Tài liệu hạn chế xem trước, để xem đầy đủ mời bạn chọn Tải xuống
1
/ 14 trang
THÔNG TIN TÀI LIỆU
Thông tin cơ bản
Định dạng
Số trang
14
Dung lượng
91 KB
Nội dung
Chapter 23ECONOMICEVALUATIONOFCAPITAL EXPENDITURES MULTIPLE CHOICE Question Nos 8-11, 15-19, 21, 28, 30, and 31 are AICPA adapted Question Nos 12, 13, 20, and 27 are ICMA adapted Question Nos 14, 22-26, and 29 are CIA adapted E In order to calculate the payback period for a project, it is necessary to know the: A salvage value B useful life C minimum desired rate of return D net present value E annual cash flow C The component of the capital investment decision that would most likely concern an accountant is the: A social responsibility factors B competition C time value of money D imponderables E legal restrictions C The net present value of a proposed project represents the: A cash flows less the original investment B present value of the cash flows plus the present value of the original investment less the original investment C present value of the cash flows less the original investment D present value of the cash flows less the costof the old machine being replaced E cash flows less the present value of the cash flows B If an initial investment outlay is $60,000 and the cash flows projected are $15,000, $20,000, $25,000, and $10,000 in each of the first four years, respectively, the payback period in years would be: A 3.3 B 3.0 C 2.5 D 4.0 E 5.0 SUPPORTING CALCULATION: $15,000 + $20,000 + $25,000 = $60,000 or years 88 89 C Chapter 23 R D Inc purchased a machine for $240,000 The machine has a useful life of six years, no salvage value, and straight-line depreciation is to be used The machine is expected to generate cash flows from operations, net of income tax, of $70,000 in each of the six years R D Inc's costofcapital is 12% The net present value is: A $180,000 B $35,490 C $47,770 D $121,680 E $123,330 SUPPORTING CALCULATION: ($70,000 x 4.111) - $240,000 = $47,770 E Conte Inc invested in a machine with a useful life of six years and no salvage value The machine is expected to produce annual cash flows from operations, net of income tax, of $2,000 If the estimated internal rate of return is 10%, the amount of the original investment was: A $9,000 B $11,280 C $12,000 D $5,640 E $8,710 SUPPORTING CALCULATION: 4.355 x $2,000 = $8,710 D If a company's desired long-run proportion of funds to be provided consists of 60% common stock and retained earnings with an after-tax costof 15%, and 40% bonds with an after-tax costof 8%, its weighted-average costofcapital will be: A 13.7% B 15% C 10.8% D 12.2% E 8% SUPPORTING CALCULATION: Source Common Stock Bonds Proportion of Total Funds 60 40 After-tax Cost 15 08 WeightedAverage Cost 090 032 122 EconomicEvaluationofCapital Expenditures 90 B The method of project selection that considers the time value of money in a capital budgeting decision computes the: A accounting rate of return on average investment B internal rate of return C payback period D return on investment E accounting rate of return on initial investment A The net present value and the internal rate of return methods of decision making in capital budgeting are superior to the payback method in that they: A consider the time value of money B are easier to implement C consider accrual-based accounting income D require less input E reflect the effects of depreciation and income taxes A 10 Which of the following capitalexpenditure planning and control techniques has been criticized because it might mistakenly imply that earnings are reinvested at the rate of return earned by the investment? A internal rate of return method B accounting rate of return on initial investment method C payback method D average return on investment method E present value method A 11 A company is considering the purchase of a new conveyor belt system for carrying parts and subassemblies from building to building within its plant complex It is expected that the system will have a useful life of at least ten years and that it will substantially reduce labor and waiting-time costs If the company's average costofcapital is about 15% and if some evaluation must be made of cost/benefit relationships (including the effects of interest) to determine the desirability of the purchase, the most relevant quantitative technique for evaluating the investment is: A present value (or internal rate of return) analysis B Program Evaluation and Review Technique (PERT) C accounting