Báo cáo tài chính công ty mẹ quý 1 năm 2016 - Công ty Cổ phần Giống cây trồng Miền Nam tài liệu, giáo án, bài giảng , lu...
$* ",u*f8i$Hui-%'#* *o* ,r\/ BAO CAO TAI CHINH 7V QUY l NAM 2016 TIIANG 04 - N,AM 2016 _ D(rnv!: CONG TYCO PHAN GrONG cAY TRoNG TAi ngny 31 th{ng m nnm 2016 MIENNAM M3trs6B01DN Gmhanntheorh6's8200/2014/QD_Brc Nedy 2211272014 cla B0 BANG cAN Tii Chlnn ) EoI KE roAN GItrA NrtN EQ @sng dAy df) Quy 01 nnm 2016 TBi ngny 31 thrng 03 nnn 2016 Don vi tinh: D6ng 31/0312016 01/01D016 TAI SiN NI:t s6 Thuyet minh s6 cui6i quY I r rir.fNN^tNrrrN ;" ix; ;;; /1on-t I n+lro+l3O+l4Dtl50) ;; i;;;;; I;;;;;;;;l;i; tt2 -+ 6:il.iii[ii.4] iiii iv-1ii-it'ir'r ici:r ll.g !efl]I] l, , -q-qtre.lletl.F-Ir n'r nhin, oiam pid chrins k1rc6n kinh doanh (*) 4,i,, n'.i- -ii.,lAn noi! dro h,n rrr a^ LL^rn nlt;i fhn I Ph;i th nsin han cua khach hans , T; ini+ .h^ nmrdi hin noAn han i injiiij, oi6ij iier Phdi thu iheo tien ng xay dlrng #;;;; ;;;;;#;;; :,:,,ii,li l ::.:.,i,i ::.:.::.i:-o:.:.:::i;; khr trir ;- fi;li :;;;;Iil;;; ;" "r';i it'" ,r, Nt l nutc , ni^L Lrl"i h4i ia;;a;i;; -,, ^:-^ TAi saLn dr ngan han khdc I ri n i r urN rrnn:rln+rrn+r/o+rso+260) ir 22.150.190.542 r 8.381.364.359 28.r 20.045.580 18.150.190.542 4.000.000.000 122 t23 r30 Y.02a 131 v.03 112.334.623.632 88.685.811.205 112.A7 4.143.744 93.941 4',7 396 4.979.9a6.56',7 6.358.082.834 r.324.287.000 1.324.21\1.OOt) 2t 52&.334.479 1s.414.9',72.2',7 133 < Dr.;: rr.,, -J- L,n Lfii ;il;; kh; a;i ,:.:'';'r-,r:::;.e.';,,.,,,,,''''''',,,,, e T;i ";- +hi; fi;r Yir IV- Hlns t6n l(ho :,,:,:,,:':;.-H,::+;.,:,,,,,,,'' I Hinstrin kho n,, -L^-^ -i;h;; fiinat'6n Lhn f+l \/ T;i "4 in hon Lh4 ; - ;ti :;i;;- ;::;;' ;: ; a:; ; ;; Th,,; GTGT 46-s0t.409.939 t21 134 135 , 36s.807.120.373 120 132 t " dO ke hol v.01 v.01 aiu nam 400.285.389.591 100 l s6 r36 v.04 (4.228.104.888) ,,,,,,,,,,.$??-q.191.9 t3'l 139 v_05 140 141 t49 v.07 v.07 150 151 V.l3a 152 v 153 v.19b 19b 44.309.2',70 44.031.12',7 233.317.365.909 226.212.445.229 236.848.957.578 234.199.888.155 (882.522.2461 ( ! 0.93,-6-,I.1?, 4.569.740.858 8.131.990.110 4.4A5.165.472 53'.7 207 a96.394.9t3 3.535.361.022 137.9't8.923 956 109.616.681 154 155 127.603.735.059 200 31.550.238.113 210 211 212 2t3 diri han khrc \aY dai han vE cho Phdi thu Phai thn ddi haIl khiic rr, r nhnf,q bhti thu dii han kh6 ddi (+) -:_-: : -:t-_r''::-';" " _t Phri thu n6i bO rr san co otnn Tai - ";" "A dinh hin' hinh Neuven pld : Giq !!i ! !e !1i2.! f9 n 214 215 216 219 98.009.788.247 220 221 222 223 v.09 5A.439,257 316 100.3r9.035.214 60.979.830.936 121.989.734.318 12r 8r2.490.518 ("61,1!3,{!1.,W? 60.832.659.582 q E Tai san dai h?.n kl6c han hfl1 12 