Kumkang Bldg, 1445 - 2, Seocho-Dong Seocho-Ku, Seoul, Korea Phone : +82 3415 4188 Fax : +82 3415 4165 OFFER SHEET Messrs COFICO RE: SUNWAH PEARL Gentlemen: We have the pleasure to offer you the following merchandise on the terms and conditions mentioned here under and subject to our final confirmation OFFER SHEET NO : KKV-170426/1 Date 26-Apr-17 Origin Republic of Korea Shipping Port Korea Main Port Manufacture Kumkang Kind Co., Ltd Payment Shipping Date Client Name Project Reference Product Description Offer Validity Destination Packing Term Inspection By an irrevicable L/C at sight 3-May-17 Ho Chi Minh port, Vietnam Manufacturer Standard Packing CIF HOCHIMINH CITY PORT Makers to be final Within 60days after the receipt of your L/C COFICO SUNWAH PEARL The Design and Supply of Al-Form and Climbing System REFER TO ATTACHED QUOTATION TOTAL SALES-PRICE (USD) ** REMARKS & CONDITION ** Scope of Works (1) KUMKANG AL FORM (a) Al-form: All materials other than listed below are to be supplied by jobsite - ① Al-form, ② Steel support sets, ③ Al Pin, ④ Accessories for assembling (b) Stair form : Standard for typical floor and this quotation does not include non-typical area Term of Payment To be discussed Delivery Date The first delivery from Pusan port shall be made within 11~12 working weeks from the date of shell drawing confirmation by client Technical Service Our shell drawings will be ready in two (2) weeks time (from date of receive full complete set of architectural and structural drawings for construction and full reply to our technical queries whichever is later) and will be sent to Client for verifying of all the dimensions, positioning, opening etc Client shall sign and return to us after confirmation 1/5 of acceptance of the shell drawings Setting Up Support Based on jobsite situation, one (1) field specialist will be provided by Kumkang to assist in the initial erection of the formwork equipment for a period of not exceeding two (2) months Above two (2) months, if additional permanent attendance is required, it can be arranged at a proportional rate of supervision fee as mentioned on the detailed quotation Validity Date This offer is valid for fifteen (15) days from the date of above-written Other conditions (1) Quantity quoted shall be PROVISIONAL and subject to final measurement of the formwork supplied to site (2) Location where Kumkang Aluminum Formwork cannot be used, Kumkang kind Co., Ltd shall supply steel formwork at the same rate as mentioned above The formwork quantity shall be based on m2 of panels supplied (3) This pricing quoted are based on available information from client, the final quantity to be supplied will only finalized with client but the material unit rate based on US Dollar (USD) per square meter shall remain unchanged until further