rate of return analysis D cost-volume-profit analysis E payback analysis D 12 Cinzano Inc wants to use discounted cash flow techniques when analyzing its capital investment projects The company is aware of the uncertainty involved in estimating future cash flows A simple method some companies employ to adjust for the uncertainty inherent in their estimates is to: A ignore salvage values B average the expectations of several different managers C use accelerated depreciation D adjust the minimum desired rate of return E increase the estimates of the cash flows 91 Chapter 23 A 13 Depreciation is incorporated explicitly in the discounted cash flow analysis of an investment proposal because it: A reduces the cash outlay for income taxes B represents the initial cash outflow spread over the life of the investment C is a costof operations that cannot be avoided D results in an annual cash outflow E is a cash inflow C 14 Deficiencies associated with using the payback method to evaluate investment alternatives include all of the following, except that: A the present value of cash inflows is ignored B inflows of different time periods are treated equally C it may be used to select those investments yielding a quick return of cash D cash flows after the payback period are ignored E all of the above B 15 For $45,000, Harmon Company purchased a new machine with an estimated useful life of five years with no salvage value The machine is expected to produce cash flow from operations, net of income taxes, as follows: 1st year 2d year 3d year 4th year 5th year $ 9,000 12,000 15,000 9,000 8,000 Harmon will use the sum-of-the-years-digits' method to depreciate the new machine as follows: 1st year 2d year 3d year 4th year 5th year What A B C D E $15,000 12,000 9,000 6,000 3,000 is the payback period? years years years years none of the above SUPPORTING CALCULATION: $9,000 + $12,000 + $15,000 + $9,000 = $45,000 or years B 16 The capital budgeting method that assumes that funds are reinvested at the company's costofcapital is: A accounting rate of return B net present value C internal rate of return D return on investment E payback EconomicEvaluationofCapital Expenditures 92 A 17 The basis for measuring the costofcapital derived from bonds and preferred stock, respectively, is the: A after-tax rate of interest for bonds and stated annual dividend rate for preferred stock B pretax rate of interest for bonds and stated annual dividend rate less the expected earnings per share for preferred stock C pretax rate of interest for bonds and stated annual dividend rate for preferred stock D after-tax rate of interest for bonds and stated annual dividend rate less the expected earnings per share for preferred stock E none of the above D 18 The weighted-average costofcapital approach to decision making is not directly affected by the: A proposed mix of debt, equity, and existing funds used to implement the project B stated annual dividend rate for preferred stock C value of the common stock D current budget for expansion E costof debt outstanding D 19 If income tax considerations are ignored, how is depreciation expense used in the following capital budgeting techniques? Internal Rate of Return Payback A Excluded Included B Included Excluded C Included Included D Excluded Excluded A 20 Perot Inc is in the enviable situation of having unlimited capital funds The best decision rule, in an economic sense, for it to follow would be to invest in all projects in which: A the net present value is greater than zero B the payback is less than four years C the accounting rate of return is greater than the earnings as a percentage of sales D the payback reciprocal is greater than the internal rate of return E the internal rate of return is greater than zero A 21 Orab Co has the chance to invest in a 2-year project expected to produce cash flows from operations, net of income taxes, of $100,000 in the first year and $200,000 in the second year Orab requires an internal rate of return of 20% The present value of $1 for one period at 20% is 0.833; for two periods at 20% is 0.694 For this project, Orab should be willing to invest immediately a maximum of: A $222,100 B $208,200 C $283,300 D $249,900 E none of the above SUPPORTING CALCULATION: ($100,000 x 833) + ($200,000 x 694) = $222,100 93 Chapter 23 A 22 The three frequently used methods for ranking investment proposals are payback, net present value, and internal rate of return One of