OuV khen thuons ].L.RP-t.Pirl.gL.F.4 I4 ciao dich mua II No bAn phlc lgi ffii Dhiau Chlni dAi han l Chi Dhi t, i t ffi i_Ei p_ if DhdLi Ea daihan Phai tre noi bO iiiir -; ss.iillr d.ii Doa]lh thu chua thqc hien ddi han u, P!S-gi-q|B9\fg-"- 1.0'7'7.376.931 12 Du phdng phai te dai h?n ii oiiy *'ait iiltdttot A;i.et'c it:nbN Cnil Sb Huu iiiin:,iiiti,ioi L V6n chn s6'hru **-r'v6; ffi ;;;;il; - Lo phteu ptlo - LO phreu tu ; Y23 343 400 v.25 dl0 4tl litu - tno P co quyen oteu quyet 1t clat 412 415 ChCnh lCch $ 416 si6lai tai san si6 h6i doAi 417 dau tu ph6t iffi-* il:il"ha" ;il th,,6;i; ;iiailiiili hv k? dAn cudi ki, trudc - INST chta phan phoi hi ndy irlNs"dffi;;d; tu t49 923.670.000 49.923.670.000 49 923 6',70.0O0 4.520.4t4.412 8.520.414.412 xd66 - t'7.29t.640 (817 29 t 640) v.26 Y.26 99 3A5 502_276 42t 42la to8.6t1 284.666 100.161.302.092 00.r 5r.302.090 55.018.84L569 421b 8.455 982.5',7 45 t42 460 523 420 LNST chva Dhdn Dhdi 357.173.591-140 99.385 502.276 iit oE kil;dffii ;ffi ;fi; ; 35s.629-519.714 t49.923 670.000 414 OuV h6 hq srp xCp doanh nehiep Qui 3s7 -173-597 -140 4t3 418 419 365.629.519.7t4 th z I nang ou von co pnan Quyen chan chuyan d6i ffii phicu V6n ki6c cta chi sd htu Ch6nh lech d6nl IL 342 r 422 430 Ngutu ktuh phi qut khdc l.Nzu kinh pbi Nzu kinh Dhi da hinh thaJlh TSCD 43t v.28 432 i!j 6pt LAp ngAy 25 th6ng 04 n6m 2016 Nguoi Ep bi6u (Ki, fin) Ll a,r]!^_ Phan H,li Ydn K6 toar trudng (Ki, ftn) lk LA TAn Eing i lq/ EN CONG TY CO PHAN ci6lrc ciy ;[0, rP,\ cA' g Mlu Don vi: CONG TY CO PHAN GI6NG C,i.Y TR6NG MI]iN NAM Dia chi: 282 L€ Vhn Si, P.01, Q.Tan Blnn, TPHCM BAo cAo rfr (Be s6 B o2-DN hdnh theo 'Illang tu 200r20t4rQD Ngly 2Zlr2 014 oUa BO BTc 1]ii Chinh ) euA no4.T DQNG KINH DoANH crfra urtN og (Dqng iIAy dn) Qur 0l Nnm 2016 OUV CHI TIf,U l DoaDh thu bar haff Cac khoan giam fir w (10=01-02) 01 v[.1 eop-6 t'oa, Doani thu hoat dons tAi chlnh "rtre "6p t) wy Chi Dhl btur harc $ doarh nshicD 10 Loi nhuan thuan tir hoat dons kiDh doanh {30=20+(21"22)'(24+25)\ Chi Dhl ouan ll Thu nhaD Ulnc VII.5 La-t ba, t d;6p4G, 15 72R.O24_395 652.949 94.490 306.494 80 58.000.440.122 67 959 _44',7 _591 22.70t.2t2.827 26 530.8t 8_903 58.000.440.122 22.70t.2t2.82',7 80 701 210.829.603 1.673.019.081 210 a29 603 138_206.680 1.673.019.081 _$2e.ll1]]6) (136.394.330) 1.514.698.210 459 _246_726 '7.464.285.534 5.746.088.631 30 8.893 03 2.146 10 033 _261 _486 8.893 032.7 46 t3 096.646 28.000.000 13.096.646 11_096_646 ...[...]... 10 0.379.768. 414 411 2 14 9.923.670.000 8.520, 414 . 412 14 9.923. 610 .000 a.520. 414 . 412 14 9.923.670.000 a.520. 414 . 412 1. 2 91 l7 Lqi nhuAn sau thu6 chua PP cotrg 4 21 100.937.795.830 35E.944.35?. 