Báo cáo tài chính ngân hàng thương mại cổ phần nam á 1657736435

NAMABANK (Ban hdnh theo 7-f sd NAM A AANK HQI SO Mlu s6: B02a/ICTD-HN $/20l|ff-NHNN ngdy 3l /12/2011) 201-203 Cech M?ng Th6ng Tdm, P O 3, Tp HCM m 028 39296699, [F] 028 39296688 lHollin€) 1900 6679 - lryl wv^/v namabank com BANG CAN D6I KE ToAN HqP NHAT GIUA NION DQ (D!rg dAY dn) Quj I nlm 2022 Tfi nSiy 3t th{ng 03 nnm 2022 Don vi tinh: triQu ddng l ThuY6t minh ,\ 3U0312022 l' 31fi2/2021 TAI SAN I Tian m{t, vitrg bfc, dl quy lt Titn gni qi Ngtn hing Nhi rufc I Tian, viog girl qi clc TCTD k[ic vl 1.027.935 t.001.62E 6,t02,27 t 19.580.483 5.131.299 17.770.233 t Tidn, vdng gui khric t9.350.598 17.540.348 Cho vay c6c t6 chuc tin dpng khric Dv phdng rui ro 229.885 229.8 85 t21.921 t21.921 l.l4 I,l I qi c{c TCTD cho vry clc TCTD klltc v.l IV Chi'ng khoin kinh do8nh C6ng cg tii chinh ph{i sinh Cho vay khdch htng vt Cho vay khrich hdng Du phdng rui ro cho vay kh6ch hing l Mua nq Dg phdng rui ro hopt dQng mua nq l l tx l l G6p v6o, itAu tu dti h1n DAu tu vio c6ng ty coo V6n g6p li6n doanh DAu tri vAo cdng ty liCn k6t Diu tu dii han khic Dv phdng ginm giA ddu nt dii h?n \.6 lrr t to2.653.266 t.332.4 ) |t.282.162t Hoo ndn tdi s.1n cd dinh xt, B6t dong sin ilAu tu a Nguyan 22.972.491 22.t58.43tt 10.271 483 9.990.It57 l.0l 1.7 I (l12.707) NsuyAh gid tdi sdn cd dinh b .1 101.370.504 t08.722.882 I san co olnn Tai sin cii dinh rhue tAi chlnh ,\:guyAn gid tdi san cij dinh Ilao fioh tai san cd dinh Tai san cii dinh vO hinh Ngu-yan giA hi san cii dinh Hao hi san cd dinh 107.390.471 ( v.5 Tlii san cii dinh htu hinh b \'.3 Chfng khodn itAu tu Chung kho6n diu tu sin seng di ban Chung khoen diu tu gi0 d6n ngdy tl6o h4n Du phdng rui ro chung khorin diu tu x a (l6.lll)) Hoft ilorg mur ng vlll \t6.2201 \.2 vi cic tii sin tii chinh khlc t v t44.t4l Chung khoin kinh doanh Du phdng rui ro chung kho6n kinh doanh t gid BDSDT 11.t71.557 (105.9i6 ) r25.800 125.1i00 125.800 t25.800 960.914 981,992 488.052 t.021 t8l (536.12e) 501.154 1.021.681 (517.230) 61.319 86.826 8t.6t4 58.928 (25.147) /22.686) 4l t.543 4r5.6t0 556.094 (t41.551 ) 556.091 (110.181) t5,971 15.97t 15.971 t 5.971 Hao 6n BDSDT xlt Tli sir c6 4.497.742 khlc phii thu khoin hi, phi phei ftu Cic l Tii Tdi sin c6 khec - Trong lqi th6 thuong mgi C6c khodn dg phdng l Cic khodn san thu6 TNDN hoen TdNG TAr sAN 3.851.720 1.144.018 687.12 3.0 r 3.705 2.81|.443 