BCTC ME Quy 3 2017

BCTC ME Quy 3 2017 tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án, bài tập lớn về tất cả các lĩnh vực kinh tế,...

ĐỖ THỊ THÚY Digitally signed by ĐỖ THỊ THÚY Date: 2017.10.19 16:52:18 +07'00' Page of18 Cong ty CP E VERPIA VltT NAM , , " BAOCAOTAI , CHINH Cho kY ho~t dqng tir 0110112010 d~n 30109/2010 Page of18 M~u B Ola-DN BANG CAN DOl KE ToAN T(li 30/0912010 Mil , so TAl sAN TAl SAN NGAN ~ (l00 = 110+120+130+140+150) I Ti~n Ti~n Cae khoan tlIang dlIang ti~n II Cae khoan dilu til tili ehinh NH III Cae khoan phai thu ng~n h~n Phai thu khach himg Tra tmoe eho nglIiYi ban 3.Cae khoan phai thu khae 4.DJ,C phOng phai thu ng~n han kh6 d6i IV Hilng tBn kho I Hang tBn kho V Tili san ngh h~n khac 1.Chi phi tra tmoe ng~n han Thu€ GTGT dlIqe khAu tru Thu€ vil eae khoan khae phai thu NN 4.Tili san ng~n han khae TAl SAN DAI H.:\N (200 = 210+220+240+250+260) I Cae khoan pbai tbu dili [\ Tili san c6 dinh I Tili san ell djnh huu hlnh h~n Nguyen giG GiG tri hao man lily k€ Tili san ell djnh vo hlnh Nguyen giG GiG tri hao man lily ki Chi phi xiiy dJ,Cng eo ban dang III BAt dqng san dilu til IV Cae khoan dilu til tili ehinh dili hl,ln I DAu tlI vilo eong ty eon Cae khoan dAu tlI khae V Tili san dili bl,ln khae Chi phi tra tmoe dili han Tili san dili han khae TONG TAl SAN (270 = 100+200) TM 100 110 111 112 120 130 131 132 135 139 140 141 150 151 152 154 158 4.1 4.2 4.3 30/09/2010 VND 0110112010 VND 533,676,260,406 320,471,799,612 151,912,840,509 151,912,840,509 130,691,248,872 130,691,248,872 96,036,911,103 77,306,359,729 15,751,073,760 4,687,730,288 (1,708,252,674) 55,001,185,760 48, I 06,717,529 9,626,015,274 3,140,793,470 (5,872,340,513) 131,055,826,549 131,055,826,549 3,723,538,431 ),874,600,638 57,092,972 264,669,009 1,527,175,812 244,807,904,823 244,807,904,823 40,918,603,971 5,115,262,915 8,230,282,806 4.4 27,573,058,250 200 210 220 221 222 223 227 228 230 240 250 251 258 260 261 268 270 4.5 4.6 4.7 4.8 4.9 101,958,621,279 1,143,323,097 93,358,303,609 68,453,534,832 164,029,772.498 (95,576,237,666) 20,103,118,740 33,025.381,443 (12,922,262,703) 4,801,650,037 95,070,675,016 87,060,076,891 61,891,992,092 151,121,065,162 (89,229,073,070) 20,873,989,767 32,376,298,196 (11,502,308,429) 4,294,095,032 3,418,360,000 3,088,360,000 2,395,160,000 1,023,200,000 4,038,634,573 2,395,160,000 693,200,000 4,922,238,125 635,634,881,685 415,542,474,628 Page of18 Mllu B Ola-DN Mii , so NGUONVON 'y N 30/09/2010 01/0112010 VND VND NQ PHAI TRA (300=310+320) 300 105,506,341,475 80,120,336,300 1- Nil ng~n h~n 310 105,184,625,348 80,029,992,354 I Yay ng~n h~n 311 ( 115,202,400) Phai Ira ngum ban 312 38,859,129,838 21,844,116,459 Ngum mua Ira li~n Imac 313 4,465,865,113 1,708,672,083 ThUl! va cae khoan phai n(lp nha nuac 314 28,548,341,735 29,097,550,581 Phai tril