Báo cáo tài chính hợp nhất quý 3 năm 2010 - Ngân hàng Thương mại cổ phần Quốc Dân tài liệu, giáo án, bài giảng , luận vă...
S),\SSf{B rvcAr: HAxc rHU'oNG u4r co pnAN sal coN - HA Nor 7l Trin Hung Dao - QLran Hoan Kiern - Ha N6i 86o c6o tii chinh hqp nh61 Quf III nIm 2011 N{Au sii: Q-01a Tel: 04.39423388 Fax 04.39410942 Chi ti€u TD - BANG cAx ool KE ToAN M5 chi ti6u ThuyOt minh Sii cu6t t5, Don vi tinh; Vl\rI) 56 oiu nam TAI SAN Tidn m5t, vbng bac, tI6 quf Tidn grii t4i NI{NN Ti6n, vhng gii tai c6c TCTD kh6c vA cho vay c6c TCTD kh6c Tien. vang gui tlr cac TCTD khric Cho vay cric TCTD khric Dr,t phdng rui ro cho vay ciic TCTD kh6c Chfng kho6n kinh doanh Chnng klroan kirrh doanh Du phdng gidrn giri chung khodn kinh doanh C5c c0ng cg thi chinh ph6i sinh vi c6c thi srin thi chinh khdc Cho vay.kh6ch hing Cho vay khiich hing DU phdng rui ro cho r.,ay khdch hing Chring kho6n tlAu tu' Chung khoin daLr ru sin sang dd ban Chung khoiin dALr tu giir d6n ngiry d6o han Dr,r phbng giam gi:r chunc khoin dau ru III G6p v6n, tlAu tu dhi han , ^l r taLl nJ vao coltg t) con 2 Vdn g6p liOn doanh 3 EAu tu vbo c6ng ty li€n kOr ,1 DAu tu dhi han khiic 5 Du phbng giam gia dau tu dai han IX Tii sen c6 dinh I I ai san co dinh huu hlnh a Ngu1,€n gid TSCD hilu hinh b Hao mbn TSCD hfr,u hinh ; _. , 2 I al san co dinh rhuc tai chinh a NgutAn gid TSCD b HaomdnTSCD ; , 3 -l'ui san co dinh r o hlnh a NguyAn giti TSCD vb hinl't b Hao mdn TSCD v6 hinh X n6r Oqng san rlau tu' a Nguyen gir{ BDSDT b Hao mbn BDSDT XI Thi sdn C6 kh6c I C6c khoan phrii thu 2 Cdc khodn ldi, phi phdi thu 3 Tii san thu€ TNDN hoin iai 4 Tii srin C6 khdc - Trong do. Loi tlrt; thLrrng mai < il^ t-L^1 -1, ,r-\ J u e Nrv4u uu pilulig rul tu ullu cac lal sall r_o nol oang Knac TONG TAI SAN CO A. I II III I 2 3 Iv I 2 V VI I I 15 l6 t7 110 t20 130 131 IJL t39 140 t41 149 150 160 l6l r69 t70 171 172 179 2t(l 211 zt2 213 2t1 219 220 221 ^ 222 223 aa / 225 226 22'l 228 225 24(l 241 24) 250 251 252 253 251 255 259 300 18 312,041,555,960 599,69r,351,22r 19,470,095,722,999 19,470.095.722"888 39,734,939,419 40.418,41r,187 (683.472,068) 8,712,466,949 27,958,61.6,951,359 28.267 .266.631.476 (308,649,680, I I 8) 12,142,510,442,769 8,311,537.779,569 3.844,340.000,000 ( 13,367.336.800) 1,560,404,000,000 I .560,404,000.000 2,187,573,379,301 L38,052,217,112 208.556,361 .788 (70,504.114.616) 2,049,527,I62,L99 2,058.899,1r8,391 (9,3',77 ,956.2-02) 5,472,189,495,579 I ,906,591 .071,481 2.72I ,330,599.985 841,261.814,\t3 69.7sr.570.298,243 201,670,991"695 505,232,494,764 I1,636,740,990,717 il ,636.710.990.7 t7 98,828,39tt,041 99,5 1 1,870,1 09 (683,472,06E) 