016 4s .14 2.460.523 994.266 .13 8 45 .14 2.460.523 994.266 ,13 8 47 9V 4a6.5 31 994.266 .13 8 469 .13 2.203.99 99.385.502.276 10 0 .16 1.302.092 3 51 L13.597 99.385.502.276 10 0 .16 1.302.092 3 51. 113 .597 ,14 0 8.455.982.576 8.455.9a2. 516 18 ili/... - Kh6c c0og Diu nim quj 1. 172 .19 5 4' ,10 .54't.482 15 4 .12 2.574.632 13 6.698.877.233 1. 495.383.660 14 . 611 .458.907 49.684.4 31. 384 12 .8 01. 388.5 '12 414 .097. 518 di ben CQng Cu5i 234 -1 9 9.888 .15 5 1. 640.802.566 11 .849 .14 4.746 51. 8 01. 134.395 34.857.0 01. 204 825.239 236.8 ,18 .957'57E $82.s22.246) (r0.636.st2.349) 233 317 .365.909 226, 212 A45,229 Cu6iquf Dlu nim tt.903.862.672 1t.903 862.672 2 41. 023.300 2 41. O23.300 12 .14 4.Aas.v72... 2.278.249.603 38.044 .10 ',7 cOng l3b- Chi phi tri trufc dni hen - Chi phi nshi6n cuu gidng 4-4 8s .16 s.472 - C6ry 6ss.2a9.78s 896.394. 913 6 .11 0.345.8 71 l5 2.635 873 - Chi phi sia chua cai tao 6.3 01. 7 01. 4 81 10.o16. 311 .226 c0ng vi l0 6ss.289.785 423.446.249 - Tiin thu€ dit - C6ng cq, dung cq - Chi ph{ knic 15 - Vay '7 thu6 tiri chinh ngin h+n 2.339 920.649 01' 7 1 114 .294 479 0'.73 416 t.635.237. 410 r r.s 81. 6 91. 640 Cuiii... ty ttufi c0ns TAYNguY6n Midn Trung 10 0.062.625.750 31. 584.087 .16 1 57.364.323.400 5.753.932 818 53602823 71 - Doanh thu tir kluich hang b6n ngodi - Doanh thu giira cac b0 PhAn ' HnNOi TP.HCM 5.7s3.932. 818 5.360.2A23 71 100.062.62s.750 2 .13 0,225.202 1. 856.499.629 26.530. 818 .903 (1. 20r .13 9.4 21) (944. 412 ,609) (16 .11 5.s96, 619 ) 1. 280. 010 846.900 6 61. 300 (73 .15 4 .16 0) (7.520.000)_ s7364.323.400 31. s84.087 .16 1... quan ry hinh 4s0 .14 6. 816 405;747.966 450 .14 6. 816 405 .14 7.966 bi Quf 1 nay QuY 1 nim trufc 1. 513 25'7 58'7 379.857 402 307.765.909 326,a30,960 3.020.887 12 .808 .10 0 55.235.673 47.2 71. '17 0 32.569.208 2.892. 416 .268 220.740.994 59 2. 018 .853 576 4.436.949 622 42373.854 16 .s32.303 8. 711 311 .14 5 1 459.246.726 2.586.649.989 1. 848.384.406 2 81. 425.008 233 .14 0.222 63 .16 '/.4 51 97.236.8 61 733.940.24 1. 013 .730.238 3 864.67... 19 .082 .17 0 .11 2 c0ng 19 - Thu6 a- Phii vt cic khoin phii HK \ 8.864.583.300 nQp nQp GTGT - Thu6 TNDN - Thu,5 thu nhap c6 nhan - C6c loai tiui5 ktxic - Thui: c0ng nhi nBtc Cu6iquf 60,438.439 450 .14 6. 816 11 0.4 41. 646 3.5 31 2 01 556 nIm 4.479. 819 1. 178.539598 1S9.856.3 91 b- Phei thu - Thui5 GTGT DAu 1, 46.989.023 1. 330.008.440 3. 515 .367.022 - Thui5 thu nhap cA nhAn - thu6 nhd d5t vi ti.n thue d6t - Cac lo4i... 765.642.s76 4 21. 44s.t09 nim TRI 2. 717 -\ fi.42qAltr 10 3. 812 .780 {O\ dilu chinh loai TSCD - Tang kh6c - Chuy6n sang BDS tl6u - Thanhli, tu uqng b6n - Ginm do