Chapter 11 CONSOLIDATION THEORIES, PUSH-DOWN ACCOUNTING, AND CORPORATE JOINT VENTURES Answers to Questions 1 Parent company theory views consolidated financial statements from the vi
Trang 1Chapter 11
CONSOLIDATION THEORIES, PUSH-DOWN ACCOUNTING, AND
CORPORATE JOINT VENTURES
Answers to Questions
1 Parent company theory views consolidated financial statements from the viewpoint of the parent and entity
theory views consolidated financial statements from the viewpoint of the business entity under which all
resources are controlled by a single management team By contrast, traditional theory sometimes reflects
the parent viewpoint and at other times it reflects the viewpoint of the business entity A detailed
comparison of these theories is presented in Exhibit 11–1 of the text
2 Only contemporary theory is changed by current pronouncements of the Financial Accounting Standards
Board While such pronouncements can and do change the current accounting and reporting practices, they
do not change the logic or the consistency of either parent company or entity theory
3 The valuation of subsidiary assets on the basis of the price paid for the controlling interest seems justified
conceptually when substantially all of the subsidiary stock is acquired by the parent But the conceptual
support for this approach is less when only a slim majority of subsidiary stock is acquired In addition, the
valuation of the noncontrolling interest based on the price paid by the parent has practical limitations
because noncontrolling interest does not represent equity ownership in the usual sense The ability of
noncontrolling stockholders to participate in management is limited and noncontrolling shares do not
possess the usual marketability of equity securities
4 Consolidated assets are equal to their fair values under entity theory only when the book values of parent
assets are equal to their fair values Otherwise, consolidated assets are not equal to their fair values under
either parent company or entity theories
5 The valuation of the noncontrolling interest at book value might overstate the equity of noncontrolling
shareholders because of the limited marketability of shares held by noncontrolling stockholders and
because of the limited ability of noncontrolling stockholders to share in management through their voting
rights Valuation of the noncontrolling interest at book value also overstates or understates the
noncontrolling interest unless the subsidiary assets are recorded at fair values
6 Consolidated net income under parent company theory and income to the controlling stockholders under
entity theory should be the same This is illustrated in Exhibit 11–5, which shows different income
statement amounts for cost of sales, operating expenses, and income allocated to noncontrolling
stockholders, but the same income to controlling stockholders Note that consolidated net income under
parent company and traditional theories reflects income to controlling stockholders
7 Income to the parent stockholders under the equity method of accounting is the same as income to the
controlling stockholders under entity theory But income to controlling stockholders is not identified as
consolidated net income as it would be under parent company or traditional theories
8 Consolidated income statement amounts under entity theory are the same as under traditional theory when
subsidiary investments are made at book value because traditional theory follows entity theory in
eliminating the effects of intercompany transactions from consolidated financial statements
Trang 29 Traditional theory corresponds to entity theory in matters relating to unrealized and constructive gains and
losses from intercompany transactions In other words, unrealized and constructive gains and losses are
allocated between controlling and noncontrolling interests in the same manner under these two theories
10 Push-down accounting simplifies the consolidation process The push-down adjustments are recorded in
the subsidiary’s separate books at the time of the business combination; thus, it is not necessary to allocate
the unamortized fair values in the consolidation working papers
11 A joint venture is an entity that is owned, operated, and jointly controlled by a small group of
investor-venturers to operate a business for the mutual benefit of the investor-venturers Some joint ventures are organized as
corporations, while others are organized as partnerships or undivided interests Each venturer typically
participates in important decisions of a joint venture irrespective of ownership percentage
12 Investors in corporate joint ventures use the equity method of accounting and reporting for their investment
earnings and investment balances as required by GAAP The cost method would be used only if the
investor could not exercise significant influence over the corporate joint venture Alternatively, investors in
unincorporated joint ventures use the equity method of accounting and reporting or proportional
consolidation for undivided interests specified as a special industry practice
