MUC LUC NOI Bang cAn i k6 torin B6o c6o qu6 hopt 86o c5o chuv6n tiAn 06-07 B6n thu minh B5o c6o 08-23 01-04 kinh doanh 05 cdNc ry c6 p sAo cAo rar cuimr N NTTIIA nirr'n MrNH 240HdLr_Giang, P 9, Q 6, TP HO Chf Minh kt' toSn ft ouou20r4 d6n U0312014 nAxc cAN DoI KE ToAN Quy I Ndm 2014 Tgi ngdy 3I thdng 03 ndm 2014 Don vi tfnh: ME TA]t SAN so A TAI SAN NGAN HAN I Ti6n vd c6c khoin tuong ttuong tidn 110 l Thuy6t minh 100 3r/o3/2014 WD 0t/01/2014 1.163.778.324.356 1.095.681.353.745 451.775.737.658 4r4.07s.519.993 111 107.27s.737.6s8 r12.575.sr9.993 lt2 344.500.000.000 301.500.000.000 40.000.000.000 121 40.000.000.000 t29 0 130 371.142.762.828 372.028.03s.23L Phei thu kh6ch hang 131 294.020.204.049 296.277.944.728 Tri tru6c cho neudi b6n l Phai thu nQi bQ ngdn h4n 132 17.r78.036.597 ts.841.627 333 0 0 7r.719.518.731 (IL774.996.s49) 7r.683.459.719 (1r.774.996.549 245.331.914.323 258.27s.008.097 r len Z CLc khodn tuong throng ti6n tI Cdc khoin tliu tu: tiri chinh ngin h4n Ddu tu ngdn hpn Du phdng giim gi|dAu tu ng[n h4n tII Cic khoin phii rthu ngin h4n Z L Phei thu theo ti6n t10 kO hoach L20 v.1 v.2 133 IDXD 134 C6c khodLn phAi thu khSc 135 i Dp phdng ph6i thu ngin h4n kh6 ddi tV Hdng t6n kho t39 140 Hdns t6n kho I4I 245.331.914.323 258.275.008.097 t49 0 150 55.527.909.547 51.302.790.424 2.443.726.428 2.333.s98.638 0 627.t94.625 Dg phdng giirm gi|hdng t6n kho V Tni sin ngln h4n khdc l Chi phi trA tru6c ng;dn h4n ThuO l GTGT iluo c khdu Thu6 vd c6c khoin lkh6c trir phii thu Nhd nu6< { Tdi sin ngdn han KrSc v.3 v.4 151 t52 t54 v.5 v.6 52.456.988.494 48.969.r91.786 TAI SAN DAI HAN Cdc khoin phii thu dii h4n 200 526.233.00s.523 538.504.754.326 210 0 Phei thu ddi han cfia kh6ch hdng 2t1 0 V6n kinh doanh d d:on vi truc thu6c 212 0 Phei thu ddi han nQii b0 213 0 2r8 0 219 0 220 t43.547.355.373 155.819.104.176 rr9.552.475.662 r3r.713.339.722 B Phai thu ddi h4n khiic 5.Dr,t phdng phdi thu ddi h4n kh6 ddi 158 tI Tii sf,n cO dinh l Tdi sin c6 tlinh htu hinh 221 gi6 222 5r5.179.879.993 514.706.879.993 223 (39s 627 404.33 1) (382.993.s40.27 r) - Nguy6n tri hao mdn luV k6 Z Tdi s6n c6 dinh thud tdi chinh - Gi6 v.7 a1A 0 gi6 225 0 - Gi6 tri hao mdn luV kd 226 0 - Nguy0n 240HQu Giang, P 9, (1 6, TP HO Ctri tvtintr Cho lcj, kti tor{n fi nAo cAo rAr cn }llOIlzU d6n 3110312014 sANc cAx o6r KE ToAN (tiiip theo) T4i