Báo cáo tài chính quý 4 năm 2012 - Công ty Cổ phần Gạch ngói cao cấp

Signature Not Verified Được ký HỨA NGỌC CHÍNH Ngày ký: 21.01.2013 15:38 Ap QAyChdm- xd Th4nhPhu6c- huyQnTdn Uy€n- tinh Binh Duong ET:0650.3 658278 Fax:0650.3 625379 Email: info@eachnsoicaocap.com Website:gachngoicaocap.com MST:3700762464 Md chrlnskhoan:MCC tsogffl'if,m8 sAocAorArcniun QUi4 NAM2012 Thdng1/2013 Mdu01 CTCPGACH ceNGrroAxA Hor cHfrNGHIAVTETNAM I CAOCAP tflp-Tydo-Ilanh DQc phric 36:01/2013 TT-MCC V/v: C6ng thOng tin BCTC 4t20t2 Binh Duong, ngdy18 thdngI ndm2013 Kinh grii: Uy banChimgkho6n\ihd nu6c Sd Giaodich Chrlngkho6nHdNdi 1.Tdn 2.M6 ty: CTCPGACHNGOICAO CAP kho6n:MCC Dia try s& chinh: Ap CAyChdm,x6 Th4nhPhu6c,huyQnTdn Uy0n, tinh Ducrng DiQn oai:0650.3658278 Fax:0650.625379 5.N thgc hiQnc6ng bOth6ng tin: Hira Nggc Chinh 6.Noid criath6ngtin cdngb6: B6o o tdi chinhquj ndm2012cuaCTCPG4chNg6i CaoC6pduoc l0p 18thang1ndm2013(giniffinh ch6nhlQchlqi nhuan10%sovdi cungky tru6c dugc trinh b6y BAnthuyOtminh BCTC tai phdnVII NHTIN THoNG TIN KIIAC (msc I thdngtin so s6nh) Dia WebsiteddngtAitodnbQb6oc6otdi chinh:gachngoicaocap.com Chring xin camk€t c6cthdngtin c6ngb6 tren dAyld dringsu thatvd hodn todn Noi nhQn: - Nhutren - Luu A , , ^ nSdhnhiQmtru6cph6plu4tvAnQidungth6ngtin c6ngbi5 QCBTT GQCCHINH F S = ?.i N ;R: ^! N ;6 \O (! c.,5 '(tr I J F >! F,E '3.8 = z e ao o (.) rt I N o i- f o (Y) {O ,G 6c * v N ol N c.,5, E F(\o) a tatr +c F,E E,E ctE =,G a ,l! g )(! tr) FN N FF N q s (.) (f) F t- (J) (.) ry N v N 0, C' f.\ q (r) o LO 6l (o ro (o o o{ o co t- c.) (o (f) N l.- al oo ri l.- co $ LO @ (o @ |f, (D (o (o F q rf F- N Cr) \f N (\ o) @ \a) N a? (\ c! o oi CD (o c.j F- F (c) (0 N lo o) c) q (0 c! q) o) LO ct c.1q (0 ro d crt crt N { (o N N o) N LO (D LO ro : (\l ra, N c.i o s I a,) af) N (\ o) (o N N sf ro (o \ c? o N a F N F ct !t F N a (7) c? q q rq (o rD l) ol (., @ (o (0 @ ro c? co N @ ro I ; d rc (D t, l.- C') r- qt O F F q q ot |I) (o \ @ N |r) f @ o ro o s lo l (9 q? or N a ro ol ao ro s N u? o If, N ra) v I'O c! ot N t- $ l\ lI) N N N C'' (\l N (o (0 o) (o o I o N O) N O) )(! l: (\ o N (J) o) (o ra) N f (o \ c.{ N + F \ (o a? ro o) E r( o, (o z \t ,a! t! :) o O) Lr) f.- ro rf) F (o N N N (\l o (0 (9 at o I I f.- lr) Lf) F lv) rq q (o o) o) ra) F- o, q lr, (9 $ r e,l I (0 @ tr? (9 I.