BAO CAO TAI CHINH cho k! k6 to6n tt 01/10/2015 d6n 31t12t2015 H{u Giang, P 9, Q 6, TP H6 Chi Minh BANG CAN DOI KE TOAN Quy IV Nnm 2015 Tgi ngdy 31 thdng 12 ndm 2015 Donvi tinh: WD M5 TAI SAN SO A TAI SAN NGAN TIAN t i6n vd cdc khoin tucrng tluong ti6n t IiAn Thuy6t minh 100 110 v.1 3uI2t2t0l5 1.694.708.r511.533 1.327.958.655.245 287.671.t27.386 190.933.994.604 386 190.933.994.604 287 111 01i01/2015 67',7 12',7 l6c khoin tuong tluong tiAn II DAu tu tii chinh ng6n h4n 120 I Jhring kho6n kinh doanh 121 0 )g 122 0 )Au tu nim gi0 d6n ngdy cl6o h4n 123 670.000 c00.000 460.000.000.000 m Cfc khoin phii thu ngdn h4n I )hii thu ng[n h4n cria khSch hang r30 475.831.'606.067 372.607.913.185 315.990.i185.066 274.697.959.618 60.872.650.829 46.939.092.704 JJ 0 34 0 35 0 36 134.995.tJ42.964 71.496.s19.200 37 (36.026.1',|2.792) ;J phdng gittnt gi6 chring kho6n kinh doanlr 112 v.2 v.3 l3l frA tru6'c cho ngud'i b6n )hii thu nQi b0 ngdn h4n , -l )hdi tlru theo ti6n d0 KH ho-n d6ng xAy dung )hii thu vA cho vay nghnh4n )he thu neln han khAc '7 Dr,r IV phong phAi thu ngin h4n kli6 ddi Idi sin thi6u cho'xri ly Iling tdn kho 140 Fldng tiin kho Dp' phong gihm V lii 39 gi|hdng t6n kho sin ngin h4n kh:ic 3hi phi tri tru6'c ngln 670.000.r000.000 460.000.000.000 (26.szs.6s8.33'7 0 2s5.072.183.953 290.109.977.183 141 255.072.183.9s3 290.109.977.183 t49 0 6.127.594.127 14.306.770.273 25.000.000 155.303.031 150 v.4 v.5 han r51 tril 152 0 fhu€ vd c6c khoAn kh6c phAi thu Nhd nu6'c r53 s.098.784.489 1.280.166.704 phitiu Chfnh phu 154 0 12.8',71.3 00.53 'tru6 CfCt du'o c kh6u A T 3iao dich mua bdn fdi 14i tr6i sAn ngan han kh6c 155 I 003.809.63 N sAo cAo rAi cni BINH MINH C {G TY CO PHAN 2, Hflu Giang, P.9, Q 6, TP H6 Chi Minh ' ',< Clro k'i kO tolLn tir 0l/1012015 ddn3Ill2l2015 nAnc cAx EoI KE ToAN fliiip theo) T4i ngiy 31 th6ng 12 nIm 2015 Don vi tfnh: ME TAI SAN A so TAI SAN DAI HAN I dc khoin phii thu dii han B 2l )0 0 0 0 0 0 219 0 zi,o 242.7 46.,306.260 147.711.18I.456 227 r12.'