ngiy 31 thing 03 nim 2014 Don vi tinh: WD MN ThuyOt so minh L Tdi sin c6 tlinh v6 hinh 227 v.8 16.071.924.024 t6.182.808.76'7 - Nguydn gi6 228 21.316.065.962 21.316.06s.962 tri hao mdn lu! k6 Chi phi xAy dpg ccr bin dang Itr Bet tlQng sin dAutu 229 (s.244.r4r.938) (s.r33.2s7.19s 240 0 -Nguy€n gi6 241 0 aAa 0 165.318.950.400 165.318.950.400 25r 155.000.000.000 155.000.000.000 rAI sAN - Gi6 - Gi6 tri hao mdn luV k6 tV Cic khof,n dflu tu tii chinh L DAu tu vdo cdng ty ,esn Z Ddu tu c6ng dii han ty li6n k6t, li6n doanh 230 250 v.9 v.10 0u0lt20r4 3l/03/2014 7.922.9s5.687 922.955.687 252 8.125.000.000 L Edu tu ddi han kh6c 258 4.r93.950.400 4.r93.9s0.400 { Dg phong gi6m gi6 dAu tu tdi chinh ddi 259 (2.000.000.000) (2.000.000.000 Y vdLo Tii sin dhi h4n ktrr6c Ch phi tri tru6c dii z Te sAn thu6 hqn thu nhfrp hodn lpi l Tdi sin ddi han khSr: TONG COIIG TAI SAN r25.000.000 260 217.366.699.750 217.366.699.750 261 2t7.366.699.750 217.366.699.750 262 0 268 0 270 1.690.011.329.879 1.634.186.108.071 c0Nc ry co pnAN xmlL nirtn vr 240Hilt Giang, P 9, rQ 6, TP HO Cfri Vlintr BANG cAN Tai kt' to6n o6r xn roAN ngdry 31 thdng 03 nlm ti nAo cAo rAr crriNrr ut}Itzor+ e6n 3v03t20t4 (ti6p theo) 2014 tfnh NGUON VON Ng PHAI TRA t Ng ngin h4n A Vay vd ng ngdn harr Z Phei Mfl so Thuy6t minh 31t03/2014 0t/01/2014 300 164.952.993.477 t87.413.362.947 310 164.952.993.477 187.413.362.947 v.l1 37.250.r87.000 35.550.187.000 1t / 42.488.4s8.092 51.973.072.500 l Nguoi mua trA ti6n tru6'c 313 1.920.997.651 31s.619.693 { ThuO vd c6c khoan ph6i nQp Nhd nu6'c 3t4 31.651.183.802 36.039.8sr.364 10.923.136.201 20.499.164.407 16.t54.26L397 13.249.263.397 0 0 tri 311 neudi b6n Phai trA ngudi lao dfng Chi phi phdi trA 7.Phai trn nQi 3t6 3t7 bQ v.r2 315 Phei trA theo ti6n tt() kO hoach hgp tl6ng 318 ) CLc khodn phdi tri, ph6i n6p khSc I DU phdng phii tr6 ngdn han 11 Qu! khen thuong, phirc lgi tI Ng diri h4n 3t9 v13 v,14 320 r.098.870.638 )z) 23.46s.898.696 985.439.468 28.800.765.118 330 0 331 0 Phii trA dd han nOi b0 L Phii tri dd han khdc 552 0 333 0 L Vay vd ng ddi h4n 334 0 335 0 Phai tri ddi h4n ngu:di b5n Z j Thu€ thu nhfp hodn lai phhitril Du phdng trg cAp mAt vi6c ldm Ds phdng phAi tri dii h4n B VON CHU 56 HTru t VOn chri s0 hfru V6n dAu Z tu cria chri 0 0 400 1.525.058.336.402 1.446.772.745.124 1.52s.0s8.336.402 1.446.772.745.124 410 s6' hfiu Thang du v6n c6 phAn ] V6n kh6c cria chri sri hfiu { Cd phi6u quy 336 337 (*) t Chenh lqch d6nh giiilaitdi san Chenh lQch tl gi6 h6i rlo6i Qul dAu tu ph6t tri6n QuY dp phdng tdi ctLinh ) Qul kh6c thuQc v6n chri so hiru 10 Lqi nhu{n sau thu€) chua phdn ph6i 11 Ngu6n v6n tlAu tu.xAy dung co bin tr Ngu6n kinh phf L Ngu6n kinh ...