156.603 37t.500 (r6.544) ( t hi rui ro cho c6c tdi sAn c6 nQi briog kh6c co | 62.102.tJ99 Page t6.544) t53.237.506 + o Nl q t flrlc I 1l/t2t2o2t 311t3t2022 B L Il l lll IV V vI Ng PHAI rRA vA v6N CHtl SO Httr Cdc khoin nq Chinh phri vi Ngin hlng Nhi rrnir Titn gri'i vi vay cic TCTD khic TiCn gti cua cac TCTD thic Vay cdc TCTD khac TiAn giiict khich hing Cdng cg tli chinh ph{i sinh vi cic khoin n0 tii chioh khlc V6n tii trq, iiy thic dlu tu, cho vay TCTD chiu nii ro Phit hinh giiy tdc6 gi{ nq khic I v.l0 VlI Cic khoin l l v.9 l a b c d e L a D 996 15.622.295 16.493.7 t 13.071.0.17 2.033.023 2.55 r.248 t?.t59.617 I t5.319.38{t I \'.t I 23.892 f.l l2 463.1t9 464.621 t.50l.5lE r 0.360.103 3.650.813 3.442.111 2.t04.033 2.371 214 r.346.780 1.070.903 151.326.580 145.212.661 l r.375.519 E.024.442 8.136.67r 5.305.7 r l 6.561.105 5.1 Cac khoan lai, phi phai tra Thu6 TNDN hoen tai phdi tra Cic khoan phai lra va c6ng ng khdc Du phong rui ro t hdc tdu phong cho cong nq riim int T6NG Ng PHAI TRA VItl 177 14.526.174 \.t-r V6n chri sd hi'u V6n cria td chuc tin dpng l iin diiu lf L'iin diiu ur XDCB nua sdm TSCD Thdng dr v6n topnleuqu) C6 c6 phin l7l 3l L 572.2 31.105 27t phiiu w ddi Qu! cia TCTD Chenh lech ti 4.t41 sin Lsi nhuan chua phan ph6i/L6 lny ndn Lqt nhuqn'Lo tu) ke ham lrroc roNc Ng PHAI rP.i vA vON kA 1,6 cHo sd HoU ll(, t.91t i)6 ww toin 151.237.506 13.t85.546 l].]{0.102 t 790 , trud/Dg ?, : * Thi Nlr' Len Page ileAil 13.340.t02 t3 932.1 r 901.400 1.0.17.175 1.635.E t, Ngur-6n 162.102.099 t2.933.756 '60 ThiThio 1.941 t5.576 1.94t.336 25 Lap bdns 2.456.912 cic cHi rtou NGoAr BANG cAN Ddt Krt ToAN l Bio linh vay v6n Cam k6t gi&o dich h6i doii a Can ka nua ngoqi b Can kit bdh hgoqi te c Can kir giao dich hoin d6i d Can kit giao dich tong trohg lai Cem k6t cho vay kh6ng hty ngrng Cam k6t nghiep vu L/C 8io linh khic Crc c{m k6t kh6r Ngu16n 25 771.795 gia h6i roei ChCnh lech d6nh gia lqi tdi Lei nhu,in/ 25 777.195 ngi'f+thing0l+rim 6ng Girim it6c Ci6m d6c HANc ni@lcfficd (1 N ! NA}I ? 'Ip ThiTur-6t Nga 2022 NAtvI A BANK BANK Miu (Ran hdnh theo TT NAM A IIQI SO 201-203 CAch M?ng Th6ng I6m, P 4, O.3, Tp.HCM m 028 39296699, [Fl02E 392966EE lHollinel 1900 6679 - [Wl www.namabank com BAo cAo x6r quA s5: B0Ia/TCTD-HN s; 19/20t|m-NITNN n4ay 3lt t ,'2a !) HoAT DONG KrNH DoANH Hqp NHAr GruA NrtN De (Dqng itiy dn) Qu, I ndln 2022 STT l l II IIl Thuy6t minh CHi TItT' lii vri c6c khoan thu nhap tuon8 tv Chi phi laivd cec khoen chi phiffong tu Thu nhip 11.124.6771 1,091.74X u hoat tlong dich rrr Chi phi hoat dong dich vU Thu nhap U2021 11/01/2022 3t/03/2021 2.58t.s r (1.68r.54?) 