Báo cáo tài chính công ty mẹ quý 3 năm 2010 - Công ty Cổ phần Sông Đà 7 tài liệu, giáo án, bài giảng , luận văn, luận án...
Tap dodn Sdng Di Cdng ty co' phiin Sdng Dii BANG CAN DOI KE TOAN Neiv 30 thSns 09 nim nam 2010 I dt 54rt ltta )tt A TAI SAN NGAN HAN ( 100 = 110+120+130+140+l t Tierr cdc Ihoarr tumg duong lien 100 110 l Tidn lll Citc khoen tuong duong tidn r12 t20 II Cdc khoin ildu tu tii chinh ngdn han l Ddu trr nsirl han 2, Dq phd4g ei4m ei4 III I Cdc _ddL1 tg qgat_!En (') nuyet minh (2) _ Phai thrr khrich lr)ng rrsr"rdijbi; o: itu JU uuur qu.y v.0r J:,uau -:ilitlll 4s2.528.r33.470 316.458.925.316 30.781.8ti.377 11.559.s40.582 30.181.817.311 6.559.540.582 000 000 00c v02 43.746.380.600 7.580.463.487 1.121.662.980 129 44.018.211.600 (271.891.000 130 23'.1.552.86A.7$ 255.150.661.761 l-Jl 1q5r836r-:573:439 121 khoin phii thu Z TrA tr u6c Cn" r TJZ 11 ( I47 19q.4q3 a+,4asno aos; 431 639.000 r3r.140.140.802 Phai thLr ndi b0 ngin han Phei thu theo tien ke hoach hop dOng x2y dung Cric khoAn phai thLr khdc Du phdng phAi thu ngin han kh6 ddi (t') 133 134 0 r14.218.648.280 59 i21 19!.353 139 0 I\/ Hing tdn kho 140 t67 t91.209.'738 161.19r 209.138 135 v.03 t Hdng i6n kho 141 r19 0 150 4.37',7.866.620 tL.016.257.902 499.510.891 285 288 328 952.529.563 0 V giqq gid t'4qg 19q\!911) sin ngiin han kh6c DLr phdng Tii v.04 Chi phi tra tru6c ngan han Thue GTGT ducrc khar-r trit ThLre r,) c6c khoin khSc phAi thu nhd nu'6c Tdi sqq.ng6n lqn-irlr4c B TAI SAN DAI HAN ( 200 = 21A+220+210+250+260 i58 3.818.355.723 9.E08.41.0.011 200 548.809.786.081 431.368.777.194 I Cdc khodn phdi thu dii han 2L0 0 Phai thu ddi han cira khdch hdng 2tr 0 Vcin kinh doanh o don vi trlrc thuOc Phei thu ddi han nOi b0 Phai thLr ddi han kh6c Du phdng phAi thu ddi han kh6 ddi 2r2 2r3 2r8 2r9 0 0 0 i) ('') II T)i s:in c6 dinh Tdi sAn cd dinh h*Lr hinh I?:03:2.23,5:126 (31 r1 5.249 658 (11.817.150.905 v.09 0 230 v.11 14.896.959.856 v.r2 _4 295 r15_:52r 240 241 242 0 t) Thi san thr-rd thu nhAp hoan lar l 'l"di srin dai han khdc ) 250 251 252 1[...]... - 42.242.5 63. 555 t6.255 .70 0.044 - 22 538 .284.924 ls.191.442.806 - 19 .70 4. 278 . 631 458.251. 238 - 68. 275 . 876 .77 4 4.508.1 07. 108 - Trich khdu hao TSCD 60.096 .70 s.068 10.6 67. 4 03. 028 14.661 4 03. 428 Giim trong nfun 3s.540.2 87. 940 ) - Thanh ly, nlruo-ng b6n - GiAm kl,6c 56 cudi nim 22.292.666 .39 7 13. 2 47 621 5 43 35.2 23. 820.156 N Gif tri 17. 05' ,7. 449.9 03 73 5 .418.4 67 135 .418.461 16.158. 0 37 .812 15.121 926.s46 430 .111.266... 1. 634 . 830 .ss8 TSCD dtng trong qurin ly CQng TSCD hft'u hinh 1 . 37 9. 530 .s 03 342.122 .33 7 34 2.122 .33 1 911.618. 236 408 .7 41 520 502.816.116 810. 034 .604 132 . 039 . 235 .126 964.665.19s 964.665.19s 59.109.881. 835 38 .1 44 469 250 20.665.412.s85 73 . 594.018.486 6 63. 595. 934 1 43. 161 .31 0 77 .8 17. 750.90s 11.515.982.805 r r.54s,982.805 52.188.484.052 38 .191 .39 1 130 13. 991 086 .32 2 37 .17s.249.6s8 1 43 161 3 i 0 490.rs8 .30 0... tiAn vay v6n SXKD C6ng ty TNHH pO C6 YOn Son Phai thu C6ng ty TNHH Di6n Bi6n SOng DA 7 PhAi thu khiic c0ng ( 271 .891.000) 4.941 1 23. 491 4.9,+1 1 23. 491 7. 500.000.000 23. 2 13. 539 .421 1 124.4 43 t1 2\5.4 23. 000 31 1 299.191 12.2 67 409 .31 1 31 .155 .36 4. 