Only the parent’s percentage of unrealized profits from upstream sales
is eliminated under parent company theory
3 b
Subsidiary’s income of $400,000 10% noncontrolling
interest
$ 40,000 Less: Patent amortization ($140,000/10 years 10%)
Trang 3Solution E11-3 (continued)
4 a
Implied fair value — $1,680,000 = patents at acquisition
5 b
Purchase price — ($1,680,000 80%) = patents at acquisition
Solution E11-4
1 Goodwill
Parent company theory
2 Noncontrolling interest
Parent company theory
3 Total assets
Parent company theory
Trang 41 Consolidated net income and noncontrolling interest share for 2011:
EntityTheory
Depreciation on excess allocated to
equipment:
Less: Noncontrolling interest share
Controlling interest share of NI(Income
Attributable to controlling stockholders)
Company Theory
Depreciation on excess allocated to
equipment:
($75,000 excess x 80% acquired)/5 years (12,000)
Less: Noncontrolling interest share
Trang 5Solution E11-6
Preliminary computation
Interest acquired in Sal: 72,000 shares 80,000 shares = 90%
1 Sal’s net assets under entity theory
Implied value from purchase price: $1,800,000/90% interest $2,000,000
3 Investment income from Sal
4 Noncontrolling interest under entity theory
2,040,000
Alternatively, $200,000 noncontrolling interest at July 1, plus $4,000
share of reported income = $204,000
Trang 6Solution E11-7
Less: Pal’s share of unrealized profits from upstream
Less: Noncontrolling interest share ($300,000 20%) (60,000)
2 Entity theory
Income allocated to controlling stockholders ($500,000 +
Less: Unrealized inventory profits
from downstream sales
Allocated to noncontrolling
Stockholders
Trang 7Solution E11-9 [Push-down accounting]
1 Push down under parent company theory
To record revaluation of 90% of the net assets and elimination of
retained earnings as a result of a business combination with Pin
Corporation Push down equity = ($600,000 fair value/book value
differential 90%) + $360,000 goodwill + $800,000 retained
To record revaluation of 100% of the net assets and elimination of
retained earnings as a result of a business combination with Pin
Push down equity = $600,000 fair value/book value differential +
$400,000 goodwill + $800,000 retained earnings
Solution E11-10
Each of the investments should be accounted for by the equity method as a
one-line consolidation because the joint venture agreement requires consent of
each venturer for important decisions Thus, each venturer is able to exercise
significant influence over its joint venture investment irrespective of
ownership interest
The 40 percent venturer:
The 15 percent venturer
Solution E11-11
In general, VIE accounting follows normal consolidation principles
Under that approach, the noncontrolling interest share would be 90% of VIE
earnings, or $900,000 However, the intercompany fees must be allocated to the
primary beneficiary, not to noncontrolling interests Therefore, in this case,
noncontrolling interest share would be 90% of $920,000, or $828,000
Field Code Changed
Trang 8Solution E11-12
As primary beneficiary, Pal must include Pot in its consolidated
financial staements Additionally, Pal must make the following disclosures:
(a) the nature, purpose, size, and activities of the variable interest entity,
(b) the carrying amount and classification of consolidated assets that are
collateral for the variable interest entity’s obligations, and (c) lack of
recourse if creditors (or beneficial interest holders) of a consolidated
variable interest entity have no recourse to the general credit of the primary
beneficiary
Den will not consolidate Pot, since they are not the primary beneficiary As
in traditional consolidations, only one firm consolidates a subsidiary
However, since Den has a significant interest in Pot, they must disclose: (a)
the nature of its involvement with the variable interest entity and when that
involvement began, (b) the nature, purpose, size, and activities of the
variable interest entity, and (c) the enterprise’s maximum exposure to loss as
a result of its involvement with the variable interest entity Den accounts
for the investment using the equity method
Solution E11-13
According to GAAP, if an enterprise absorbs a majority of a variable
interest entity’s expected losses and another receives a majority of expected
residual returns, the enterprise absorbing the losses is the primary
beneficiary and if condition one is also met Laura meets condition one, since
as CEO, she had the power over economic decisions Laura must consolidate the
variable interest entity The contractual arrangement makes Laura the primary
beneficiary
Field Code Changed
Field Code Changed
Trang 9SOLUTION TO PROBLEMS
Solution P11-1
Pin Corporation and Subsidiary
Comparative Consolidated Balance Sheets
at December 31, 2012 (in thousands) Parent
Total liabilities and
a Parent company theory: Combined plant assets of $1,950 + ($80 3/5 undepreciated
excess)
Entity theory: Combined plant assets of $1,950 + ($100 3/5 undepreciated excess)
b Parent company theory: $80 patents - $16 amortization
