The deductions from employees’ earnings are for amounts owed liabilities to others for such items as federal taxes, state and local income taxes, and contributions to pension plans.. Th
Trang 1CHAPTER 11 CURRENT LIABILITIES AND PAYROLL
DISCUSSION QUESTIONS
1 No A discounted note payable has no stated interest rate, but provides interest by discounting the
note proceeds The discount, which is the difference between the proceeds and the face of the note, is the interest and is accounted for as such
2 a. Employee’s federal income taxes, social security, and Medicare
b. Employees Federal Income Tax Payable, Social Security Tax Payable, and Medicare TaxPayable
3 The deductions from employees’ earnings are for amounts owed (liabilities) to others for
such items as federal taxes, state and local income taxes, and contributions to pension plans
5 An advantage of using a separate payroll bank account is that reconciling the bank statements
is simplified In addition, a payroll bank account establishes control over payroll checks
and, thus, prevents their theft or misuse
6 a Constants are data that remain unchanged from payroll to payroll These include employee
names, social security numbers, marital status, number of income tax withholding
allowances, rates of pay, tax rates, and withholding tables
b Variables are data that change from payroll to payroll These include number of hours or
days worked for each employee, accrued days of sick leave, vacation credits, total earnings
to date, and total taxes withheld
7 The vacation pay expense should be recorded during the period in which the vacation privilege
is earned
8 In a defined contribution plan, the company invests contributions on behalf of the employee
during the employee’s working years Normally, the employee and employer contribute to the plan The employee’s pension depends on the total contributions and the investment returns
earned on those contributions
9 To match revenues and expenses properly, the liability to cover product warranties should be
recorded in the period during which the sale of the product is recorded
10 When the defective product is repaired, the repair costs would be recorded by debiting
Product Warranty Payable and crediting Cash, Supplies, or another appropriate account
11-1
© 2014 Cengage Learning All Rights Reserved May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Trang 2Multiplied by allowances claimed on Form W-4……… × 2 140.00
Initial withholding from wage bracket in Exhibit 3……… $ 327.40 Plus additional withholding: 28% of excess over $1,648*……… 227.36
*($2,460 – $1,648) × 28%
PE 11–2B
One allowance (provided by IRS)……… $70.00
Multiplied by allowances claimed on Form W-4……… × 1 70.00
Plus additional withholding: 25% of excess over $704*……… 156.50
*($1,330 – $704) × 25%
Trang 3PE 11–3A
Medicare tax ($2,600 × 1.5%)……… 39.00 749.76
PE 11–3B
Medicare tax ($1,400 × 1.5%)……… 21.00 352.90
PE 11–4A
PE 11–4B
Trang 4PE 11–5A
* $35,000 × 5.4%
** $35,000 × 0.8%
PE 11–5B
Vacation pay accrued for the period.
To record pension contribution, 6% × $260,000.
Vacation pay accrued for the period.
To record pension cost and funding.
Trang 5To record warranty expense for February, 6% × $200,000.
To record warranty expense for July, 4.5% × $325,000.
Trang 6b The quick ratio of Adieu Company has improved from 1.5 in 2013 to 1.6 in
2014 This increase is the result of a small decrease in the three types of quick assets (cash, temporary investments, and accounts receivable) compared to the larger decrease in the current liability, accounts payable.
Trang 7Ex 11–1
Current liabilities:
* $840,000 × 40%
** 25,000 × $85 × 9/12 = $1,593,750
The nine months of unfilled subscriptions are a current liability because Bon Nebo
received payment prior to providing the magazines.
Trang 8Ex 11–3
a $240,000 × 8% × 60/360 = $3,200 for each alternative.
b (1) $240,000 simple-interest note: $240,000 proceeds
(2) $240,000 discounted note: $240,000 – $3,200 interest = $236,800 proceeds
c Alternative (1) is more favorable to the borrower This can be verified by
comparing the effective interest rates for each loan as follows:
Situation (1): 8% effective interest rate
Trang 9a $1,276 is the amount disclosed as the current portion of long-term debt.
b The current liabilities increased by $1,225 ($1,276 – $51).
Trang 10Ex 11–9
Computer Consultant Programmer Administrator
Trang 11Federal income tax withheld……… 904.06 610.76 585.56
Multiplied by: Value of one allowance……… × $70.00 × $70.00 × $70.00 Amount to be deducted……… $ 140.00 $ 140.00 $ 70.00 Amount subject to withholding……… $3,660.00 $2,660.00 $2,570.00 Initial withholding from wage bracket
Trang 14Ex 11–15
a Appropriate All changes to the payroll system, including wage rate increases,
should be authorized by someone outside the Payroll Department.
b Inappropriate Each employee should record his or her own time out for lunch.
Under the current procedures, one employee could clock in several employees
who are still out to lunch The company would be paying employees for more
time than they actually worked.
c Inappropriate Payroll should be informed when any employee is terminated.
A supervisor or other individual could continue to clock in and out for the
terminated employee and collect the extra paycheck.
d Inappropriate Access to the check-signing machine should be restricted.
e Appropriate The use of a special payroll account assists in preventing fraud
and makes it easier to reconcile the company’s bank accounts.