931 21.86t. 138 .652 1). 2 37 . 838 .140 3. 882.191. 938 49.160.845 32 3.696.064 114. 278 .648.280 s9.s21 .79 1 .35 3 C6ng ty C6 phdn S0ng Di 86o c6o tdi chinh 7 Thitr6n it Ong, Huy0n... lo-i nhuAn duo-c Thr-r 24,4.140. 233 4.128. 039 .196 29 .39 s.1s8 .7 03 (6.98s.121.129) chia nhdp hoat d6ng kinl-r doanh chinh dr:o'c uu ddi 4 .3' ,72 .78 0.029 Kj'tru6'c VND 28.854 .7' ,76 .t88 (5.098. 579 .200) 18.928.s71.212 Thu nh6p chiu thu6 thu nhQp doanh nghiQp 22.410. 83' ./. 574 4.8 27. 619.' ,71 6 Trong d6: Thtr nhdp kh6ng dwcrc giant thu€ TNDN 50% Thu nhdp daoc uu ddi thu€ surit I0% 9.02 3. 71 0.8 3 2 4.8 27 619 77 6... 490.rs8 .30 0 116.804.1 87 s3.5 13 316.598.944 3 13. 3 cdn lai 56 dhu n5m : ^t cuol 50 nam - VND c0ng - Thanh ly, nhuo-ng ban - Giarn khdc l 01/0r /2010 VNI) 151 1 13 9.101.682. 838 70 6.000.000 TIng trong nim - Mua sim Gi6m trong n5m : 30 t09 /2010 3. 812.3s5 .7 23 Nguy6n gii TSCD 56 diu nIm t( t6'r.191.209. 73 8 lj Chi ti6u _t 020.850 Tam ung , , quy ky cuo-c ngdrr han ^; co.; kl C'arn 6 Tii : 693J99.286 rsI 5 Thi... ti6n -' : I len mat 30 109 12010 0u0U2010 VND VND 1.248. 970 .204 29. 532 .841.1 13 Ti€n giii ngAn hdng - C6c kho6n tuo-ng duo:rg tidn C0ng 3. 618.852.44\ 2.880.688.r41 -s.000.000.000 30 .78 1.81' ,7 .3' ,77 11.5s9.s40.s82 2 CAc khorin dAu tu'thi chinh ngin han 30 109t2010 56 hLor-ig C6 phi€u C6ng ty CP CK liip may S6ng Dd (*) C6 phii5u C6ng ty CP Sdng Da 6 (*) 01t0U2010 56 luong 30 t09t20t0 0110u2010 VND VND 118 .32 5... tLlc, lo-i nhi-rAn sar,r thud duo-c chia r; 3. 044.4 53. 011 75 .1 63. 066.088 110. 139 .604.125 22 Doanh thu hoqt ilQng thi chinh \ VND 9 .70 9.s20.46s Ky n }ty Ki'trudc VNT) VND 19.91r.821 124 69 t 131 4.s 27 998"s3s 501 (2.294. 039 .4 93) - c0ng 20. 036 .519. 238 16 32 1.504.689 2.555.4 63. 73 1 C6ng ty Cd phdn S6ng Di 7 Thi trdn It Ong, Huydn Mudng La, Tinh Son 24 Brlo c6o thi chinh cho lcj kd toiin tu ngdy 01/01 /2010. .. Bing C6ng ty C6 phAn S6ng Dd 7. 04 Cdng 1y Cd phAn DAu tLr d6 thi vd khu c6ng nghidp Sdng Dd 7 Cong Cong Cdng C6ng C6ng tiri chinh cho k'i k6 to6n tu ngdy 0tl01/20i0 d6n ngay 30 /9 /2010 CP 01/01t2010 TNI-IH I Thdnh vi6n Sdng Da 7. 01 ty TNHH 1 Thdnh vi6n SOng Da 7. 05 tl,TNHH 1 Thdnh vi€n S6ng Dd7.01 ty CP S6ng Dd 8 251.820.846 14.896.959.856 VNI) 23. 081 31 8. 975 33 .429.155.000 25.0 87 .31 8.97s 37 .918.3s6.680... c6ng nghiQp Doanh thu ban vAt tu, cung cdp ca m6y 484.4 53. 005. 930 218.816.2 43. 105 C0ng s78.086. 036 .76 4 406.0 17. 7 83. 509 8 73 . 876 .040 92.1 l5 2.112.294.242 s9.1s4.194 124.999.246.162 COng ty Cii phdn S6ng EA 7 Thitrdn it ong, Huy€n MiLd'ng La, Tinh Ir n , 7 so-n La cho ki 86o c6o tii chfnh k€ toiin til.ng$,0l/01 /2010 d6n ngdy 30 /9 /2010 ^: - -: : /lt -' -\ ^: ar^ LL l\lluilll Btailt u Kj'ndy Kj'trudc VND VND... san thieu cho xLr 54.01 4 120 134 1 Cdng gid goc hing t6n kho Tai /) ol o 49 .79 9.192.1 03 33. 0s2.0s6.618 3. 70 6 .35 7. 249 2.8 73 . 276 .550 '71 5. 934 .569 54.221.184.221 4 93. 43s.660 36 .418 .76 8.828 C6ng ty Cd ph6n S6ng Ed Thitr6n it 7 Ong, ijuyqn MLLo'ng La, Tinh Son 7 Chi phi xiy Fi6o c6o La 1n/nn/antn du'ng co'brin do'dang XAy dqrcg co'brtn d6'dang Trong dd cac cong rrinh lat 3 JtJttt>J Lt, Llt At /n I /ant