c0uc il cP stlmEctl sOm uA uA cH0Nc xnoAN: MEC BAo cAo rAr cHiNH HopNHAr euf z NAnn zol cONc rY cP soMECo sONc oa Hd N/| thdng I ndm 2013 Được ký bởi PHẠM ĐỨC TRỌNG Ngày ký: 08.08.2013 15:12 Signature Not Verified cONG TY cd PHAN soMECo Dia chi: TAng 15 -Khu B - Tod I TeI: 04.3.7.832.398 ;Ot{C UA MST: 5400240573 hd S6ng De - MY Dinh - Tir Li6m - HeNQi Fax: O4.3.7.832.397 nANc cAN odr rE roAN Ngdy 30 th6ng 06 nam 2013 .::pta rd ,,.i,. , ,''" :': Sd cndi kj ';,,,,. s4i597oo1-023 11.888.742.922 11.888.742.922 510.126.512.026 12.607.583.333 12.607.583.333 A. Thi sin ngin h4n I.Tidn vd cd.c khodn tuong duong ti6n l. Tidn 2. Gic khoan ffcrng duong tidn - 100 110 111 112 v01 t7. Cac khodn ildu u tdi chinh ngdn l. Ddu tu ngin h4n ? I)rr nhhno oiAm oi6 chrins kho6n an iu tu ng[n han 120 121 129 v02 10.277.200.000 10.277.200.000 10.277.200.000 10.277.200.000 ttt. Cac tctto,in phtii thu ngdn han l. Phai thu kh6ch hing 2.TAtruac cho ngubi br{n 3. Phai thu nQi bQ ng6n h4n 4. Phai thu theo tidn dQ kdhoach hg1 5. Cdc khoan phii thu kht{c 6. Du phbne cilc ktroan Phii thu kh6 ddng xAy dun tbi 130 131 132 133 134 138 139 v03 337.057.427.313 300.783.475.786 29.065.434.903 10.829300.505 (3.581.283.881) JZlt.IZO.(0V.2'.J 298.049.783.005 2'l.206.414.587 13.051 .855.502 (3.581.283.881) M. Hdng tdn kho 1. Himg tdn kho 2. Du phbng eiim gid hang tdn kho 140 141 149 v04 157.179.935.567 157.179.935.567 132.554.470.126 132.554.470.126 V.f ai s,in ngd'n han kh,lc 1. Chi phi tri trudc ngin h4n 2. Thud GTGT duo. c khdu trir 3. Thud vi ci{c kho6n kh6c Phii thu 4. Tdi san ngin h4n khdc B. Thi sin dii han thh nu6c 150 151 152 154 155 200 v05 J1.1CJ.OVO.4a I 50.316.574 10.830.009.122 20.273.369.525 390.699.553.552 79.538.665 5.465.358.595 20.415.592.094 388.559.125.486 L Cac kno,in ptuili thu ddi hqn 1. Phai thu di.ii h4n cria kh6ch hdng 2. Vdn kinh doanh & don vi tryc thu 3. Phai thu dhi h+n nOi bQ 4. Phai thu ddi han kh6c 210 211 212 213 2'14 219 v06 v07 ILTdi sdn cd dinh 1. Tdi san cd dinh hfiu hinh - NguyOn gi6 - Gi6 tri hao mbn ltiY kd 2. Tii san cd dinh thue Ai chinh - Nguy€n giri - Gi6 tri hao mbn IiiY kd 3. Tni san cd dinh v0 hinh - Nguy€n gi6 220 221 222 223 224 225 226 227 228 229 v.08 v.os v.10 359.571.564.193 46.365.850.521 138.590.574.926 -92.224.724.405 1.645.114.050 2.175.809.000 -530.694.950 355.990.071.63{ 52.482.786.438 138.454.574.926 -85.971.788.488 1.550.694.950 2.175.809.000 -525.114.050 Fh; ^hi rAtt )tho rd hin di rlar 230 v.11 311.560.599.622 301.856.590.243 lIL Bdt dQng sdn diu tu - NguyOn gi6 - Gi6 tri hao mbn IfrY kd 240 241 242 v12 