Trang 15Ex 11–16
a.
b Vacation pay is reported as a current liability on the balance sheet If
employees are allowed to accumulate their vacation pay, then the estimated
vacation pay that will not be taken in the current year will be reported as a
long-term liability When employees take vacations, the liability for vacation
b In a defined contribution plan, the company invests contributions on behalf of
the employee during the employee’s working years Normally, the employee
and employer contribute to the plan The employee’s pension depends on the
total contributions and the investment return on those contributions In a
defined benefit plan, the company pays the employee a fixed annual
amount based on a formula The employer is obligated to pay for (fund)
the employee’s future pension benefits.
Ex 11–18
The $4,267 million unfunded pension liability is the approximate amount of the
pension obligation that exceeds the value of the net assets of the pension plan
Apparently, Procter & Gamble has underfunded its plan relative to the obligation
that has accrued over time This can occur when the company contributes less to
the plan than the annual pension cost.
The obligation grows yearly by the amount of the periodic pension cost Thus, the
$538 million periodic pension cost is a measure of the amount of pension earned by employees during the year The annual pension cost is determined by making
assumptions about employee life expectancies, employee turnover, expected
compensation levels, and interest.
Vacation pay accrued for January, $42,000 × 1/12.
To record quarterly pension cost.
Trang 16a The warranty liability represents estimated outstanding automobile warranty
claims Of these claims, $2,965 million is estimated to be due during Year 2,
while the remainder ($4,065 million) is expected to be paid after Year 2 The
distinction between short- and long-term liabilities is important to creditors in
order to accurately evaluate the near-term cash demands on the business,
relative to the quick current assets and other longer-term demands.
b.
$7,030 + X – $3,000 = $6,789
X = $6,789 – $7,030 + $3,000
X = $2,759 million
c In order for a product warranty to be reported as a liability in the financial
statements, it must qualify as a contingent liability Contingent liabilities are
only reported as liabilities on the balance sheet if it is probable that the liability will occur and the amount of the liability is reasonably estimable
To record warranty expense for June,
4% × $560,000.
Trang 17Note to Instructors: The “damage awards and fines” would be disclosed on the
income statement under “Other expenses.”
b The company experienced a hazardous materials spill at one of its plants during the previous period This spill has resulted in a number of lawsuits to which the company is a party The Environmental Protection Agency (EPA) has fined the
company $240,000, which the company is contesting in court Although the
company does not admit fault, legal counsel believes that the fine payment is
probable In addition, an employee has sued the company A $125,000 out-of-
court settlement has been reached with the employee The EPA fine and out-of- court settlement have been recognized as an expense for the period There is
one other outstanding lawsuit related to this incident Counsel does not believe that the lawsuit has merit Other lawsuits and unknown liabilities may arise from this incident.
b The quick ratio decreased between the two balance sheet dates The major
reason is a significant increase in inventory which likely drove the increase in
accounts payable Cash also declined, possibly to purchase the inventory As
a result, quick assets actually declined, while the current liabilities increased.
The quick ratio for December 31, 2014, is not yet at an alarming level However, the trend suggests that the firm’s current asset (working capital) management
should be watched closely.
CHAPTER 11 Current Liabilities and Payroll
Ex 11–21
Trang 18Dell, Inc.
1.3
Apple Inc (in millions):
Quick Ratio = $11,261 + $14,359 + $11,560 $20,722 = 1.8 Dell, Inc (in millions):
Quick Ratio = $13,913 + $452 + $10,136 $19,483 = 1.3
b It is clear that Apple Inc.’s short-term liquidity is stronger than Dell’s.
Apple’s quick ratio is 38% [(1.8 – 1.3) ÷ 1.3] higher Apple has a much stronger relative cash and short-term investment position than does Dell Apple’s cash, accounts receivable, and short-term investments are over 89% of total current assets (180% of current liabilities), compared to Dell’s 84% of total current assets 130% of current liabilities) In addition, Dell’s relative accounts payable position is larger than Apple’s, indicating the possibility that Dell has longer supplier
payment terms than does Apple A quick ratio of 1.8 for Apple suggests ample flexibility to make strategic investments with its excess cash, while a quick ratio of 1.3 for Dell indicates an efficient, but tight, quick asset management policy.
CHAPTER 11 Current Liabilities and Payroll
Trang 19Prob 11–1A
Trang 20Prob 11–1A (Concluded)
2 a.
b.
Warranty expense for the current year.
Interest on notes, $30,000 × 8.0% × 30/360 × 9.
Trang 21CHAPTER 11 Current Liabilities and Payroll
Prob 11–2A
Trang 22Prob 11–3A
2 a Social security tax paid by employer $19,780.80
b Medicare tax paid by employer 4,945.20
c Earnings subject to unemployment compensation tax,
$10,000 for all employees except Arnett, Harvin, and Ward
Thus, total earnings subject to SUTA and FUTA are
$62,080 [(4 × $10,000) + $8,250 + $6,000 + $7,830].
