ACC101- PRINCIPLES OF ACCOUNTING GROUP ASSIGNMENTGROUP 3:TRẦN PHI LONGNGUYỄN THỊ DIỆU LINHDƯƠNG DUY NHẬTNGUYỄN TRẦN TÂM NHƯTRẦN ĐINH GIA BẢOTRẦN ĐÌNH THÁIABBA ABDALLAH RILWANINSTRUCTOR:
Trang 1ACC101- PRINCIPLES OF ACCOUNTING
GROUP ASSIGNMENT
GROUP 3:
TRẦN PHI LONG NGUYỄN THỊ DIỆU LINH DƯƠNG DUY NHẬT NGUYỄN TRẦN TÂM NHƯ TRẦN ĐINH GIA BẢO TRẦN ĐÌNH THÁI ABBA ABDALLAH RILWAN
INSTRUCTOR: MISS NGUYỄN MAI HOÀNG VY
Trang 2customers has grown To accommodate the growth, the accounting system is modified to set up separate accounts for each customer The following chart of accounts includes the account number used for each account and any balance as of December 31, 2019 Rick Connor decided to add a fourth digit with a decimal point to the 106 account number that had been used for the single Accounts Receivable account This change allows the company to continue using the existing chart of accounts
1 Journal entries
January
4 Wages payable
($125×4)
500
Unearned computer service revenue 1,500
Trang 317 Account payable 5,800
Merchandise inventory
($5,800×1%)
5,800
Cash
($5800−$58)
20 Sales return and allowances 500
Sales discount
($4,700×1%)
47
February
3 Account payable
($9,000−$496)
8,504
Trang 4March
11 Repair expenses – computer 960
Trang 52 Partial work sheet
WOOLIE SOLUTIONS March 31, 2020 Unadjusted Trial Balance
Adjustments Adjusted
Trial Balance Account
No.
Trang 612
8
555 1.110
201 Account Payable
318
403 Computer Service
Revenue
Trang 7676 Mileage
677 Miscellaneous
Expense
Expense
Computer
Depreciation
– Office
Equipment
Depreciation
– Computer
Equipment
Computer
Service
Revenue
612 Depreciation
– Office
Equipment
613 Depreciation
– Computer
Equipment
Supplies
Expense
414 Sales returns
and
allowances
discount
Trang 8502 Cost of goods
106.1 Alex’s
Engineering Co.
Corporation
106.6 Gogi Co
106.7 Delta Co
106.9 Dean, Inc
3 Income statement
Income Statement
For year ended
Revenue
Trang 9Expense
Miscellaneous expense
4 statement of owner’s equity
Woolie Solutions Statement of owner's equity
For the three months ended March 31, 2022
Trang 10Add: Net income 18.833
124.193
5 Classified balance sheet March 31, 2020.
ASSET
Current assets
Trang 11Ks Inc 5,800
Plant assets
Less: Accumulated depreciation – office equipment 800 7,200
Less: Accumulated depreciation – computer equipment (2,500) (17,500)
Trang 12Total assets 120,268
Liabilities and shareholder’s equity
Shareholder’s equity
6 Assume responsibility
Gross Margin Ratio Gross sale = Computer Services revenue + Sales = 25.307 + 19.240 = 44.457
Net sales = Gross sales – Sales returns and allowances – Discount = 44.457 - 500 - 47
= 43.910
Trang 13Debt to assets Ratio Total Debt = 875
Total Assets = 120.268
Debt to assets Ratio = Total debt/ Total assets = 875/120.268 = 0.73
Profit margin
Net income = 18.833
Net sale = 43.910
Profit margin = Net income/ Net sales = 18.833/43.910 = 0.43
Explain computation:
The cost of goods sold makes up much of a merchandiser’s expenses Without sufficient gross profit, a merchandiser will likely fail Users often compute the gross margin ratio to help understand this relation It differs from the profit margin ratio in that it excludes all costs except cost of goods sold The gross margin ratio (also called gross profit ratio) is defined as gross margin (net sales minus cost of goods sold) divided by net sales