notice (4) Conditions which are not shown on this offer sheet/quotation are to be discussed and agreed by both parties APPENDIX : Summary of Quantity SIGNED FOR THE SELLER 2/5 SUMMARY QUANTITY PROJECT INFORMATION COFICO SUNWAH PEARL TOWER B1 - Typical FL: from 7FL to 48FL, 3250mm Floor height & 200mm slab thickness (Core: Full Al form, Unit: Full Al form) 2017.03.17 Rev estimate for quotation A FORMWORK 1.1 Alform new TYPE WALL SLAB BEAM STAIR ADDITIONAL QUANTITY SUBTOTAL $ 102 102 102 102 102 TOTAL AL-FORM B ACCESSORIES COFICO-SUNWAH PEARL 102.00 SELLING UNIT PRICE CORE Q'TY 325.000 28.000 17.000 370.000 AMOUNT 33,150.00 2,856.00 1,734.00 37,740.00 Q'TY 556.000 825.000 101.000 157.000 246.000 1,885.000 AMOUNT 56,712.00 84,150.00 10,302.00 16,014.00 25,092.00 192,270.00 Q'TY 881.000 853.000 118.000 157.000 246.000 2,255.000 370.000 37,740 1,885.000 192,270 2,255.000 ANCHOR BOLT(L TYPE) PRIMARY BOLT (BODY BOLT) SCOPE AMOUNT 89,862.00 87,006.00 12,036.00 16,014.00 25,092.00 230,010.00 230,010 by KK by KK by KK by KK by KK REMARK Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Estimated, subjected to change upon final design A/F Anchor & Accessories (Tolerance 10%) ITEM TOTAL SHMT (USD) UNIT SELLING UNIT PRICE 0.190 0.340 CORE Q'TY 3,311 154 AMOUNT 629.09 52.36 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 4,730 898.70 220 74.80 TOTAL SHMT (USD) Q'TY AMOUNT 8,041 1,527.79 374 127.16 SCOPE SQUARE WASHER + WING NUT 0.840 154 129.36 220 184.80 374 314.16 BY KK D-CONE SUBTOTAL ANCHOR SET AL-WALER BRACKET AL-BOTTOM BRACKET AL- LONG PIN AL-ROUND PIN AL- WEDGE PIN AL-BOLT SUBTOTAL ACC TOTAL ANCHOR & ACC 0.170 1,155 4,774 215 99 33 5,180 5,213 385 11,125 15,899 196.35 1,007.16 371.95 514.80 26.40 828.80 312.78 88.55 2,143.28 3,150.44 1,650 6,820 369 165 825 26,390 27,215 1,650 56,614 63,434 280.50 1,438.80 638.37 858.00 660.00 4,222.40 1,632.90 379.50 8,391.17 9,829.97 2,805 11,594 584 264 858 31,570 32,428 2,035 67,739 79,333 476.85 2,445.96 1,010.32 1,372.80 686.40 5,051.20 1,945.68 468.05 10,534.45 12,980.41 BY KK 1.730 5.200 0.800 0.160 0.060 0.230 REMARK BY KK BY KK BY KK BY KK BY KK BY KK BY KK BY KK Support ITEM Support V2 TOTAL UNIT PRICE 16.983 4.1 Embedded Ties (FLAT TIE) (Tolerance 10%) TYPE FLAT TIES (mm) 200 300 350 400 500 600 700 SUBTOTAL UNIT PRICE 0.198 0.254 0.364 0.377 0.472 0.552 0.624 CORE Q'TY 95 95 AMOUNT 1,613 1,613 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 1,817 30,858 1,817 30,858 Estimated only, subjected to final formwork design drawing COFICO-SUNWAH PEARL CORE UNIT Q'TY AMOUNT Q'TY AMOUNT 1,848 9,610 1,848 8,871 22,916 45,093 365.90 2,440.94 672.67 3,344.37 12,649.63 15,994 72,442 7,023 79,465 34,192.62 4,382.35 38,575 TOTAL SHMT (USD) Q'TY AMOUNT 1,912 32,471.50 1,912 32,471.50 - TOTAL SHMT (USD) Q'TY AMOUNT 1,848 