báo cáo tài chính hợp nhất bc hn q2 2014

Cdng ty Cd phAn Tflp doirn HAPACO Br[o crlo tii chinh hqp nh6t Quy Nim 2014 ( COng 86o crio tii chinh hg'p nhAt ty Cd phAn T$p tlohn HAPACO Phone TAng + Khrinh HOi, Qu6.n Ned Quyen, Hai Oui'2 nim 2014 eANc cAN Eor KE roAN HoP NHAr T4i ngiry 30 th6ng 06 nim 2014 Thuy€t minh MA so TAI SAN 100 A TAI SAN NGAN HAN 110 I Ti6n vir c6c khorin tu'ong tlu'ong tidn I l1 Ti€n 120 II C6c kho6n tliu tu tiri chinh ngin h4n 30t06/2014 01/01/2014 VND VND 727.781.828.605 693.003.271.430 13.s16.s68.939 57.877.858.333 I 3.5 I 6.568.93 57.877.85 8.3 3 323.333.801.300 326.432.365.400 121 I DAu tu ngin han 129 Dqphdng giamgi|dAutung6nhan(*) 323.4t8.584.924 (84.783.624) 326.518.584.924 130 III Cric khorin 256.436.697.630 195.294.029.759 I.t l3l 132 135 I 39 I Phaithu cuakh6ch hdng 44.396.555.552 44.761.568.804 / Tra trudc cho nguoi b6n I 7.973.3 85 14.931.76t.872 Cdc khoan phai thu khAc 199.536.649.066 140.953.620.981 (s.46e.888.843) (5.352.92 r.898) 120.355.325.824 101.509.542.252 120.581.3 r 8.06s 101.696.834.493 (22s.992.241) (t87.292.241) 14.145.434.912 11.889.475.686 3.263 146.573 783.269.539 445 6.397.600.t44 phii thu ngin han Du phong phai thu ngan h4n kho ddi (*) 140 IV Hirng tdn kho 141 I 149 Hdng t6n kho Du phdng giam gi6 hdng t6n kho (*) 150 V Tiri sin ngin han khrlc I5I I Chi phi tra truoc ngan han 152 Thue CTGT dugc khdu trir 154 Thu0vdc6ckhoankh6cphaithuNhdnudc 158 Tdi san ng6n han kh6c 254.97 44.449.262 3.582.867.632 (86.2te.524) 27.27 t.t23 4.681.334.880 \ d cdng ty c6 phan Tdp tlohn HApACo Hqi, euan Ng6 euy€n, Hui TAng + Khdnh 86o crio tii chinh ho.p nh6t phdL agL?_$!tZ0E_ eANc cAN Eor KE roAN Hgp NHAr T4i ngiy 30 thring 06 nim 2014 (ti0p theo) MA so Thuv€t minh TAI SAN 2OO B TAI SAN DAI HAN 220 II Thi sin c6 dinh 221 I Tdi san c6 dinh hfru hinh 222 - Nguy€n gid 223 - Gid tri hao mdn ke C) 224 Tdi san c5 dinh thu€ tdi chinh 225 - NguyAn gia 226 - Gid tri hao mdn lu, ke e) 227 Tdi san cO dintr v6 hinh 228 - Nguy€n gid 229 - Gid rri hao mdn ke A) 230 Chi phi xdy duag co ban dang 270 _roNG!N fAr sAN 21 L066 086.579 (t2r 585 435.238) 3.809.269.880 I 4.337.618 912 ,/ 29.976) (528.349.032) 4.6t8.961.693 4.796.614.067 han 106.094.928 3.23s) (2.309.480.861) l0 332.029.544.619 256.926.910.713 ll 140.982.866.123 130.786.573.44t 75.976.000.000 75.976.000.000 6.671 251 523 66.797.25t.s23 Du phong giam gi6 dAu tu tdi chinh ddi han m4i s.84t t61) (2.487.1 Dau tu dai han khac 269 