1.515.000.000 1 .515.000.000 1.515.000.000 1 .515.000.000 fV. Cac moai ddu tu tdi chinh ddi h 1. Ddu tu vio cdng tY con 2. Ddu tu vlo c6ng tY li0n kdt' Ii€n 3. Ddu fir dai han kfi6c 4. Du phbng giim gi6 chrlng lho6n n oanh ldu ru dd,i han 250 251 252 258 259 v13 '/ . Tai s,in dai han khdc 1. Chi phi td tru6c dIi hP 2. Tli san thud thu nh+P hodn lai 3. Tii san dhi han khdc - 260 261 262 268 v14 v2r 29.612.989.359 27.927.673.444 1.527,504.475 157.811.440 28.293.754.014 1.527.504.475 1.232.795.366 o ioE:.zltFr.tEali ns conA ta ., l;r:250,, li" ,., 938.29,6.554.5 A- No nhii tri 300 778.171.486.872 737.630.754.E72 No nsdn han 310 536.368.213.351 495.467.492.594 1. Vayvingng6nh+n 2. Phei tri ngudi brin 3. Ngrrhi mua trA tidn trudc 4. Thud vh cric khoAn phii nQp Nhd r 5. Phai ri c6ng nhAn viOn 6. Chi phi phai tri 7. Phai tri nQi b0 8. Phai trdi theo ti6n dQ kd ho4ch hgp fdc ldns xflv drmr 311 312 313 314 315 316 317 318 v15 v16 v17 192.669.009.534 89.312.734.244 37.293.416.185 59.468.096.706 20.376.225.579 76.903.690.656 197.359.135.801 , IIA~(; CAN n6 Kt: TOAN nejp !'mAT N~~y.14.l.h~n~ Ill) nAm 2010 Don ••ltinh T,4.1 S.4.N '\ T>l.1S.4.N~d.N II"'S Mil ll1Uy~'1 '" minh '00 I Ti~n 110 I Ti~D ,n ndn h~n I, oj" ,,(nsl han Pl>lii {hn l!l00Uilic TIw,w' minh til ,,,,., 26,Sll,870.{122 139,333,910 V, '" I~K m m lh* 3, PI•• ; h" dAi hllD no)i biI ,~,Illt f'hOog pbillhu J l,05Z.~N>,I511 31,937,624,%] "" I , PhO; Ihn dOi hlln Lhlicb MIll ddn 26.522.870.022 (n~,64(J,05l.6n) '"" II, TA I S,\N II'\' II",~ 2, vein kJDh d""nh" 5(18,161.4'1'1,105 341,687.303,091 m lrir " Thll~ vil c,k kl>o•• kMc pM; Ih" NhA non'lc Tili"D"l'oinhan V, "" '" h,., kh ••c 2, Th"~ G1'OT dIM; Wu " '" phi>n~ ~i m Ii" hilDg Ibn koo V, Till •••., ,~., 401','n7,t.2$,4ioll In han 6, IN Pl>008 cae 10.11ooinI'Mi n{ll' Nhi nll\le Phii InI ogll"'i lao dOng 6, Chi phi phai Ira 7, PMi In noi ~ K, Ph.ii In '["XI hio '* ""p.Mug xty [...]... Thanh 21 Phii thu li~n Oy Phli Xtr,lDg 22 Ph.1ithu ti~o Oy Vil ThAnh 23 Ph•.i thu (i~n Oy Jing Lonl '23 " PMi thu ti~n Oy Trullng Ofeng Chang - - - 42, 217,350 - - - 34,8ZI, 120 23 4,5ZO,5OO Phili Ira Mr Zhang lian Guo - - Phai Ira Mr Wu Su Wan - 23 49,5(Kl,OOO 59,451 ,27 3 - - 7,418 ,24 7,530 3 72, 3(Kl,~ Phili mi Mr Zhang... (jut L2D III Quj 2_ 21"'" H,OI>4.174.S21 87,6 72. 4 62. 401 23 ,/11>4,174, 521 g7,6 72, 4f >2, 4111 Qut LWIO Qut 2_ 21"1'! (.H9,~g2,1>I8) 26 2,113,()3S • llor ptlOng,lilim gill hAnI! 16m kho C~nll 2' 1 I),,~nh tit" hotl d Neon 31 S6ti~n Di~n llhii &4,1160,000 - - - Hi.an 179,7110,000 - Ihieu eh" x,} 19 34 ,21 14,950 - - 32 Thut GTGT