9,610 1,848 8,871 72,442 22,916 7,023 124,558 365.904 2,440.940 672.672 3,344.367 34,192.624 12,649.632 4,382.352 54,569 - SCOPE BY KK SCOPE BY KK BY KK BY KK BY KK BY KK BY KK BY KK C CONTRACT SUMMARY TYPE UNIT PRICE A/F Anchor & Accessories(Tolerance 10%) Support 4.1 Embedded Ties (FLAT TIE)(Tolerance 10%) SUBTOTAL A/F SUBTOTAL TOTAL CORE Q'TY 15,899 95 45,093 61,087 370.000 370.00 61,457.00 AMOUNT 3,150 1,613 15,994 20,758 37,740 37,740 58,498 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 63,434 9,830 1,817 30,858 79,465 38,575 144,716 79,263 1,885.000 192,270 1,885.00 192,270 146,601.00 271,533 3/5 TOTAL SHMT (USD) Q'TY AMOUNT 79,333 12,980.41 1,912 32,471.50 124,558 54,568.98 205,803 100,020.88 2,255.000 230,010.00 2,255.00 230,010.00 208,058.00 330,030.88 REMARK SCOPE BY KK BY KK BY KK BY KK SELLING REMARK SUMMARY QUANTITY PROJECT INFORMATION COFICO SUNWAH PEARL TOWER B2 - Typical FL: from 7FL to 44FL, 3250mm Floor height & 220mm slab thickness (Core: Full Al form, Unit: Full Al form) 2017.03.17 Rev estimate for quotation A FORMWORK 1.1 Alform new TYPE WALL SLAB BEAM STAIR ADDITIONAL QUANTITY SUBTOTAL $ SELLING UNIT PRICE 102 102 102 102 102 TOTAL AL-FORM B ACCESSORIES COFICO-SUNWAH PEARL 102.00 CORE AMOUNT 36,516.00 1,836.00 38,352.00 Q'TY 644.000 1,157.000 121.000 157.000 312.000 2,391.000 AMOUNT 65,688.00 118,014.00 12,342.00 16,014.00 31,824.00 243,882.00 Q'TY 1,002.000 1,157.000 139.000 157.000 312.000 2,767.000 376.000 38,352 2,391.000 243,882 2,767.000 ANCHOR BOLT(L TYPE) PRIMARY BOLT (BODY BOLT) SCOPE AMOUNT 102,204.00 118,014.00 14,178.00 16,014.00 31,824.00 282,234.00 282,234 by KK by KK by KK by KK by KK REMARK Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Estimated, subjected to change upon final design A/F Anchor & Accessories (Tolerance 10%) ITEM TOTAL SHMT (USD) UNIT Q'TY 358.000 18.000 376.000 SELLING UNIT PRICE 0.190 0.340 CORE Q'TY 4,290 220 AMOUNT 815.10 74.80 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 4,290 815.10 220 74.80 TOTAL SHMT (USD) Q'TY AMOUNT 8,580 1,630.20 440 149.60 SCOPE REMARK BY KK BY KK SQUARE WASHER + WING NUT 0.840 220 184.80 220 184.80 440 369.60 BY KK D-CONE SUBTOTAL ANCHOR SET AL-WALER BRACKET AL-BOTTOM BRACKET AL- LONG PIN AL-ROUND PIN AL- WEDGE PIN AL-BOLT SUBTOTAL ACC TOTAL ANCHOR & ACC 0.170 1.730 5.200 0.800 0.160 0.060 0.230 1,430 6,160 242 110 5,264 5,264 385 11,265 17,425 243.10 1,317.80 418.66 572.00 842.24 315.84 88.55 2,237.29 3,555.09 1,430 6,160 425 193 1,173 33,474 34,647 2,200 72,112 78,272 243.10 1,317.80 735.25 1,003.60 938.40 5,355.84 2,078.82 506.00 10,617.91 11,935.71 2,860 12,320 667 303 1,173 38,738 39,911 2,585 83,377 95,697 486.20 2,635.60 1,153.91 1,575.60 938.40 6,198.08 2,394.66 594.55 12,855.20 15,490.80 BY KK BY KK BY KK BY KK BY KK BY KK BY KK Support ITEM