Entity theory: $100 patents - $20 amortization
c Parent company theory: Noncontrolling interest equals Son’s equity of $800 20%
d Entity theory: [Son’s equity of $800 + ($60 undepreciated plant assets + $80
unamortized patents)] 20%
Trang 10Solution P11-2
Preliminary computation
Implied value of Sip based on purchase price ($320,000/.8) $400,000
1 Par Corporation and Subsidiary
Consolidated Income Statement for the year ended December 31, 2011
Allocation of income to:
a $150,000 depreciation - $1,000 piecemeal recognition of gain on equipment
through depreciation + ($60,000 excess 6 years) excess depreciation
b ($60,000 reported income - $10,000 unrealized gain on equipment + $1,000
piecemeal recognition of gain on equipment - $10,000 excess depreciation)
20% interest
2 Par Corporation and Subsidiary
Consolidated Balance Sheet
a Sip beginning retained earnings $327,200 + Sip net income $112,800 - Sip
dividends of $100,000
b ($380,000 stockholders’ equity + $50,000 excess - $9,000 unrealized gain on
equipment) 20%
Check: $80,000 beginning noncontrolling interest + $8,200 noncontrolling
interest share - $4,000 noncontrolling interest dividends = $84,200
Trang 11Solution P11-3
Parent company theory
($595,000 cost - $525,000 fair value)
1c Consolidated net income for 2011
1d Noncontrolling interest share for 2011
1e Noncontrolling interest December 31, 2011
2c Total consolidated income for 2011
Income to controlling stockholders ($300,000 + $63,000) $363,000
2e Noncontrolling interest at December 31, 2011
Trang 12Pit used an incomplete equity method in accounting for its investment in Sam
It ignored the intercompany upstream sales of inventory Income from Sam on an
equity basis would be:
Less: Unrealized profits in ending inventory from
Pit Corporation and Subsidiary
Comparative Consolidated Income Statements for the year ended December 31, 2012
Less: Unrealized profit on
upstream sale of inventory
Trang 13Solution P11-4 (continued)
Pit Corporation and Subsidiary
Comparative Statements of Retained Earnings for the year ended December 31, 2012
Traditional Company Entity Theory Theory Theory
Add: Net income to controlling
Pit Corporation and Subsidiary
Comparative Consolidated Balance Sheets
Trang 14Solution P11-5
Pad Corporation and Subsidiary
Comparative Balance Sheets
Trang 15Solution P11-6 [AICPA adapted]
1 P carries its investment in S on a cost basis This is evidenced by the
appearance of dividend revenue in P Company’s income statement and by
the absence of income from subsidiary
2 P holds 1,400 shares of S P Company’s percentage ownership is 70%, as
determined by the relationship of P Company’s dividend revenues and S
Company’s dividends paid ($11,200/$16,000) S has 2,000 outstanding
shares ($200,000/$100) and P holds 70% of these, or 1,400 shares
3 S Company’s retained earnings at acquisition were $100,000
Book value and fair value of S’s identifiable net assets 300,000
4 The nonrecurring loss is a constructive loss on the purchase of P bonds
by S Company
Working paper entry:
To eliminate intercompany bond investment and bonds payable and to
recognize a loss on the constructive retirement of P bonds
5 Intercompany sales P to S are $240,000 computed as follows:
S Company owes P Company $40,000 on intercompany purchases and P Company
owes S Company $5,600 dividends
Trang 16Solution P11-6 (continued)
7 Adjustment to determine consolidated cost of goods sold:
Consolidated Cost of Goods Sold Combined cost of goods
9 Noncontrolling interest of $117,000 at the balance sheet date is
computed:
10 Consolidated retained earnings
Add: P’s share of increase in S’s retained earnings since
Less: P’s patent amortization since acquisition
Trang 17Total liabilities and stockholders’
3 If Sap reports net income of $90,000 under the new push-down system for
the calendar year 2012, Pay’s income from Sap will also be $90,000 under
a one-line consolidation
Trang 18Solution P11-8
1 Parent company theory
Excess allocated to:
Entry on Son’s books to reflect 80% push down:
3 Noncontrolling interest (Parent company theory)
4 Noncontrolling interest (Entity theory)
Trang 19To record revaluation of 90% of net assets and elimination of
retained earnings as a result of a business combination with Paw
To record revaluation of net assets imputed from purchase price of
90% interest acquired by Paw Corporation and eliminate retained
earnings
Comparative Balance Sheets
at January 1, 2012 Parent Company Theory Entity Theory
Trang 20Solution P11-10
a Paw Corporation and Subsidiary
Consolidation Working Papersfor the year ended December 31, 2012
Push down 90% — parent company theory
Power
90%
Sun
Adjustments andEliminations
ConsolidatedStatements
Retained earnings — Paw $ 147,000 $ 147,000
Retained earnings — Sun $ 0
Trang 21* Deduct
Trang 22Solution P11-10 (continued)
b Paw Corporation and Subsidiary
Consolidation Working Papers for the year ended December 31, 2012
Push down 100% — entity theory
Paw
90%
Sun
Adjustments andEliminations
ConsolidatedStatements
Retained earnings — Paw $ 147,000 $ 147,000
Retained earnings — Sun $ 0