nguiYi lao d(lng 315 5,384,747,654 4,735,149,220 Chi phi phai Ira 316 3,718,627,784 1,603,898,956 Cae khoan phai Ira phai n(lp ng~ h~n khac 319 24,323,115,624 21,040,605,055 330 321,716,127 90,343,946 II Nil dili "'to, ""- TM h~n 4.10 4.11 I Yay va n9' dai h(m 334 D\f phong tr9' d p Ih&t nghi~p 250 321,716,127 90,343,946 B YON cHiJ SO HUu (400=410+430) 400 530,128,540,210 335,422,138,328 I vAn chii sir hfrn 410 530,128,540,210 335,422,138,328 l.y6n dilu tu chii sO- hCiu 411 4.12 153,279,960,000 107,200,000,000 412 4.12 191,000,000,000 71,000,000,000 1,148,026,429 ' Nt 2.Th~ng /- Chenh I~ch tY gia h6i doa; 416 2,115,837,243 Quy khac thu(lc v6n chii sO- hCiu 419 3,530,304,790 L9'i nhu?n sau Ihu6 chua philn ph6i 420 180,202,438,177 156,074,111,899 II Cac qny khac 430 635,634,881,685 415,542,474,628 :?- du von co phan :? /~ nTAng Giam i1Ac ~$, Nguy~n Thj Bao NgQc- Cho Yong Hwan- Ngl10i I~p TmiYng phong K~ toan Pho TAng giam i1Ac PhI} Idch cong tac k~ toan Page of18 Milu B02a-DN BAO CAO KET QuA HO~T D(>NG KINH DOANH QUY 2010 Cho ky hotlt i1Qng tir 01107/2010 i1~n 30/09/2010 Mil CHiTIEU TM Quy 3/2010 Quy 312009 4.13 154,303,604,980 83,293,529,499 s6 Doanh thn ban hang va cung cap djch VI} 01 Cac kholm giam trir 02 154,075,812 124,680,937 Doanh thn thu§n v~ ban hang va cnng cAp 10 154,149,529,168 83,168,848,562 96,298,874,929 46,743,019,757 dich vI} (10 = 01 - 02) Gia van hang ban 11 Lqi nhu~n gQP caNG HOA XA HQ! CHU NGHIA V|ET NAM Dgc lip - Tqr - Hgnh ph0c CONG TYCP DUEC HAU GIANG s6:669 /DHG-AC (V/v: dinh chlnh s6 fieu ten BCTC Cong ty me CAn Tho, ngAy Qui 32016) Kinh grli: 21 thdng 10 nam 2016 Uy Ban Ch0ng Kho6n Nhi Nu6c S& Giao Dlch Ch0ng Khoin Tp HCM Tdn cdng ty: C6ng ty C6 phAn Duqc HQu Giang M6 ch&ng kho6n: DHG Tru sd chinh: 288 Bis Nguy6n Vdn Cu, P An Hda, Q Ninh Kidu, Tp CAn Tho Ngdy 20110/2016 C6ng ty C6 phAn Duqc H?u Giang c6 thuc hign viQc c6ng b6 thOng tin b6o cdo tdi chinh COng ty ms cho ky k6t th0c ngdy 30/09/2016 Do thuy6t minh nhAm s6 liQu gi0a lEi nhufln trudc thu6 vd tAng c6c khodn phAi trd tr6n bdng "Bdro c6o luu chuy6n tiAn te k6t th0c ngAy 30/09/2016" C6ng ty C6 phAn DuEc Hiu Giang xin dinh chinh s6 li6u nhu sau: MA Chi ti6u so LEi nhuin trudc thu6 Tdng c6c khoin phii 01 tri 11 Sri tigu da c6ng b0 K! thAng k€t th[c ngAy s.5 tiCu dinh chinh 30.9.2016 VND 30.9.2016 vNo Ch6nh l€ch , Ky I theng ket thic ngey 30.9.20r VND 199.456.58 825 270.965.666.120 71.509.084.295 330.697.527.649 259.188.443.354 (71 509.084.295) - Kj'9 thing k€t thfc ngiy Toirn b0 c6c chi ti€u kh6c trCn Bao c5o luu chuy6n tidn tQ Cdng ty me k6t thric ng?ry 30/09/2016 kh6ng c6 s\r thay d6i so vdi s6 lieu da cong b6 Dinh kdm cong vdn ldr bdng "86o c6o luu chuy6n ti6n te c6ng ty me k6t thrlc ngdy 30/09/2016" di dinh chinh TAt cd c6c nai dung kh6c tren 86o c6o tAi chinh C6ng ty