State unemployment compensation tax: $62,080 × 5.4% 3,352.32
d Federal unemployment compensation tax: $62,080 × 0.8%……… 496.64
e Total payroll tax expense $28,574.96
CHAPTER 11 Current Liabilities and Payroll
Trang 23CHAPTER 11 Current Liabilities and Payroll
Social Security Tax
Medicare Tax
Federal Income Tax
U.S.
Savings
Net Pay
Ck
No.
Sales Salaries Expense
Office Salaries Expense
Williams 2,000.00 120.00 30.00 440.00 125.00 715.00 1,285.00 908 2,000.00 Vaughn 42 2,480.00 186.00 2,666.00 159.96 39.99 533.20 50.00 783.15 1,882.85 909 2,666.00
16,864.00 2,196.00 22,860.00 1,371.60 342.91 4,738.01 885.00 7,337.52 15,522.48 19,060.00 3,800.00
2.
Sales Salaries Expense 19,060.00
Office Salaries Expense 3,800.00
Social Security Tax Payable 1,371.60
Medicare Tax Payable 342.91
Employees Federal Income Tax Payable 4,738.01
Bond Deductions Payable 885.00
Salaries Payable 15,522.48
11-22
Trang 24CHAPTER 11 Current Liabilities and Payroll
Prob 11–5A
Trang 25CHAPTER 11 Current Liabilities and Payroll
Prob 11–5A (Concluded)
To record pension cost and unfunded liability.
2 a.
b.
Accrued wages for the period.
Vacation pay accrued for the period.
Trang 26CHAPTER 11 Current Liabilities and Payroll
Trang 27CHAPTER 11 Current Liabilities and Payroll
Prob 11–1B (Concluded)
2 a.
b.
Warranty expense for the current year.
Interest on notes, $20,000 × 9% × 45/360 × 19.
Trang 28CHAPTER 11 Current Liabilities and Payroll
Trang 29CHAPTER 11 Current Liabilities and Payroll
Prob 11–3B
* The gross earnings are determined by multiplying the monthly earnings by the
number of months of employment based on the date of hire.
2 a Social security tax paid by employer……… $17,163.90
c Earnings subject to unemployment compensation tax,
$10,000 for all employees except Stewart and Tolbert.
Thus, total earnings subject to SUTA and FUTA are
$59,375 [(5 × $10,000) + $4,500 + $4,875].
State unemployment compensation tax: $59,375 × 5.4%……… 3,206.25
d Federal unemployment compensation tax: $59,375 × 0.8%……… 475.00
Trang 30CHAPTER 11 Current Liabilities and Payroll
Social Security Tax
Medicare Tax
Federal Income Tax
U.S.
Savings
Net Pay
Ck
No.
Sales Salaries Expense
Office Salaries Expense
Carlton 52 2,000.00 900.00 2,900.00 174.00 43.50 667.00 60.00 944.50 1,955.50 328 2,900.00
Grove 4,000.00 240.00 60.00 860.00 100.00 1,260.00 2,740.00 329 4,000.00 Johnson 36 1,872.00 1,872.00 112.32 28.08 355.68 496.08 1,375.92 330 1,872.00
Koufax 45 2,320.00 435.00 2,755.00 165.30 41.33 578.55 44.00 829.18 1,925.82 331 2,755.00
Maddux 37 1,665.00 1,665.00 99.90 24.98 349.65 62.00 536.53 1,128.47 332 1,665.00
Seaver 3,200.00 192.00 48.00 768.00 120.00 1,128.00 2,072.00 333 3,200.00 Spahn 46 2,080.00 468.00 2,548.00 152.88 38.22 382.20 573.30 1,974.70 334 2,548.00
Winn 48 2,000.00 600.00 2,600.00 156.00 39.00 572.00 75.00 842.00 1,758.00 335 2,600.00
Young 43 2,160.00 243.00 2,403.00 144.18 36.05 480.60 80.00 740.83 1,662.17 336 2,403.00
14,097.00 2,646.00 23,943.00 1,436.58 359.16 5,013.68 541.00 7,350.42 16,592.58 16,743.00 7,200.00
2.
Sales Salaries Expense 16,743.00
Office Salaries Expense 7,200.00
Social Security Tax Payable 1,436.58
Medicare Tax Payable 359.16
Employees Federal Income Tax Payable 5,013.68
Bond Deductions Payable 541.00
Salaries Payable 16,592.58
11-29
Trang 31CHAPTER 11 Current Liabilities and Payroll
Prob 11–5B
11-31
© 2014 Cengage Learning All Rights Reserved May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Trang 32CHAPTER 11 Current Liabilities and Payroll
Prob 11–5B (Concluded)
To record pension cost and unfunded liability.
Accrued wages for the period.
Vacation pay accrued for the period.
Trang 33CHAPTER 11 Current Liabilities and Payroll
COMPREHENSIVE PROBLEM 3
Trang 34CHAPTER 11 Current Liabilities and Payroll
Comp Prob 3 (Continued)
Accumulated Depreciation—Office Equipment 64,000
Pension cost of $190,400 funded
at $139,700.