0lai nhuan thdng dAu ndm Tt 01/01/2016 62 016 760 020 a Cong tY me Qiy khen thuo'ng phtc lqi da hich ce ndm 2016 Qty Lhen thuAng phtic tqi ttnh cho th{ng tlAu nim 2016 43,68% 11.358.838.077 4.961.340.802 BAo cAo rAr cHiNg rrqP NHAT Cho kt hoat dong CONG TY CO PHAN NH(IA VA MOI TRTIONG XANH A}I PIITIT L6 CNl t+CN12, cum c6ng nghiQp An E6ng, thi trdn Nam sdch, huyCn Nam S6ch, tinh Hai Duo! tn 0l/01/2017 d'n 30/06/2017 MAU SO BO9A DN/HN @GTTANIENDQhop *aah va cdn dtqc dac dihs thdi r6i B4o ctio tdiGIEPTHEO) chinh hqp nhat 8it4 tian d6 kim theo t)" ,n"r;, _,i i"1i to *aa THONG TIN BO suNG c^c KHoAN MUc rRrEN IIOP NH,iT (TIITP THEO) 6.8 Lei co bin tr€n c6 phi6u tufri suy giim tr6n c5 phi6u b Si c6 S5 c6 Bio cAo KfT QUA KrNH DoANH phi6u pti6u ptr6 th6ng binh quin gia quvln ttang luu hidh Tir0l/01/2017 it6n phi6u ph6 th6ng de ph6t hanh dlu ki Anh huong cria c6 phi6u ph6t hanh C,a ki s6 c6 phi6u ph6 th6trg btnh quon alang luu t?i thdi di6n cuSi ki (i) Anh hudng cria c6c c6 phi6u ph6 thdng - Ching quyin - hlnh tiim ndng o 30/06/2017 Ti01/01/2016 d6n 30/06/2016 56.964.988 49.499.988 369.779 2.400.000 51.334,767 50.299.347 5.065.000 5.065.000 Giiy nh,in nq ci thd chuYiin d6i 56 c6 ptriSu ph6 th6ng binh quAn gia quvdn d6 tinh lni tr6n c5 phi6u suY gilm 62.399.767 50.299.30 +: e) quyan dqr s6 | 606/2017/AP-BC Theo b6o c6o k6t que phdr henh c6 phidu d6 thvc hien chnng quvin luu hinh ru6; thdi diim rhsc iiCn chirns quv€n dqt rone 't.hine quvdn so htu, nglrdi so hftu c6 quy6n mua 100 c6 phin phd i;:;d* o-;il ;dii u z+q.i'sd th6ng 4t qtyait v6i 5i ctt,it! nhugng cia t6 chuc ph6t hinh' "rr*u chuydn v Ao cAo NHqA mr enAr, ix';ti ii;.tGcumx"mi c6ns nBh'Qp.An.Yo:5,, CONG Ty cO PH,{N L6 CNI t+CNl2, rhi rrrn Nam s6ch huy€n Ci( thk\it nitu o nt'y h bi cHir\'H HOP NH'ir *",Pol,"o-i;3i9 !glll9\j4l4 -.,*, ph