Support V2 TOTAL UNIT PRICE 16.983 4.1 Embedded Ties (FLAT TIE) (Tolerance 10%) TYPE FLAT TIES (mm) 200 300 400 450 500 600 SUBTOTAL UNIT PRICE 0.198 0.254 0.377 0.436 0.472 0.552 CORE Q'TY 42 42 AMOUNT 713 713 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 2,680 45,514 2,680 45,514 Estimated only, subjected to final formwork design drawing COFICO-SUNWAH PEARL CORE UNIT Q'TY AMOUNT Q'TY AMOUNT 586 2,550 11,036 23,074 37,246 116.03 647.70 4,160.57 12,736.85 17,661.15 4,013 10,032 40,797 54,842 1,512.90 4,373.95 19,256.18 25,143.04 TOTAL SHMT (USD) Q'TY AMOUNT 2,722 46,227.73 2,722 46,227.73 - TOTAL SHMT (USD) Q'TY AMOUNT 586 2,550 15,049 10,032 40,797 23,074 92,088 116.03 647.70 5,673.47 4,373.95 19,256.18 12,736.85 42,804.19 - SCOPE SCOPE BY KK BY KK BY KK BY KK BY KK BY KK C CONTRACT SUMMARY TYPE UNIT PRICE A/F Anchor & Accessories(Tolerance 10%) Support 4.1 Embedded Ties (FLAT TIE)(Tolerance 10%) SUBTOTAL A/F SUBTOTAL TOTAL CORE Q'TY 17,425 42 37,246 54,713 376.000 376.00 55,089.00 AMOUNT 3,555 713 17,661 21,930 38,352 38,352 60,282 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 78,272 11,936 2,680 45,514 54,842 25,143 135,794 82,593 2,391.000 243,882 2,391.00 243,882 138,185.00 326,475 4/5 TOTAL SHMT (USD) Q'TY AMOUNT 95,697 15,490.80 2,722 46,227.73 92,088 42,804.19 190,507 104,522.71 2,767.000 282,234.00 2,767.00 282,234.00 193,274.00 386,756.71 REMARK BY KK SCOPE BY KK BY KK BY KK BY KK SELLING REMARK SUMMARY QUANTITY PROJECT INFORMATION COFICO SUNWAH PEARL TOWER B3 - Typical FL: from 7FL to 44FL, 3250mm Floor height & 200mm slab thickness (Core: Full Al form, Unit: Full Al form) 2017.03.17 Rev estimate for quotation A FORMWORK 1.1 Alform new TYPE WALL SLAB BEAM STAIR ADDITIONAL QUANTITY SUBTOTAL $ SELLING UNIT PRICE 102 102 102 102 102 TOTAL AL-FORM B ACCESSORIES COFICO-SUNWAH PEARL 102.00 CORE Q'TY 682.000 44.000 44.000 770.000 AMOUNT 69,564.00 4,488.00 4,488.00 78,540.00 Q'TY 1,025.000 1,779.000 220.000 157.000 477.000 3,658.000 AMOUNT 104,550.00 181,458.00 22,440.00 16,014.00 48,654.00 373,116.00 Q'TY 1,707.000 1,823.000 264.000 157.000 477.000 4,428.000 770.000 78,540 3,658.000 373,116 4,428.000 ANCHOR BOLT(L TYPE) PRIMARY BOLT (BODY BOLT) SCOPE AMOUNT 174,114.00 185,946.00 26,928.00 16,014.00 48,654.00 451,656.00 451,656 by KK by KK by KK by KK by KK REMARK Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Not including pin & wedge Estimated, subjected to change upon final design A/F Anchor & Accessories (Tolerance 10%) ITEM TOTAL SHMT (USD) UNIT SELLING UNIT PRICE 0.190 0.340 CORE Q'TY 9,224 473 AMOUNT 1,752.56 160.82 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 4,290 815.10 220 74.80 TOTAL SHMT (USD) Q'TY AMOUNT 13,514 2,567.66 693 235.62 SCOPE BY KK BY KK SQUARE WASHER + WING NUT 0.840 473 397.32 220 184.80 693 582.12 