- s c! c,l t(o to \ lr (o ro @ ol q q FN F@ (0 \ @ (e c! cci N ro o o? ci c? F o o, 0q N @ |.r o N N - z o o E = }C v(l) o) t* c! N N N r € E E (\ o q) o F {JJ Y o (\ N N N rf C.l N (f) tr, C\ N N N N aY) o !o o rt, N LO to o o o tl o o ll o o N N N N !o (\ + ro o ro (o o (Y) o rrt + ((l) -c c tl {s (t! (qjr (o I 'lf U) J z x* I r /\ l: o {o - G N \J()(O -,< - ci () z Q " Y H' O € ,G f o \o ,(\, o o \(! o [...]... - XiJly Ui santhuasau 1.756.1 10 .48 3 271 152.866 - ChiphinguyCn lieuvat 11,976.989.1 Page7 73.36b.;;, 5S2 .47 $ ii4 13 .47 9 .49 7 115.802. 142 - Chiphinhancong 10 .44 4. 940 .s49 - Chiphidichvumua 6.6 14. 669.267 - Chiphikh{cbing on r norroi "".,""'"""i 9.975.1 14. 56 1.521.5 14 5.822.716 4. 473.3'13.133 I ldinhuan k€'todn Crickhoindi€-u chlnh 11.5 84. S33.313 hoicgiaml{i nhuinkd chluthueTNDN 10.373.180.201 85. 741 .45 1... 9. 648 .250.289 24. 292.9 74. 496 6.207.665.380 24. 150.070.312 30.500.639.876 - Laiti6ngti, tidncho 1 .48 5.206 .43 2 1.877 311 275 1.877 311.275 20.Chiphilai chlnh - Chiphinhdnvi€nbdn - Chiphi dichvUmua 41 7.595.015 48 1.019. 641 588.517.0 74 - Chiphlnhdnvitn quln - Chiphtvatli6uquanly 2.979.518.9 14 - Chiphi d6 ding vdn 7.7 14. 601 Chiphi khduhaoTSCD phivalephi 8 1 1 1 4 , 1 0 9 Chiphi dUphdngtro Chiphidichv9mua - Chiphibengtidnkhdc...156. 948 .827 103.137.803 - Chiphiddnbirmua m6sdtDdng Chinh 8.861.912.891 20 .49 3. 949 .071 21.630,268,713 - Chiphi khricm6s6t Chiphiinverter ti61 - Chiphis0achilaxdy - Chiphisilachflandn 6.678.780 - Chiphisltachilal6n - Chiphithaytole, - Chiphigiacongkhuon - Chiphithaytolenhua - Chiphitri tidnthu6+ 4. 115.223 21.212.11 CoSDD khud815 646 m2 (ndpmot taiVPCTY 21 .47 0.6'11j23 - Ki qWcaitao,phuc - CNctyCPVLXDKhdnh... 85. 741 .45 1 (+),ciam (-) 1J9.000.000 119.000.000 Chenh lechtamthdi: (+),Glam (-) + Chiphicaitao,phuc moitrudng m6s6todng 72.112.325 11.258 .45 s 11.670.6 74 2.917.668.691 gitrm30%sd TNDN th6ngtu 1 54/ 2011 nopti hoatdQng sin xudl nqdy 11/1 1/2011 10 ,47 1.s5rudJ i 2.617.889.337 142 .1 24. 946 noptheothong tu 40 12012T-BTC ngity2 12(n5mnay) 2 .47 5.7 64. 391 nhnghi6p hiQnhinh + Chiphicli tao,phpc 2 .47 5.7 64, 351 mditrudngm6sdt06ng... gopqw 4r2o12nng 530/0 s0vdicrngki ring957trieud6ng.Hdnnilachiphrbiinhdng phi vachi quen rydoanh quy4/2012gientr€n nghiep 40 0triqu ddngso cungg ndmtrrrdc d6lginhudnsauthue'qry4/2012ting j3S%s0vdicijngh.i nAmtru6c ) CtyVetLieuVaX0 BlnhDudng (Nhiphanphoi,ctyticn Phdithuti6nbrinsdn Phdithutidnbrinsdn (nAmtrudcchuydn sang) 14. 