+84.596 131.972.543.659 222 708.332 560.430 223 (481.220.t)7 5.834) 568.642.s42.107 (436.669.998.448' A )hii thu v€ cho vay ddi h4n tr I di sALn 216 kh6 ddi c6 tllnh hfru hinh Nguy6n gi5 Gi6 tri hao mdn lu! kO tii 225 0 kO 226 0 co otnll vo l'llnn 227 lu! 1s.633.,821.664 15.738.637.797 228 2t 740.979.162 21.316.065.962 zzY (6 r 07 r 58.098) (s.s77 428.r6s lu! k6 ndt Aqng sin tliu tu 230 0 Nguy6n gi6 231 0 Girl tri hao mdn luV k0 232 0 9.497;701.757 9.417.513.006 241 0 242 9.491.',701 75'7 9.417 51 3.006 165.318.tl50.400 165.318.9s0.400 55.000.1100.000 155.000,000.000 w Thi sin d& dang dii han I )hi phf sAn xuAt, kinh doanh do'dang ddi han )hi phi xdy dgng co bin dd dang V Dflu tu tdri chinh dii han v.l0 Nguy€n gi6 Gi6 tri hao mdn tTl v.8 Gi6 tri hao mdn al v.7 chinh Nguydn gi6 J 221 v.6 aa A LL+ di srin c6 dinh thud "t! san 539.8r4.344.612 I /l 'hii thu ddi han kh6c )s phdng phii thu ddi han fii sin c6 dinh 639.707.i861.530 )hAi thu n6i b6 ddi han 01107/2015 a 3u12t2t}l5 )hii thu ddi h4n cria kh6ch hdng /6n kinh doanh o'don vi truc thu6c I Thuy6t minh )Au tu vdo c6ng ty )Au tu vdo c6ng )Au tu kh6c vdLo 240 250 v.1r v.13 251 I ty li6n doanh, li6n krit 252 8.125.r)00.000 8.125,000.000 c6ng cp v6n 253 r93.950.400 r93.9s0.400 254 (2.000.r100.000 (2.000.000.000 255 0 )u phdng dAu tu tdi chinh dAi han )Au tu ndr:r giir d€n ngdy d6o hqn rrl Tii sin dii hgn khdc A v.r4 222.150.,)03.113 2t7.366.699.750 )hi phi trA tru'6'c ddi h4n t., 'di sAn thue thu nh6o hoin lai 261 222.150.903.113 217 366.699 262 0 a 268 0 270 2.334.476 t73.063 L.867.772.999.857 l di sAn ddi h4n kh6c TONG CONG TAI SAN 260 50 NG TY C6 P eAo cAo rAr crriNH BINH MINH ,,,i Cho kj,ke tolrn tu 0l/1012015 d€n3111212015 H4u Giang P 9, Q 6, TP H6 Chi Minh nAxc cAu o6t KE ToAN (Tiiip the,o) T4i ngiry 31 thdng 12 n[m 2015 Don vi tinh: Thuy6t minh NGUON VON C NO PHAI TRA 36r.9r6.795.054 q ng6n h4n Vay vd no.'thu6 tdi chinh ngdn han PhAi tr6 ngud'i ban ngdn h4n sudi mua tr6 ti6n tru6'c vAL v.16 c6c khoAn ph6i nQp Nhd nu6'c Phai tra ngud'i lao clQng v.t7 i phf phAi trA ngdn lran Ph6i tr6 nQi b0 ngdn han PhAi trd theo ti6n d0 0y0u20rs 3ut2t20t5 36r.580.432.654 203.4L4.404.545 60.800.1 87.000 58.050.187.000 1r4.401.218.63s 67.063.726.7s3 1.489.514.710 929.030.343 42.348.745.434 27.631 484.033 29.830.516.829 20,11'7.146.429 107 651 593 r r2 25.599.18r.30r KH ho.p ddng xAy ds'ng Doanh thu chua thuc hi6n ngdn h4n 319 Phai tra ngdn h4n khric 320 Du phong ph6i trA ngdn h4n 321 Qu! khen thu6ng, phirc Qu! binh 6n gi6 lo v.18 877.404.625 4.r81.252.309 i 1.381.354.',796 2.636.293.890 Giao djch mua b6n lai trAi phit5u Chinh phri No dii 336.362.400 han i