BY KK D-CONE SUBTOTAL ANCHOR SET AL-WALER BRACKET AL-BOTTOM BRACKET AL- LONG PIN AL-ROUND PIN AL- WEDGE PIN AL-BOLT SUBTOTAL ACC TOTAL ANCHOR & ACC 0.170 3,075 13,245 451 220 44 10,780 10,824 550 22,869 36,114 522.75 2,833.45 780.23 1,144.00 35.20 1,724.80 649.44 126.50 4,460.17 7,293.62 1,430 6,160 671 330 2,019 51,212 53,231 3,300 110,763 116,923 243.10 1,317.80 1,160.83 1,716.00 1,615.20 8,193.92 3,193.86 759.00 16,638.81 17,956.61 4,505 19,405 1,122 550 2,063 61,992 64,055 3,850 133,632 153,037 765.85 4,151.25 1,941.06 2,860.00 1,650.40 9,918.72 3,843.30 885.50 21,098.98 25,250.23 BY KK 1.730 5.200 0.800 0.160 0.060 0.230 REMARK BY KK BY KK BY KK BY KK BY KK BY KK Support ITEM Support V2 TOTAL UNIT PRICE 16.983 4.1 Embedded Ties (FLAT TIE) (Tolerance 10%) TYPE FLAT TIES (mm) 300 400 500 600 700 1100 1200 SUBTOTAL UNIT PRICE 0.254 0.377 0.472 0.552 0.624 0.950 1.022 CORE Q'TY 210 210 AMOUNT 3,566 3,566 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 4,211 71,515 4,211 71,515 Estimated only, subjected to final formwork design drawing COFICO-SUNWAH PEARL CORE UNIT Q'TY AMOUNT Q'TY AMOUNT 8,026 3,679 53,170 64,875 2,038.60 1,386.98 29,349.84 29,349.84 12,373 67,884 3,010 8,026 1,338 1,338 93,969 4,664.62 32,041.25 1,661.52 5,008.22 1,271.10 1,367.44 9,308.28 TOTAL SHMT (USD) Q'TY AMOUNT 4,421 75,081.84 4,421 75,081.84 - TOTAL SHMT (USD) Q'TY AMOUNT 8,026 16,052 67,884 56,180 8,026 1,338 1,338 158,844 2,038.60 6,051.60 32,041.25 31,011.36 5,008.22 1,271.10 1,367.44 38,658.12 - SCOPE BY KK SCOPE BY KK BY KK BY KK BY KK BY KK BY KK BY KK C CONTRACT SUMMARY TYPE UNIT PRICE A/F Anchor & Accessories(Tolerance 10%) Support 4.1 Embedded Ties (FLAT TIE)(Tolerance 10%) SUBTOTAL A/F SUBTOTAL TOTAL CORE Q'TY 36,114 210 64,875 101,199 770.000 770.00 101,969.00 AMOUNT 7,294 3,566 29,350 40,210 78,540 78,540 118,750 COFICO-SUNWAH PEARL UNIT Q'TY AMOUNT 116,923 17,957 4,211 71,515 93,969 9,308 215,103 98,780 3,658.000 373,116 3,658.00 373,116 218,761.00 471,896 5/5 TOTAL SHMT (USD) Q'TY AMOUNT 153,037 25,250.23 4,421 75,081.84 158,844 38,658.12 316,302 138,990.19 4,428.000 451,656.00 4,428.00 451,656.00 320,730.00 590,646.19 REMARK SCOPE BY KK BY KK BY KK BY KK SELLING REMARK ... 3,566 COFICO -SUNWAH PEARL UNIT Q'TY AMOUNT 4,211 71,515 4,211 71,515 Estimated only, subjected to final formwork design drawing COFICO -SUNWAH PEARL CORE UNIT Q'TY AMOUNT Q'TY AMOUNT 8, 026 3,679... Q'TY 95 95 AMOUNT 1,613 1,613 COFICO -SUNWAH PEARL UNIT Q'TY AMOUNT 1,817 30,858 1,817 30,858 Estimated only, subjected to final formwork design drawing COFICO -SUNWAH PEARL CORE UNIT Q'TY AMOUNT... CORE Q'TY 42 42 AMOUNT 713 713 COFICO -SUNWAH PEARL UNIT Q'TY AMOUNT 2,680 45,514 2,680 45,514 Estimated only, subjected to final formwork design drawing COFICO -SUNWAH PEARL CORE UNIT Q'TY AMOUNT