the three is defined as the interest rate that equates the present value of expected cash flows and the costof the project A second method finds the present value of expected cash flows and subtracts the initial costof the project The following terms that match these respective definitions are: A internal rate of return and net present value B internal rate of return and payback C net present value and internal rate of return D net present value and payback E none of the above E 23 Your company is comparing internal rate of return to net present value computations as alternative criteria for evaluating potential capital investments Which of the following best describes these computations? A The internal rate of return method ignores the initial costof the investment in its computations B The net present value method ignores the company's costofcapital C The net present value method is more appropriate to use during periods of inflation D The two methods will give the same rankings because they both consider the time value of money E The internal rate of return method assumes that the positive cash flows generated each year are reinvested at the computed rate of return for the investment being evaluated C 24 A project has a costof $5,000 and is expected to produce a cash flow of $1,220 a year for five years Using the table given, what is the internal rate of return? (Note: Annuity factors are rounded to two places.) 7% 8% 9% 10% A B C D E Future Value of an Annuity of $1 per Period for Periods 5.75 5.87 5.98 6.11 9% 10% 7% 8% none of the above SUPPORTING CALCULATION: 4.10 x $1,220 = $5,002 ∴ 7% IRR Present Value of an Annuity of $1 per Period for Periods 4.10 3.99 3.89 3.79 EconomicEvaluationofCapital Expenditures 94 E 25 At a company's costofcapitalof 15%, a prospective investment has a negative net present value Based on this information, it can be concluded that: A the internal rate of return is greater than 15% B the payback period is shorter than the life of the asset C the accounting rate of return is less than 15% D the accounting rate of return is greater than 15% E the internal rate of return is less than 15% D 26 Risk can be controlled in capital budgeting situations by assuming a: A high accounting rate of return B large net present value C high net income D short payback period E all of the above D 27 The net present value (NPV) method and the internal rate of return (IRR) method are used to analyze capital expenditures The IRR method, as contrasted with the NPV method: A is considered inferior because it fails to calculate compounded interest rate B is an internal rate of return method, while the NPV method is not C almost always gives a different decision as to the acceptability of a given proposal D assumes that the rate of return on the reinvestment of the cash proceeds is at the internal rate of return of the project analyzed rather than at the costofcapital used E is preferred in practice because it is able to handle multiple desired hurdle rates, which is impossible with the NPV method D 28 The net present value capital budgeting technique can be used when cash flows from period to period are: Uniform Uneven A no yes B no no C yes no D yes yes C 29 Which of the following is always true of the net present value (NPV) approach? A If a project is found to be acceptable under the NPV approach, it would also be acceptable under the internal rate of return (IRR) approach B The NPV and the IRR approaches will always rank projects in the same order C If a project is found to be acceptable under the NPV approach, it would also be acceptable under the payback approach D The NPV and the payback approaches will always rank projects in the same order E None of the above A 30 If income tax considerations are ignored, how is depreciation expense used in the following capital budgeting techniques? Internal Rate of Return Net Present Value A Excluded Excluded B Excluded Included C Included Excluded D Included Included 95 D Chapter 23 31 A proposed project has an expected economic life of eight years In the calculation of the net present value (NPV) of the project, salvage value would be: A excluded from the calculation of the NPV B included as a cash inflow at the estimated salvage value C included as a cash inflow at the future amount of the estimated salvage value D included as a cash inflow at the present value of the estimated salvage value E none of the above EconomicEvaluationofCapital