VI Lo.'i th6 thu'ong 30.6t I 341 {J I DAu tu vdo c6ng ty li€n ktit, li€n doanh 260 V Thi s:in ddi h4n khric 261 I Chi phi rrd trudc ddi han 268 Tdi san ddi han khric l 19.480.65 r.525 376.861 7.106.094.928 J 259 385.013.446.001 110.909.535.697 ( Cric khoin tIAu tu 258 451.150.430.945 (74 5.2 IV dii 522.335.452.933 1.337.618.9t2 252 chinh VND 3.s92.388.936 250 tii 0U01t2014 VND 591.692.887.035 24 30/06t2014 (r 1.664.385.400) t2 l3 (1I 986.678.082) 1.488.166.767 1.546.963.57t 984.371 917 1.096.388.721 503.794.850 4s0.574.850 4.071.423.200 4.988.469.920 1.325.480.7Is.640 1.215.338.724.363 T I \+ Cdng ty Cii phnn T4p itoirn HAPACO Br{o c6o TAng + Khrinh HQi, Qudn NgO Quy€n, Hai Phdng tiri chinh ho-p nhAt Quf nim 2014 sANc cAN Dor KE roAN HgP NHAr T4i ngiy 30 th6ng 06 nIm 2014 (tii6p theo) MA so NGUON VON 3oo A 310 31 I 312 313 314 3I5 3I6 319 I I 323 1l Thuy6t minh NqPHATTRA Ng'ngin h4n Vay vd ncr ngdn han 14 PhAi tra ngudi b6n Ngudi mua tra tiiin tru6c VND 01t01t2014 VNT) 778.129.113.469 6s4.085.136.384 644.926.156.994 558.673.335.806 474.175.322.222 452.390.950.422 55.383.572.493 50.610.103.854 312 2.797.t75.259 6.520.838.5 r 7.717.s74"133 4.928.688.084 5.633.680.1l0 11.567 067 Thu6 vd c6c khoan phai nOp Nhd nu6c 15 Phai tra nguoi lao ddng Chi phi phai tra l6 9.714.336.088 6.s04.648.584 ) C6c khoan phai tra, phai ndp kh6c 17 82.377.622.632 34.202.441.768 C Qu! khen thucrng, phrlc loi 258.709.644 ( r r83.238.324) 330 lI Ng- dii han 333 PhAi tra ddi han kh6c 334 Vay vd no ddi h4n t8 4oo B vON cuU sd uO,U 410 411 412 4t4 417 41 30t06/2014 133.202.956.475 95.411.800.578 213.900.000 179.900.000 132.989.056.475 95.231.900.578 542.784.084.147 556.937.459.960 I I V6n chii s6'hff'u 542.784.084.147 556.937.459.960 V6n dAu tu cua chu so hiru 322.601.220.000 322.601.220.000 Thdng du vOn c6 phAn 126.351.824.219 126.35t.824.219 C6 phi€u quy (*) (4.662.935.543) (4.662.93s.543) Quy dAu tu ph6t tri€n Quy du phdng tdi chinh 60 I 53.508.593 60 r53.508.593 6.616.551.635 6.616.551 635 420 l0 Loi nhu6n 410 C LOJ 440 TONG CQNG NGUON VON 19 sau thu6 chua ph6n ph6i 915.243 45.877.291.056 4.567.518.024 4.316.128.019 31 723 iCs C0l C6 oONC THrEU So 26 1.325.480.715.640 1.215.338.724.363 , 12 thdng 0B ndm 20 LAp bi6u K0 torin tru&ng 6rer$ Gi{m tliic $ZnAr'rc.rv\o b0t'tow Ui.J-trr:t t \'4 Q/ coprA TAP /ul' Khoa Thi Thanh Huydn TrAn ThiHSng HA Vff Xuin Cu'd'ng Il T \4 \,sr al e-:- )c! 9.-rG trQo.l+6 tr-co6.{ t- \9€6-\O*O oO$ooO.A