Question No.2 Ms. Trang is working in the Planning Department. The manager has just assigned her to finish the worksheet as in the figure 1, a production plan of the First Concrete Company. The production plan is stored in the workbook named productionplan.xls Figure 1. A production plan The First Concrete Company has two production branches: Binh Thuan, Binh Phuoc. Based on the site of construction, the manager decided that (1) the Binh Thuan Branch will provide concrete to sites of Dong Nai, Vung Tau and (2) the Binh Phuoc Branch will serve sites of Hochiminh city and Binh Duong. The unit cost consits of the production cost and the transportation cost (i.e. the cost of moving one m 3 product from the source to the site of construction) 1. Source : Binh Thuan Branch Destination Production cost ($/m 3 ) Transportation cost ($/m 3 ) Unit cost ($/m 3 ) Binh Duong 120 6 126 Dong Nai 120 4 124 Ho Chi Minh city 120 5 125 Vung Tau 120 7 127 2. Source : Binh Phuoc Branch Destination Production cost ($/m 3 ) Transportation cost ($/m 3 ) Unit cost ($/m 3 ) Binh Duong 118 2 120 Dong Nai 118 5 123 Ho Chi Minh city 118 5 123 Vung Tau 118 10 128 Please do the following actions: 1. Create the workbook named productionplan.xls, then save the workbook as YourID.xls 2. Calculate and fill three columns: Source, Unit price, Total. . a. Source : based on decision of the manager, write a formular to fill the cell with the name of branch (Binh Thuan or Binh Phuoc) (10p) b. Unit price = Unit cost x 120% (5p) c. Total = Quantity x Unit Price (3p) 2. Apply formatting techniques to create a professional-looking workbook.(5p) 3. Create the following table in Sheet3, then write formular to fill cells B2, B3, C2, C3 (10p) . Revenue = sum of Total amount classified by branch 5. Do you think the manager’s decision is the best solution? Can you provide a better solution? If yes, create a new wooksheet (in the same workbook) and show your solution in that sheet. (7p) -The end- A B C 1 Branch Total production quantity ($/m 3 ) Total ($) 2 Binh Thuan 3 Binh Phuoc Total