[...]... (r7.774.996.s49) (1r.774.996.s49) 3 71. 142.762.828 372.028.03s.2 31 - Du phdng phii thu ldr6 ddi CQnLg Hing t6n kho - Hdng mua dang cli tr6n dudng - Nguydn lipu, vdt li6u - COng cg, dgng cp 3r/03/2 014 0lt0t/2 014 2. 716 .14 7.880 1. 5 71. 018 .400 10 2.546.078.6 71 99.798.440.r44 1. 206.035.557 1. 069.952. 211 - Chi phf sdn xuAt, kinh doanh dd dang 67 430.5 91 97 5 69.977.469.442 - Thdnh phAm 46.726.t20 .13 9 57.885.990. 310 - Hdng... 4.354.r40 - TiAn gdi ngdn hdng; - VND 10 2. 218 .835 .17 0 - - .1 I ren goi ngan hdng; - USD - -' x I ten gcn ngan hang, - EUR i - -. lrren oang cnuyen 10 8.479.8r2. 317 3.658.t 11. 446 3.430.7s4.776 406 .11 9.907 39s.983.400 802.967.664 - Cric khoin tuong rt'rong ti6n 344.s00.000.000 cOng 45t.77s.737.658 C6c khoin tlAu tu tiri chinh ngin h4n - Chrmg khorin dAu fir ngin han 3t/03/2 014 - DAu tu ng6n han khilc 3 01. 500.000.000... 3 01. 500.000.000 414 .075. 519 .993 0r/ 01/ 2 014 40.000.000.000 - D1r phdng ginm gi6 chimg khorin dAu tu ngdn h4n cOng Cdc khofin 40.000.000.000 phii thu ngfn h4n kh6c 0 3r/03t2 014 0r/0r/2 014 - Phdi thu vO c6 phAn h6a - Phii thu v6 c6 tuc r,'d loi nhudn tluoc chia - Ph6i thu khrich hdn5; 294.020.204.049 296.277.944.728 - Tri tru6c cho ngudi ban t7 .17 8.036.597 15 .8 41. 627.333 - PhAi thu khric 71. 719 . 518 .7 31 71. 683.459.7t9... hi6n hdnh 1l duo di5n ngopi tQ; hiQn hdnh c x5c tlinh tr6n co sd thu nhflp chiu thua5 vd CONG TY Co PHAN A Bi MINH TP HO Chi Minh NII.IT 240Hdu Gians P.9 nAo cAo TAI cHiNH ki' toan tir 0t/ 01/ 2 014 d6:n3t/03/2 014 v- THONG TIN Bo suNc cHo cAc KHoAN MUC TRiNrr BAy rRoNG BANG cAN o6l16 roAN: I Donvi tlnh: d6ng Ti6n 3l/03/2 014 - TiAn m[t - \,rND - .1 -' l'iOn mdt - ngo4i 18 4.749.3 31 tQ W 0t/ 01/ 2 014 268.969.500... hi6mxdhQi - Bno hi6m y ti5 ki ki6 350.4r4 3.000 tir 01/ 01 TAICHINH 14 tl6n 3l/0 312 014 350. 414 .300 3.000.000 - Phai tra vC cO pnan hOa - Nh0n ky qu!, h-i cuqc ngin han - Doanh thu chua thUc hiQn c0ng Phii tri dhi h4n 1. 0e8.870. 