Expenditures 96 PROBLEMS PROBLEM Payback Period; Rate of Return; Net Present Value The management of Elite Cookies Inc is considering the purchase of a new shaping machine The machine will cost $100,000 and will have a useful life of 10 years with a salvage value of $10,000 at the end of ten years The investment will result in cost savings of $16,000 per year for each year of the machine's life The tax rate is zero, and the appropriate discount rate for the company is 10% (The present value factor for $1 received at the end of 10 years is 386, and the factor for $1 received annually for 10 years is 6.145.) Required: (1) Compute the payback period (2) Compute the accounting rate of return on the average investment (3) Compute the net present value (Round answers to two decimal places.) SOLUTION (1) (2) $100,000/$16,000 = 6.25 years payback period [($160,000 - $90,000)/10 yrs.] / [($100,000 + $10,000)/2] = 12.73% accounting rate of return on average investment (3) Net present value = Present value of ten annual cash inflows of $16,000 + Present value of inflow from salvage in tenth year - Original investment $2,180 = ($16,000 x 6.145) + ($10,000 x 386) - ($100,000) PROBLEM Effect of Inflation on Investment Decision Ranchero Company is evaluating a capital budgeting proposal that will require an initial cash investment of $100,000 The project will have a 3-year life The net aftertax cash inflows from the project, before any adjustment for the effects of inflation, are expected to be as follows: Year Unadjusted Estimate of Cash Inflows $50,000 40,000 30,000 No salvage is expected at the end of the project The anticipated inflation rate is 10% each year The company's costofcapital rate is 16% 97 Chapter 23 Required: (1) (2) Compute the estimated cash inflow for each year, adjusted for the anticipated effect of inflation Determine the net present value of the cash flows before and after the adjustment for the anticipated effects of inflation (The present values of $1 @ 16% at the end of years 1, 2, and respectively are 862, 743, and 641 The present value of an annuity of $1 @ 16% for years is 2.246.) SOLUTION (1) Unadjusted Estimate of Cash Inflows $ 50,000 40,000 30,000 $ 120,000 Year Inflation Adjustment 1.100 1.210 1.331 Inflation Adjusted Estimate of Cash Inflows $ 55,000 48,400 39,930 $ 143,330 (2) Unadjusted Adjusted PV of $1 Year Cash Flows Cash Flows @ 16% $(100,000 ) $(100,000 ) 1.000 50,000 55,000 862 40,000 48,400 743 30,000 39,930 641 Net present value of investment PV of Unadjusted Cash Flows $ (100,000 ) 43,100 29,720 19,230 $ (7,950 ) PV of Adjusted Cash Flows $ (100,000 ) 47,410 35,961 25,595 $ 8,966 PROBLEM Payback Period; Net Present Value; Internal Rate of Return The president of Eradicator Corp is considering the purchase of new demolition equipment costing $100,000, with a useful life of five years and no salvage value The new equipment would yield an annual after-tax cash flow of $29,129 An appropriate discount rate for this type of equipment is 12% (The present value of an annuity of a dollar @ 12% for five years is 3.605 The present value of a dollar @ 12% received at the end of the fifth year is 567.) Required: (1) (2) (3) (4) Compute the payback period to the nearest tenth of a year Compute the net present value to the nearest whole dollar Compute the internal rate of return on the purchase Should the equipment be purchased? EconomicEvaluationofCapital Expenditures 98 SOLUTION (1) $100,000/$29,129 = 3.4 years payback period (2) ($29,129 x 3.605) - $100,000 = $5,010 net present value (3) $100,000/$29,129 = 3.433 discount factor Present value of $1 received annually for years at 14% interest has a factor equal to 3.433 The internal rate of return on the purchase is 14% (4) Yes The net present value is positive and the internal rate of return (14%) is more than the discount rate (12%) PROBLEM CostofCapital Molloy Company wishes to compute a weighted-average costofcapital for use in evaluating capitalexpenditure proposals Earnings, capital structure, and current market prices of the company's securities are: Earnings: Earnings before interest and tax Interest expense on bonds Pretax earnings Income tax (40%) After-tax earnings Preferred stock dividends Earnings available to common stockholders Common stock dividends Retained earnings Capital structure: Mortgage bonds, 12%, 20 years Preferred stock, 15%, $100 par Common stock, no par, 25,000 shares Retained earnings (equity of common