P3 Prepare financial statements from a given trial balance for sole traders, partnerships and notforprofit organisations, to meet accounting principles, conventions and standards P4 Calculate and present financial ratios from a set of final accounts. P5 Compare the performance of an organisation over time using financial ratios. P6 Prepare a cash budget from given data for an organisation using a spreadsheet. P7 Discuss the benefits and limitations of budgets and budgetary planning, and control for an organisation.
Trang 1ASSIGNMENT 2 FRONT SHEET Qualification BTEC Level 4 HND Diploma in Business
Unit number and title Unit 5: Accounting Principles (5038)
Submission date December 5th 2023 Date Received 1st submission December 5th 2023
Student declaration
I certify that the assignment submission is entirely my own work and I fully understand the consequences of plagiarism I understand that making a false declaration is a form of malpractice
Student’s signature Grading grid
Trang 2❒ Summative Feedback: ❒ Resubmission Feedback:
Internal Verifier’s Comments:
Signature & Date:
Trang 3Table of Contents
Task 1: Producing Financial Statements (P3) 4
Task 2 Analysing and Interpreting Financial Statements (P4) 7
Introduction 7
Conclusion (P5) 9
Task 3: Budgets (P6) 10
Learn about the benefits and limitations of budgeting (P7) 12
References 13
Trang 4Task 1: Producing Financial Statements (P3)
Financial statements at the beginning of the period
Income statement
Depreciation expense, Professional library 0
Trang 5Balance Sheet
Prepaid insurance
Professional library
Accumulated depreciation, professional
library
Equipment
Accumulated depreciation, equipment
Total Liabilities and
Transaction 1: December 15th 2022: ABC company owes its emlpoyees $7000
Transaction 2: December 15th 2020: ABC agrees to provide training services
Provides 30 days of service for a fee of $6000: 6000/30=$200
December 15th 2020 to December 31th 2020 is 17 days: 200*17=$3400
December 1st 2020 : ABC purchased equipment for $16,900 by cash
Trang 6Calculate depreciation expense: (16,900-7,000)/36= 275
Depreciation expense 275
Financial statements at the beginning of the period
Icome statement
Depreciation expense, Professional
Depreciation expense, Equipment 275
Teaching supplies expense -
Trang 7Balance Sheet
Accumulated depreciation,
Accumulated depreciation,
Task 2 Analysing and Interpreting Financial Statements (P4)
Introduction
FPT Digital Retail Joint Stock Company (FPT Retail) was established in 2012 in Vietnam, is a
company under FPT Group, owns 2 retail chains: FPT Shop, F.Studio By FPT and 1 company The
subsidiary is FPT Long Chau Pharmaceutical Joint Stock Company In 2012, Digital Retail Joint Stock
Company was established, as one of 07 companies under FPT Joint Stock Company In 2013, FPT
Shop officially reached the milestone of 100 stores In 2014, FPT Shop reached the milestone of 200
stores in 63 provinces and cities Become a direct importer of genuine iPhone
After that, in 2015 FPT Shop achieved the fastest growth compared to other affiliated companies of
FPT Joint Stock Company with revenue increasing by 50% compared to 2014, pre-tax profit increased
by 338.7% With that success, FPT has had strong development (FPT Retail, 2023)
Trang 8Raw data 2021 2022
Average Accounts
Profitability
FPT Retail's Gross Profit Margin increased by about 1.58% compared to 2021 This is a good point for the business However, Operating Profit Margin in 2022 will decrease by about 0.86% Net Profit Margin also decreased by 0.65% Return On Assets also decreased by 0.33% and Return On Equity decreased by 7.01% compared to 2021 These numbers are not down much, but all three items are down, showing that the company is having problems in its business operations In summary, FPT Retail's ability to generate profits in 2022 has been negatively affected
Liquidity Ratio
Trang 9The current ratio decreased by 0.02 compared to 2021 and the quick ratio also decreased slightly by about 0.25 This is not good for the company because it is having difficulty raising capital to pay short-term debts In summary of 2022, FPT Retail has lower debt repayment ability than 2021
Efficiency Ratios
Accounts Receivable Turnover Ratio 11,33 56,03
Inventory Turnover Ratio in 2022 increased slightly by about 0.38 but not significantly and Day's Sales Inventory did not change much so this is stable for FPT Retail Accounts Receivable Turnover Ratio increased by 394% and Accounts Payable Turnover Ratio increased by 49% in 2022, which shows that the business's ability to collect receivables effectively and that the company can also repay debt and manage cash flow well Assets Turnover Ratio in 2022 also increased by about 37% compared to 2021, proving that the company's use of assets in production and business activities is effective and good for the company
Solvency Ratios
FPT Retail's 2022 Interest Coverage Ratio decreases by 2.08 compared to 2021 Solvency Ratio in
2022 also decreases by 0.04 compared to 2021 However, the decrease is not much so it does not have too much negative impact on FPT Retail
Conclusion (P5)
FPT Retail's financial situation is generally stable Regarding Profitability, there is a decrease but not significantly Liquidity Ratio is also somewhat reduced Efficiency Ratios has increased somewhat Finally, the Solvency Ratio decreases The reason for the decline in financial revenue is due to increased costs The reason for this decline is that FPT Retail in 2022 will face disadvantages such as supply chain disruption during the launch of new Apple products, and the purchasing power of information technology and communications products will decrease sharply due to influence of macro
Trang 10net revenue grew 34% compared to 2021 Despite this, FPT Retail's financial situation in 2022 is
stable This is good for business
Task 3: Budgets (P6)
Income Statement Budget
Interest
Trang 11Loan Payment
Cash Budget
Ending Cash
Trang 12Jul Aug Sep Oct Nov Dec
Learn about the benefits and limitations of budgeting (P7)
Benefit: Budgets are often used to establish planning and control of key accounts within an organization Budgeting also has benefits that can be mentioned such as helping to compile statistics
on business income and expenditure accounts, budgeting helps organizations have a broader view of the total amount of money available, thereby helping to balance the budget using revenue and expenditure accounts and using them more effectively Using a budget list also helps predict future risks because making a project list reports in advance whether the business's performance will be good
or not bad situations help managers prepare plans to handle bad situations that may occur Another benefit is helping businesses control spending, helping businesses analyze and supplement reasonable spending for different goals, thereby helping businesses control spending and avoid waste In addition, budgeting also helps businesses make better decisions (HM Hub, 2023)
Limitation: Budgeting also has limitations in that it will lack flexibility in cases of unexpected changes from external factors such as changing market conditions and will cause loss of efficiency Budgeting
is also based only on predictions, so budgets can be inaccurate compared to reality In addition, when budgets are set too high, it can also cause employees to become exhausted and tired The final limitation is that this is a job that requires a lot of time and effort to budget, while that resource could
be used for more important things, so this is a time-consuming job (HM Hub, 2023)
Trang 13FPT Retail (2023) Giới thiệu, [ONLINE] Available from: https://frt.vn/gioi-thieu [Accessed 22 November 2023]
HM Hub (2023) Advantages & Disadvantages of Budgeting, [ONLINE] Available from:
https://hmhub.in/advantages-disadvantages-of-budgeting/[Accessed 3 December 2023]