618 nQi bQ - Vay ddi han nQi b0 - Phai tra ddi h4n nQi bQ 3u03t20 98s.439.468 0t/0U2 014 kh6c cOng 0 Vay vd nq dhi h4n 3t/03/20 0u0u2 014 3r/03/20 Olt0t/2 014 a-Vay ddi h4n - Vay ngdn... 627 .19 4.6 5 0 627 .19 4.6 5 0 h4n khfc 3r/03,/20 4 0l/0u20r4 - Tamung cho CBCNV 838.968.6 J 0 - Thu6 TNDN pQp thrla - C6c kfioan kh6c phdi thu Nhd nudc cOng Tii sin ngin - Kf qu!,lry ngan h4n il.4 61. 847.0 6 48. 813 . 018 .9 91 156 .11 2.7' 5 15 6 .17 2.t95 ;2.456.998. 41 4 48.969 .19 t.786 3t/03/20 4 0u0u2 014 c0ng 0 0 hqn khfc 3r/03t20 4 0t/01t2 014 "qgc - Tdi san thit5u chd xri g c0ng Phii thu diri h4n nQi bQ - Cho vay dei... 64.552.055 - Chi phi trong thd'i gian ngimg kinh doanh - Chi phi phii tri l*r6c c0ng 18 C6c khoin phii tr'6, phii n6p kh6c - Tdi sdn thira chd gini quytSt - Kinh phi c6ng dodn 76 16 .ts4.26r.397 t3.249.263.397 16 .15 4.2 61. 397 13 .249.263.397 311 03/2 014 0u0U2 014 209.299.4 41 536.1s6.8 91 209.299.4 41 422.7'25.727 6, 240Hdu Gians P BAO ttO Cni nninn Cho tuc phdi tri - C6c khoan phii trd, phni nQp khric - 86o hi6mxdhQi... lctr6c: - Cdng ty C6 phan Long Hdu- 17 .3t7 C6 phitiu - C6ng ty CP nhua Tdn Ti6n (m6nh gi6 10 0.000 - Du phdng gidm girl ddu tu ddi han c0ng tri tru6'c dii han - Chi phi trA tru6c vC thue ho4t d6ng TSCD t4 Chi phf 0U0U2 014 15 5.000.000.000 15 5.000.000.000 8 .12 5.000.000 8 .12 5.000.000 19 3.950.400 19 3.950.400 4.000.000.000 (2.000.000.000) 4.000.000.000 (2.000.000.000) 16 5. 318 .950.400 r65. 318 .950.400 3r/03/2 014 ... kaAu - ThutS thu nhdp doanh nghiQp - ThutS thu nh6p cZinhdn - ttruiS nha e6t va tiAn thu6 d6t - C6c to4i thuti khdc - C6c khoin phi, li) phi vd ciic ktrodn phii n6p c0ng 17 Chi phf phii tri - Trich trudc chi phi ti6n luong trong thdi gian - Chi phi sira chta lon TSCD 0l/ 01/ 2 014 8.829.0 81. 060 4. 914 .763.576 22.400.450.740 4 21. 652.002 31. 060.535.733 31. 6 51. 183.802 36.039.8 51. 364 3r/03/20r4 0t/0t/2 014 64.552.055... 45.478.480 45.478.480 0 0 45.478.480 311 03/2 014 0ll0U20r4 668.720.6s5.6 01 660.320.6s5.60r 36.985.564.387 36.985.564.387 34.983.552.000 34.983.552.000 740.689.7 71. 988 732.289.7 71. 988 3t/03t2 014 0u0t/20r4 3t/03/2 014 0t/0u20r4 trong ndm ngoiri 79 N CONG TY cO PHAN BiNH MINH TP Hd Chf Minh 240Hdu Gians P.9 nAo cAo rAr cniNH kti toan tu 01/ 01t2 014 d6in3t/03/2 014 vr- THONG TrN BO suNG crro cAc KHoAN MUc