2.1\22.420 2.561.51 901.964 lt.t24.67 7) 1.097.743 681 r 5,1? 86.073 41.959 111.439\ 86.073 (20.277 \ Lei(16) thuin tir hogt itonS dich vtl 65.196 30.520 65.796 10.520 Lni/06) thu]n tL kinh dornh ngogi h6i t.t.l6 | 13,0-17 l{.161 t.1.017 r6.719 l0l.{07 36.719 l0l.{07 5.991 4.(45 l6 \' Lii/(16) thuin tir mur bdn chfmg khoin tliu tu l1 vI Thu nhap tir hoat dong YII Thu nh6p tir g6p r'6n, mua c6 phin ll3 vIII Chi phi hoit ilong l9 I\ Lgi nhuan thuan ti! ho?t along kinh doanh trufc chi phi du phdng rii ro tin d$ng khic Lei(16) thuin ti X Chi phi dg phdng XI TOng ho+t dong rti lqi nhuan trufc ( khtc 3.t55 4.5t5 3.lt55 76 - /tr (s90.160) ( L408) (s23.946) 695.07t {60.699 ( 790) (se0.160) 460.699 \087 ;AN t lGll.l iA ro tin dlng (49.649) ahu6 645.429 {60.699 129.853) (92.884) (r 29.85r) (92.81i4) (r29.8s3) (92.884) 029,853) (92.t84) ( 5t5.576 (49.649) 645.429 515.576 367.815 r K6 toen rudng NGAN lhtrrlne ! Thi Mi Lan Page 460.699 167.{ 04hem zoz: Gi6m ddc (;ir'n d6r rxrjdrcmco' h \gu16n ThiThdo ,139 ) 4.5t5 695.078 sau thu6 LAp bdng I7 4.645 (790) (s21.946) Chi phi thu6 thu nhap doanh nShiep hien hinh Chi phi thii6 thu nhap doanh nghiqp hoen lqi Chi phi thu6 thu nhip dornh nghiep XIII L9i nhuin 47 959 ( r.408) 5.993 Clir phi tir hoal dong khac i 901.964 (20.277\ Lail06) thuin tL mue b{n ching kho{n kinh do.nh X-II 2.822.420 lii thuin Thu nhlp Don vi linh: trieu d6n8 VN be thing k6t thic ngir- Ki I QuiU2022 Qui l4 l5 IV ti QUY hiTuy6t Nga r-rp NA]VIA BANK Miu 6an hanh he o 1-t st; 49,'2 I 1,' t-l - N H.\ s6: B04a/TCTD-HN \ ngd!- 1 : 20 l tj NAM A BANK HQI Sd 201-203 C6ch Mang Thang T6m, P.4, Q.3, Tp.HCM Irl 028 39296699 - [F] 028 39296688 IHotlinel 1900 6679 ' W www namabank.com.vn BAo CAo LUTJ CHUYEN TIEN TP HgP NHAT GII,A NITN DQ (Theo phuong phip trgc ti5p) Qui I nim 2022 Don vi tinh: trieu ddng 3y03t2022 LU'U CHUYTN TITN TU'HOAT DONG SiN XUAT, KINH DOANH 0l Thu nhap lei 02 03 04 (1.192.276) Thu nhd-p nr hoat d0ng dich w nhin duqc Chenh lgch s6 tidn thuc thuhhuc chi nI hoat tlong kinh doanh (ngo?i t9, v,ng bac, Thu nhip kh6c 09 Titn thud thu nhap thUc nop kj' Luu chuy6n ti6n thuAr ttr hqst it$ng kinh doanh trudc nh&ng thay d6i va tii sin vi v6n luu