mg cho ki'k6 to6n th6ng k6t thric vdo ngdy 30/09/2016 kh6ng thay d6i TrAn trgng cdm on./ Nei nhQn: Nhu ten; Lw: AT, lR - o/ uuNG TY CONG TY co" pnA'ru DI]OC llAU C \? coNG TY c0 PHAN DuOc HAU GTANG Mau BAo cAo LUU GHUYEN TIEN TE RIENG (Theo phuong phap gi6n tiiip) s6 th[c Kjr th6ng k€t 30.09.2016 VN9 Thuyet minh MA sii B 03 - DN ngiry 30.09.2015 VND LUU CHUYEN T|EN TU HOAT DQNG K|NH DOANH Lqi nhuan trudc thuiS 01 02 03 05 05 06 08 09 10 11 12 14 15 17 20 14 22 ZJ 270.965.666.120 Di6u chinh cho cec khoan: KhAu hao tai san c6 dinh Cac khoen du phdng Lii ly tai san c6 dinh Thu nhap ti6n lai vA c6 toc Chi phl lai vay LEi nhuafl tip hoat alQng kinh doanh 40.390.829.841 25 27 JO 30 JI truoc nh[i,ng thay d6i v6n lwu tlQng Giam cAc khodn phdj th(Tdng)/Gidm hdng t6n kho Teng/(Giam) cAc khodn phdi tri Teng cdc chi phi tre truoc TiCn.lai vay de Thue thu nhap doanh nghiep da nop Tien chi khac tir hoat dQng kinh doanh Luu chuy6n tidn thuin tD hoat alQng kinh doanh LUU CHUYEN TIEN TiT HOAT DQNG OAU TLT Tr6n chi d6 Ty? sel,xdy ijHng'tdi sAn c6 dinh vd cac iat san 0ar nan Knac Tien thu tu lV nhuqnq ban ta; san co dinh va Hi san dai han Ti6n chi cho vay, mua cec c0ng cu no cia don vi khec Tien thu hOi cho vay, ban l?i cac c6ng cq nq cia don vi khac Ti6n chi dAu tu qoo v6n don vi khdc Ti6n thu 16i cno -vay, c6 tOc va lgi rihuan dudc chta 30 49.037.584.109 485.920.594 (4,859.504.172) (1.506.862.982) (143.276.559.785) (102.789.428.660) 9.778.933.753 6.157.755.097 1.104.776.473 Knac 24 411.03,1.860.662 174.064.142.2?0 362.416.928.820 139.478.573.277 241 088.197 10 (42.287 01 688\ (1.209.982.135) (10.042.6e7.705) (3.845.297.136) (6.050.863.933) (32.506.597.606) (114.142.572.379) (41.683.829.055) (43I13.963.162) 445.001.040.672 303.521.448.286 (50.70s.953.240) (50 259.510.157) 8.017.239.111 (1.114.831 994.589) 11 tu 312 626 54 (107 249.7 15.739) 855.664.265.257 (36.978.880.580) 51.868.4S6.820 Luu chuy6n tiiin thuin tD ho3t dQng ttiu 136.996 283.766 255.188.443.354 (269.827.165.400\ 101.588.382.202 (286.966.827.221) (44.208.216.940) CHUYEN TIEN TU HOAT DONG TAI CHINH ph6t hanh c6 phieu, hhAn g6p v6n cira lie.n tfrq lir cnu so nuu Mua lai c6 phi6u qu! c|]a doanh nghiep de phat LI PU 22.899.978.000 - (15.665.180.000) 975.601.333.826 40 nann Tien thu tu di vav ||en rra no goc vay C6 r6NG c.rY vANT ir rHlrl r ErRoLrIrEx -lfu xANo D,iu vrPco c"rY cP vfN CONC IIOA Doc Xi NOI CHI] I\CMA !'IDJ NATI Up TV - Hanh phLlc PEfROLIME)< BAO CAO QUYET TOAN CONGTYME Til Noi nhrn 01t01t2017 EEN lOlglZOfi rc c.N6 viN rir rHlY PErRolMEx ft cPva{ NEu bieilr Bo1_DN fhans tu s6 2aa/2o14/rr hanh hea @an Nqev 22112,2a14 cAa Bo IAt chinh) xaN6 oru vrPco BANG CAN OOI T.iNqiy r(droAN 30 thdns 09 GrUA NrEN DO nrm 2017 3;n nq:n han l100=ll0+120+r30+r4+150) z, rueiiiiio t!r i riosr 6l ,, ?1? as Brc l Du pnans !h;i huGinai kn6 dd o I r:isiic6'djni r rlrs; c6'dlnh htu}inh i nql 33 roo4se267) ogz oso aii ili -Nsuye!sli t igza;aeezlgt riil.tr16 dinh thue Gi cnioh !,lr:i191!r ': frll -cia l]l r Mo dq4 Bnr m.i Ltr- sii d:u ?,! o ir ," r h:o 'Tli br !a !:l : 9ti Mr:isindadai!d: han : t\s!I6 s i Ai Ch phisAi:u6r kinh doanh dJ dang d han z cnipn,evoos*ra^do"q i o;,r,"b.a"s! ;ti: ,1? -, D6uu vio c&s iY ran k61 l6n doaih oiu u q6p vdn v ddi vr khac ,r ou,ri"" , g;'s6ar,tur*m tt9 u]':lg ,t agaosoae u? 5zr!1i19 r 6ie ems,it ao dooodomo oi iioo ooo ooo iddooomo orna"cr ;;utuirmsiiddn nsiydr h? v Iri ,.r d1! h.t r sr !!* ,61 phird rtu6 dr h ihlp ho.i reisin i iirro,r.p\,ri.smvrnaaar rhudrhu rnns cqis rii sin l!9'6" {l lli A Nl pnii r- 1270 1300= - ral to rr NsLt mra hi nin isin han th ru;n n9n li; i!!di e Phn chi phr phiirE ns;n h€j %;i rri ,r :"lrir lri nd !!::c" Y,9 dOis bi ren x1? han d! 119 d!'"! !0r 9!!9 Ial !1119191 a Doanhrhuch6hrch€i noan han t llar tt c,l 'r tlr: ro vay v, nd $ue h hrnhistn a*ioiqz tst js 11? khoin prr6 nop Nh, nda tl i; 3ro+3e) 119 isudi ban rhrdvd.ac iiizmgzgrgt + 2o!) N! ruin hqn Fhirt, ni4 31! 1t! 319 han ttt gos idz ts rnrsAN Oms phirrii ilrn nan 12 au, kh rhudns ph'lc g 11 DV 13 ourbMdnqa r4 Giad l! ll dth mua bai rar&ji phidu chhh mm '4r,1'r!6:!ii !:1 !!! bd va vdn kinh d@nh !!1 Pha s, ir;u e Dmnh rhu chE rhlb hi9i , Ph;rli; t vay vdng rhrt rii cninh l ri i6 19 99q1y111 d 13 v6n :rhtl rr I v6itr :a :3 l- ,*,1"gq !!1 ei hi dii ?, h-ao ph! 1!! r; h9 vr 6n! 141 at n.99.!99 ot5 r;i5, i;J 190o9!o0 ooo nohE r'9:1M11!l i lix ehd !!19 * 6:o dm ,.,1 han 9a!!!16d:al!u cd?!tr i9r!B;'9 i iio phiiu e oui pha li;n rhia !,In :!i 1lt han kn c cdphld!@@i lil! llLr t3p hlrn 12 D,/ pndru i;4 r!r rNs!9t t phi 11rhr' 1o 3:] i dioldi sos srg v:?? 1.Ii1!dtr ryf3l 1!1 !i119! 1t1t : Il!!9 !y,6" "6rl'" orydn dli h!4i 9dt llat rltiiy ? !1? 5n s?|;? liil 4t9 9oo sagiz !11 114 qlrieler !:l "q ' 9, 9l11,i lc!!d;l! sl: l1l 9l :il , 9lt ;ivlq slel l1q1 9ll P q:1?fq61!! lslllr 's, oui ihic su6 ldn chi hto 1r bjnhuqn surhud.hc phin phdi LNsr chh phri phd Dy kd ddi !6 ky tLd iy 1061aiit,9l 1t! 41, 10 :l@ {,! P!! !! dl 1':!.teY v61diu ', xP9P L! ls!ar ! 11 !!r, lrr!rha : !!s 1_ Nqu6n kinh prri N+dn rhhPhidahmh $aM rsco ra.q.o"q.q,;.'a; rao = soo * rool x iitirn zeo ;Z:i A;1;164;,2 !1?! gi iii iir iii al!6, ml,ta 41, 139 1t1 t sat ziz iis'ttt t esiioi nzist Noay hr 2ol10/2017 Gid in: 13 3g:51 (1) Nhnng chl i6u khong sd i6u c6 Ih6 khong ph6i trlnh bAy nhhg kh6ng d@ danh lal sd lhd tu (2) 56 liPu lrono oic chl trEo d6 ddr O dec lhl brns sd am du6i hlnh lhft lhi l6nq nqolc dd Lde, NGU& lAP NseyJ4 ( ) Bdu cO- PHAir, -vAN tux 10 Lnars r4 \gE;tr9z nhn lQ I r P SF EI dc 9p: € E z t^r ql z € E t= z g g E z E >t r- op o F o O o ?'E E i oo rq !j o ,,\ o s) E E? P BE E EE & 69 ;' t-bi i.z.