trd ngud'i b6n ddi h4n hi phi phAi trA ddi h4n i ffe nOi b0 vO v6n kinh doanh Ph6i trA nqi b0 ddi han aa i JJ+ Doanh thu chua thp'c hiQn ddi h4n 335 i tra dei han kh6c ay vd no.'thu€ tdi chinh ddi han thu nh4p hodn lai phAi trd Du phdng phAi tr6 ddi han Qu! ph6t tri6n khoa hgc vd c6ng nghQ C6 ohi6u uu ddi 336 {c rY co pnAN eixH MrNH Hflu Giang, P 9, Q 6, TP Hd Chi Minh Cho eAo ...[...]... 3|r2t2015 c0ng 30109/20rs c- C6c giao dich vO v6n voj cdc chri sd hiru vd phdn phOi cO tri.c, lqi nhuAn Quy - V6n ttdu tu cria chri sd hiiu + VOn g6p tldu quy nly 45 4.7 84. 800.000 + V6n g6p t[ng rrong quj + Vdn g6p giim trong quf + V6n g6p cui5i quli - Trong tl6: c6 nrc dE chia Quf tru.r6c 45 4.7 84. 800.000 0 0 0 0 45 4.7 84. 800.000 45 4.7 84. 800.000 0 0 3u12 /2015 30t09 /2015 45 .47 8 .48 0 45 .47 8 .48 0 45 .4' ,78 .48 0... nIm kO 1.391 563 .46 1 917 Chi phi nhdn c6ng 42 .212 .49 5.599 Chi phi khAu hao TSCD 13 .40 8.535. 240 49 .531. 044 .023 Chi phi dich vU mua ngodi 3t.096 .46 2,108 I t3 246 . 645 .3 94 unr , J : Dnl Knac Dans ilen 21 s3.728.85s r 90 I 66.1 84. 241 . 544 48 7.001.281 188 1.7 14. 2s4. 248 .068 18 c0ng r73.569 3l r CONG TY Co PHAN NHVA BiNH MINH 240 H4u Giang, P 9, Q.6, Tp HO Ctri VII- THONG TIN BO SUNG CHO CHTTYEN BAo cAo rAl... goi ng6n hdng - D 281.820.330.2 84 240 .632.256. 344 - Ti€n goi ngdn hdng - USD 4. 297.338.6'70 4. 295 .42 2.'71'7 - Ti6n gdingdn hdng - EUR zzJ.+o+.tt) 2t4.2 84. 0',7'7 r.l I - +.1 l ren oang cnuyen 0 0 - C6c kho6n tuong duong ti6n 0 0 cQng 2 287.671.r27.386 Diu tu thi chfnh ngin h4n , 246 .091.586.220 30t09t2015 31112 12015 ) - Chltng khodn ddu tu ngdn han - DAu tu ngin han khdc 670.000,000,000 - Du phdng gihm... uu tl6i - 56 luqng cd phi6u dang lrru hdnh + CO phiiiu thudng + C6 phii5u uu tl6i * Menh gi6 c6 phi6u dang luu hdnh: 10.000d/cp 56, e- Ciic qu! cta doanh nghiep 0 0 0 0 45 .47 8 .48 0 45 .47 8 .48 0 45 .47 8 .48 0 45 .47 8 .48 0 0 0 3ur2t20l5 - Qu! dAu tu phrit tri€n - Qu! khric thu6c v6n chri sd hfi'u 30109t2015 |.009.9 74. 12C.355 44 .983.552.000 1.009.97 r.0s4.9s7.672.355 r.0 54. 957.672.355 Ngu6n kinh phi - Ngu6n kinh... pnal ra - C6c khoan phli tri, phdi nQp kh6c 48 3.125 30/09 /2015 279.711.269 7.s07.200 118.2 74. 