stockholders) $ $ $ $ $ $ $ Market price of the company's securities: Preferred stock Common stock Required: Determine the company's costofcapital to the nearest hundredth of a percent 400,000 100,000 300,000 120,000 180,000 75,000 105,000 50,000 55,000 500,000 500,000 300,000 700,000 2,000,000 $100 30 99 Chapter 23 SOLUTION Funds—Source Bonds Proportion of Funds 25 After-tax Cost 07 Weighted Cost 018 Preferred stock 25 152 0375 Common stock and retained earnings 50 1.00 143 070 1255 or 12.55% Computations: 12 - (.12 x 4) $15/$100 = 15 $105,000/25,000 = $4.20; $4.20/$30 = 14 PROBLEM Investment Analysis; Uniform Cash Flow Denali Company is evaluating a capital budgeting proposal, requiring an initial investment of $45,000 The project will have a five-year life The after-tax annual cash inflow from this investment is $12,000 The costofcapital is 10% (The present value of $1 @ 10% received at the end of five years is 621 (The present value of $1 @ 10% received each year for five years is 3.791.) Required: (1) (2) (3) What is the payback period? Compute the net present value of the project What amount should Denali have invested five years ago, at 10% compounded annually, to have $45,000 now? SOLUTION (1) $45,000 initial outlay/$12,000 annual outflow = 3.75 payback years (2) Cash inflow ($12,000 x 3.791) Investment Net present value (3) $45,000 x 621 = $27,945 $ 45,492 45,000 $ 492 EconomicEvaluationofCapital Expenditures 100 PROBLEM Use of Net Present Value to Evaluate Asset Acquisition Jurassic Park is considering the acquisition of a new ride at a costof $250,000 The ride has an estimated useful life of years, but it qualifies as 5-year property for tax purposes under MACRS The annual pretax cash inflows from the new ride, net of annual operating expenses, is expected to be $50,000 in each of the years the ride will be used At the end of the 7-year period, company executives believe that the ride can be sold for $60,000 The company is in a 40% income tax bracket, and its weighted-average costofcapital is 15% Required: (1) Determine the net present value of the investment in the new ride (Use the MACRS rates and net present value factors provided below.) (2) Should the investment be made? MACRS 5-year Property Recovery Percentage Year Percentage 200 320 192 115 115 058 Present Value of $1 @ 15% 870 756 658 572 497 432 376 Present Value of an Annuity of $1 @ 15% 870 1.626 2.283 2.855 3.352 3.784 4.160 SOLUTION (1) Year (1) (2) Tax Basis of New Ride $250,000 250,000 250,000 250,000 250,000 250,000 5-year Property Recovery Rate 0.200 0.320 0.192 0.115 0.115 0.058 (3) Tax Depreciation on New Ride (1) x (2) $ 50,000 80,000 48,000 28,750 28,750 14,500 $ 250,000 101 Chapter 23 (1) Year Annual Pretax Cash Inflows $50,000 50,000 50,000 50,000 50,000 50,000 50,000 (2) (3) Increase (Decrease) in Taxable Income (1) - (2) Tax Depreciation Deduction ) $50,000 80,000 48,000 28,750 28,750 14,500 Income Tax Rate (5) Increase (Decrease) in Income Tax (3) x (4) ) ) ) ) ) 40% 40% 40% 40% 40% 40% 40% (12,000 ) 800 8,500 8,500 14,200 20,000 ) ) ) ) ) ) ) (6) (7) After-tax Cash Inflows (1)-(5) 50,000 62,000 49,200 41,500 41,500 35,800 30,000 Present Value of $1 @ 15% 0.870 0.756 0.658 0.572 0.497 0.432 0.376 (8) Present Value of After-tax Cash Inflows (6) x (7) 43,500 46.872 32,374 23,738 20,626 15,466 11,280 (30,000 ) 2,000 21,250 21,250 35,500 50,000 ( ( ( ( ( ( ( ( ( ( ( ( ( ( (4) Present value of periodic after-tax cash inflows $ 193,856 Plus present value of after-tax salvage [$60,000 x (1-40%) x 376] 13,536 Present value of cash inflows over useful life of new ride $ 207,392 Less initial cash outflow (cost of ride) 250,000 Net present value of investment $ (42,608 ) (2) No The negative net present value indicates that the rate of return on this proposed ride will be less than the company's weighted-average costofcapital ... Proportion of Total Funds 60 40 After-tax Cost 15 08 WeightedAverage Cost 090 032 122 Economic Evaluation of Capital Expenditures 90 B The method of project selection that considers the time value of. .. accounting rate of return B net present value C internal rate of return D return on investment E payback Economic Evaluation of Capital Expenditures 92 A 17 The basis for measuring the cost of. .. Annuity of $1 per Period for Periods 4.10 3.99 3.89 3.79 Economic Evaluation of Capital Expenditures 94 E 25 At a company's cost of capital of 15%, a prospective investment has a negative net present