{c rY co pnAu gAo cAo TAI cIIiNH eiNH MINH H4u Giang, P 9, Q 6, TP HO Chi Minh Clro kj, k5 to6n nANc cAx o6r rB Quf III Nim tt 0110712015 d6n 3010912015 roAx 2015 Tqi ngdy 30 thdng 09 ndm 2015 Dmvi tfnh: WD MA TAI SAN so A TAI SAN NGAN HAN L1 idn vi cdc khoin tuang ttuong tidn len 246.09r.586.220 r90.933.994.604 l1l 246.09r.586.220 190.933.994.604 112 110 lhrins kho6n kinh doanh )g phdng giitm gi6 chri'ng klro6n kinh doanh )Au tu III l a nim gifr'di5n ngdy d6o Cdc kho6n h4n phii thu ngin h4n 'hAi thu ngdn h4n crla kh6ch hdng 'rA tru'6c cho ngu'd'i b6n hii thu nQi b0 ngin h4n 01/01/2015 t.327.958.655.245 120 -) 30/09/2015 t.660.40s.145.223 r00 khoin tuotrg duong tiOn ! tI )du tu tii chfnh ngln h4n l6c Thuy6t minh v.1 v.2 600.000.000.000 460.000.000.000 121 0 122 0 123 600.000,000.000 460.000.000.000 537.523.478.295 372.607.9r3.r8s 130 v.3 lJl 282.352.677.368 274.697.959.618 r32 r40.091 861 700 46.939.092.704 33 0 /1 T 'h6i thu theo ti6n dq KH ho.p cl6ng xAy dgng a^ J+ 0 h6i thu vd cho vav nsin han J) 0 hAi thu 36 151 105.1 12.019 u phdng phdi thu ngdn h4n kh6 ddi 'di s6n thi6u chd'xri' Ilf 37 (36.026.172.792) B nsin han kh6c ,> tv tang ton KIro t tdng t6n kho 140 z v di sin ngln h4n 2;I khic ,,4 ru€ GTGT duoc khdu tril 'hu0 vd c6c khodn kh6c ph6i thu Nhri nu'6'c iao dlch mua b6n lqi di sdn nsdn han kh6c trli 49 496.519.200 (26 s2s 6s8.337) 0 270.122.649.551 290.109.977.183 270.122.649.ss1 290.109.977.183 0 6.667.43t.t51 L4.306.770.273 51 25.000.000 155.303,031 52 53 5.026.842.362 50 :hi phi trA tru6'c ngdn h4n A^^^*- v.4 t41 )u phdng giAm gi6 hdLng t6n kho I 39 77 phi6u Chinh phri 155 v.5 I 280.166.704 0 1.615.588.795 12.871.300.538 xs NG TY cO pHAN niun MrNH BAO CAO TAI CHINH cho lci, k6 toen fi o1t07 t2ol5 d€n 30/0912015 Hflu Giang, P 9, Q 6, TP H6 Chi Minh B NG CAN DoI KE ToAN Tg ngiy 30 thing 09 nlm fliiip theo) 2015 Don vi tinh: VND ME TAI SAN SO B TAI SAN DAI HAN Thuy€t minh 0u0u20r5 30t09/2015 200 552.652.384.648 539.8r4.344.612 l6c kho6n phii thu dii h4n 2L0 0 PhAi thu ddi han cira kh6ch hdng 211 0 0 0 0 0 V6n kinh doanh don vj trgc rhu6c thu n6i bQ ddi han 11 /1 T Ph6i thu vd cho vay dAi han PhAi thu ddi h4n ldrAc PhAi /1 v.6 v.7 Dg phdng phdi thu ddi h4n kh6 ddi 0 tI Tii sin 220 t26.772.45L.473 147.71r.18r.456 1r0992.124.918 58r.469.502.243 (470.477 377 32s) 568.642.542.10'l (436.669.998.448 cd tlinh I Tdi sdn c6 dinh hfi'u hinh 221 Nguy6n giri - Gi6 ? l ar tri hao mdri lu! ke " san I r 223 , , 11 co dinh thu€ tdi chfnh 225 Gi6 tri hao mdn lu! k€ Idi sin c6 dinh v6 lrinlr 226 