673.2 14. 671 14. 844 . 249 .312 ) 0?i ly LCTriyDiing 3.102.917. 841 3.102.917 841 Dathutidnbiinsan... XNGNNinhHdaTN25 - CtyTNHH TMDV& SX KTCNNguy6nHing Vinh 186.330. 541 317.988.000 328.797.198 568.693 .47 i 2.5[u.JC;, 8.750 1.800.000 17S30300 119. 340 .000 - CtyTNHHSXTM 1.178.5 14. 000 CtyTNHH XDTMDfc - DNTN DaiHmgThinh 3.125.000 Page4 22.686.131 105 ,Tlul'lhunhlndomh 10il00000 ! 1t0 60, 541 15.721.058 - Crickhodn phi,l0 phi ciickhodn phtrinOpkhdc - Chiphfcaitaophuch6im6itrudngmOsdt odngChinh - Chiphixdng,vdceu... 2. 340 .127 3.873.721.i LoiphuAn sauthud ch[aphenphdi 2, 340 .121 Ttrngvontrongnlm nay + PhlnphdichoqiiyCSH + PhenphdichoquyKhen lqi,thillao,thdngBoL) b Chitidtv6hodutu ch0s0hfru Vdng6pcla nhdntdc phidu qu! (m€nh gia) Vdng6pcia c{c ddituqng 32 .42 9 .40 0.000 32 .42 9 .40 0.000 - VOnddutu cia chlrs0 + Vdng6pddunim 7.885.1 10 4. 63B.3C0 M€nhgid + Doanhthug4chng6i + Doanh thud{t s€t 33 .47 7.078.833 9. 648 .250.289 24. 292.9 74. 496... 18.551.986 101.713.596 - Taisanthrlachdx0ly (-) Gietri d{ts6t,tr{u, xacnguyen nhan '195.2 84. 351 cdmthiladuocxdcdinhtil kdtquri kOtai thdi '1.756.1 10 .48 3 cudini0nd020'12chuaxiicdinhchinh - Vaydoitugngkhdc DUphdng trocdpmat 173.6 24. 337 1 84. 6 24. 337 16.V6'nchfrsdhiiu a Blngdoichieubie'n cfiaVo'nchi s0 hitu LEinhuansauthue ch[aphanpho'i Tangvdntrongnim trudc + Phin phdichoq0yCSH 41 8.127,211 41 8.127,211 + Phlnphdichoqui... u eo a l (8.3 14. 637) - Lqinhuan kdt6ansau - Sdcdphidulrruhdnh 7.918.258.5i: 4 6 3 8d.i 1 LAicobentr0nc6'ph So'tu0ng cdphi6ldargtuuhanh Page8 S0'CP lduhinhbinhou?n PSgidmtronqki ( ) Th6ng tin sosdnh nhudn sauthudTNDNqW4/2012sovdiqqt4/2U1Eng13S% tudngirng1.139trieuOdnS, h Oosovdicirngh.in6mthi doanh thuqui 1012 tang6,57o tudn!rinsvdihon800trddng, trongkhigiiiv.rngilmsovdicingki,doc.ngty ddidrt0ccdngnghOungdotn€ngiemdugc... 14. 844 . 249 .312 ) 0?i ly LCTriyDiing 3.102.917. 841 3.102.917 841 Dathutidnbiinsan TNHHMTVVAtLi9u XDBinhDuons (ctytiCnk0l) Ph{ithutidnbdnsin phd'm CiicsUkiensaungey 1.196.303,012 lhric$ k€-torin: Saungeyk6'tthic ni6ndO chinh2011ddnngiylip BCTC qr.rrj 4 nlm 2012, khongc6s{ ktenb{t thudng niiox6yra 1 ndm201 Chinh ry-TB]\tHl