970 41 4.300 350.4t4.300 3.000.000 3.000.000 - Bdo hiOm xd h6i - Bio hiiim y tti - Phai tre v€ c6 phAn h6a - Nh4n lcy qug, - Doanh $i cu-o c ngan nan 0 chua thgc hi€n cOng Phii trii dii h4n n6i 40 4.625 3l/r2/20r5 bQ 75r .40 0.539 30/09t20t5 - Vay ddi han ndi b6 - Phai fia ddi h4n ndi b9 khdc cOng Vay vi a-Vay ng'thu6... nh4p ch!u thutl vd thutl 240 Hau Giang, P 9, Q 6, TP H6 Chf cnixn tt6n 3llt}l}}ts sAo cAo rnr CONG TY CO PHAN NHUA BiNH MINH Minh Cho kj, k6 to6n tn'01/10 /2015 v- THONG TIN Bo suNG cHo cAc KHoAN MUC TRiNH BAy rRoNG BANG cAN o6l xo roAN: I Ti€n 3U72t2015 - TiCn m6t - \rNE F' i - Ti0n m4t - ngoai t€ Don vi tinh: ding VN 30/09/201s 502.521 .44 4 8r 833 .47 2.215 129.79t 135 9.831. 947 - TiAn mpt - EUR - -. 1... 6r.000.r87.000 31t12 12015 30109/20r5 r8r.6 84. r09 5.655.353.6r 3 - Thuli ti€u thu d6c biQt i ; ,, l - ThuC xuAt khdu, nI4p kh6u - Thu6 thu nh4p doanh nghiQp , - I nuel tnu nnap ca nnan 4 r 698.933.900 23.659.685. 244 46 8.t27 .42 5 362.028.1 34 42. 348 . 145 .43 4 29.677.066.991 3|72t2075 30/09/201 5 l07.q5l.s93.r2 l2 85.259.996.295 - Thud nhd eAt va tien thu6 dAt - uac loal Inue Knac :,,, - C6c khoin phi, lQ... h6a 9' - Gidm giri hdng brin + 0 'i I nan.n pnam + Vdt tu, hdng h6a - Hdng ben bi tra lai + | nqnh ': hham 0 + Vat tu', hdng h6a 0 - lnue xuat Knau )1 Doanh thu thuin vC ban HH vi cung cdp DV (MS l0) Trong d6: - Doanh thu thuAn ban thdnh phAm - Doanh thu thuAn b6n v4t tu hdng h6a - Doanh thu thuAn cung c6p djch vu 769.903. 243 .782 2. 146 .'t0t.s7 6 .44 6 68r. 148 .588.5 04 2 .44 4. 346 .513.618 88.735 .44 s.278... 9.596.298.986 26. 143 .301.563 - Ldi dAu tu tr6i phi6u, kj, phieu, tin phiiSu - , ^1 tric, C6 - ii T 0 loi nhu6n dr-rqc chia 0 hAn nonai t6 - Ldi ch6nh l6ch tj 49 .151.100 gid dd thu'c hi€n 91.121.960 80.000,000 61 849 .366 il 3 .40 0.817 - Ldi chdnh lQch tj' gi6 chua thuc hi6n 0 -Ldibhn 0 hdng trd chdm - Doanh thu hoat dQng tdi chinh kh6c 0 c0ng 9.7 43 .7 84. 646 20 26.398.55r. 746 CONG TY 240 co PHAN NHU'A BiNH MINH Hiu... torin n,0lil0l2015 d1n3yty /2015 inn chfnh (MS22) Kj, L[y k6 tr).tt6u nlm 4. 073 .47 0.653 6.825.25:i.507 24. 956.015.306 1 - Chi6t kh6u thanh todn niy 823 - Ldi ti6n vay 027 7 6St - L6 do thanh I1i ciic khoAn ddu tu ngin han dai han 0 - L6 Uan ngo4i td - Lii | /:'. /41 42 2 .42 2 chdm thanl to6n 0 - Ld chenh lQch r1r - L6 chdnh lQch r! gid chua thuc gi6 d6 thuc hi6n t27.532 930 549 .1 5 1.1 53 0 0 hiQn - Dg phong