15.'780.326.555 15.738.637 797 -Nguydn gid 228 21.740.979.762 2t.316.065962 -Gi6 tri hao mdn lu! k6 229 (s.960.6s3.207) (s.s'17.428.16s T n6t aQng 227 sin tIAu tu Nguydn gid Gi6 tri hao mdn lu! k6 N Tii sin d& dang diri han l Jhi phi sAn xuAt, kinh doanh do'dang ddi han Jhi phi xAy dung co- bdLn d6'dang V DAU tu tii chinh dii han )6u tu vdo c6ng ty )Au tu vdo c6ng ty li€n doanh, li€n kOt v.10 ,-/ a- o 230 0 231 0 232 0 4L.475.097.479 9.417.5r3.006 241 0 z+z 41.475.091.479 9.417.513.006 165.318.9s0.400 165.318.9s0.400 251 155.000.000.000 155.000.000.000 252 8.125.000.000 240 1, 131.972.543.659 /1 Nguydn gi6 v.8 222 250 v.l1 v.13 r25.000.000 a )Au tu'kh6c vdo c6ng cu v6n 253 4.193.950.400 4.193.950.400 )rl phdng ddu tu'tdi chfnh dii han 'r[...]... c0r.,l TY mnn BAO CAO TAI CHINH 240 u Gians, P 9 O 6 TP HO Chf Minh k6 to6n tu'01/07 /2015 rr6n 30 /09 /2015 niNH ONc rtN Bo suNG cHo cAc oAN MUC rRiNH BAy rRoNG BANG cAN o6r KE roAN: Donvi tinh; d6ng VN 30 /09 /2015 0t/07 /2015 - TiCn m6t -' \rND 819. 831 .947 444. 838 .35 1 i - r.l len mar - ngo?t tg t29.791. 135 694.411.945 - TiCn mAt - EUR 0 -. i - Ti€n go'i ng6n hdng - VND 240. 632 .256 .34 4 170.624.248.407 - Ti€n... 21) - Ldi ti6n gui, tiAn cho vay tLr k6 tt'tt6u n5m 1. 234 .38 0. 031 .977 s72.r48. 031 .605 r.444.s96. 232 .227 Ki nhy Liiy ki5 tt'ttAu n5m c0ng - Lai ddu 3s.072.727 Lty 481.974 .39 1.500 - Gi6 vt5n crla v4t tu, hdng h6a dZ bdn Dr,r 2. 036 .798 .33 2.664 662.43r.021.919 1.820.160.464.617 95.586.150.916 216.602.795 .32 0 phAm - Doanh thu thuAn b6n vdt tu, hdng h6a - Doan} thu thuAn cung cAp dich w - 758. 035 .682. 835 ... hoa I 129.196.614 .39 8 kO til d6u nIm 456.1 93. 3 03. 146 28.4 23. 255.t68 r00.482.659.588 100.7 73. 359. 230 35 5.7 r0,6 43. 558 Liiy holn tai (MS 52) Chi phf sdn xu6t, kinh doanh theo yiiu Chi phi nguydn li6u, vdt liQu ti5 37 5.688. 435 .161 1 009.4 53. 242987 Chi phi nhdn c6ng 4r.5 03. 068.0 43 Chi phf khAu hao TSCD 11.904.t30.456 36 .122.508.7 83 Chi phi dich vp mua ngodi 30 .5 73. 851.7 s] 82.150 t 83. 286 Chi phi kh6c... 35 0.414 .30 0 3. 000.000 35 0.414 .30 0 3. 000.000 0 572. 032 .000 751.400. 539 r. 436 .36 4. 839 - Bdo hitim y tr! - Phai trd vd c6 phAn hoa - Nh4n k! quy, ky cuoc ng6n h4n - Doanh thu chua thuc hiQn c0ng Phdi trii dhi han n6i b6 - Vay ddi han n6i bQ 0u07 t20ts 279.',l11.269 30 /09/201s 01/07 /20t5 - Phdi tra ddi han n6i b6 kh6c c0ng Vay vir ng'thu6 tdi chinh dAi han 0 0 30 /09t20ts 0t/07/20t5 a-Vay ddi hpn - Vay ngdn... cl c- =.E l.n v " {- t+ = € € Nr) cl cl N\O t \C ca vl \o t s I r