24,103.032,795,683 24.375.5 88,493,5 62 -272,555.697 ,8'79 8,767,942,245,709 7,481,361 ,1 19.909 1.300,000,000.000 (13.418,874,tt00) 333,389,000,000 333.389.000,000 1,526.153,919,690 L26.554,397,690 17 6.7 65.4'l6.626 (50,21 1.078,936) 1,399,599,422,00(l 1.406,365,498.441 (6;t66.016.44t) 3,859,970.637,496 2,030.461 .983.684 957.082.854.329 817,325.799.483 51,032.861.262,594 2 VT 19 20 2l 'r) 23 25 Chi tiOu l\{A chi Thu5'6t tiOu minh 56 cudi kj 56 tldu nim B NOpnAr rnA vAvoN cHUSoHUU I C6c khoin ng Chinh phri vh NHI{N II Ti6n gfri vh vay ciia c6c TCTD trh6c I Ti€n grii c0a cdc TCTD kh6c 2 Yay cdc TCTD khric III Tidn giii cria kh6ch hing IV C6c c6ng cu thi chinh ph6i sinh vh c6c khoin ng'tii chinh kh6c V Viin tiri tro. , uy th6c tliu tu', cho vay mi TCTD phfri chiu rti ro VI Ph6t hnnh gi6y td'c6 gi6 \-II C6c khoin No kh6c I Ciic khoan lai. phi phai tra 2 Thu6 TNDN hodn l4i phai tra 3 Cdc khoan phai tr a r a cong no khac 4 Du phbng rui ro khdc Signature Not Verified Được ký NGUYỄN THANH TOẠI Ngày ký: 04.11.2015 03:52 NGAN HANG THUoNG MAI cO PHAN A CHAU BAo cAo TAI cHiNH HOP NHAT GIUA NIEN DO auv flr NAM 2015 #, \ NGAN HANG THUONG I\44I C6 PHAN A CHAU BAo cAo rAr cHiNH Hqp NHAT GruA N|EN Dq ouf Ir NAM 2o15 N0r ouNG Bang can d6i k6 to6n hqp nhSt B5o c6o k6t qua ho?t dong kinh doanh hqp nh6t B5o c6o luu chuydn tidn tC hqp nhet Thuy6l minh b5o cdo lar chinh chen lqc hgp nhdt TRANG 1-2 4-5 6-30 NGAN HANG THUoNG MAI cO PHAN A CHAU Mau Bo2a/TCTD- HN (Ban henh theo Thdng tusd 49n0 4/TT-N H N N /1 2n01 ) BANG cAN 06r Ke ToAN Hgp NHAT GruA N|EN oQ T4r NGAY 30 THANG I NAM 2015 Thuy6t minh A I ll lll I 30/9/2015 3'1',t2120',t4 neu I oong neu dong TAI SAN Tian mit, vang b?c, ara qui Tian g&i t?i Ng6n hing Nhi nu6c Tian gd,i vi cho vay cec TCTO TiCn grli t?i c5c TCTD khec Cho vay c6c TCTD kh6c Du ph6ng riiro Chi,ng khoan kinh doanh Chung kho6n kinh doanh Du phdng rii ro ch0ng kho6n kinh doanh cec c6ng cu tai chinh ph6i sinh va cec tai sin tai chinh khac VI Cho vay khAch hing Cho vay kh6ch heng Du phdng rii ro cho vay khSch hang v t ch&ng khoen diu tu I Chung kho6n deu tu s5n sang d6 ban Chung khoan dau tu gio ar6n ngey ddo h?n D\-P phdng rii ro chong kho6n dau tu tx G6p v5n, diu tu dii V6n g6p licn doanh uau tu vao cong ry lren Kel oAu tu dai h?n khi'c DlP phdng giam gi6 dau tLr dai h?n x lat san co olnh Tai san c6 tlinh hou hinh Nguyen gia tai sen c6 t lnh a Hao mdn ldi san c6 dinh b lir san c6 drnh vo hrnh a Nguy6n gie tli sen c6 dinh b Hao mdn tai sen c6 dinh xt Bit dong sin ariu tu a NguyCn gie b5t dong san deu tu b Hao mdn b6t irong sen deu tu Xll Tai sin C6 khic C6c khoen pheithu C6c khoan lai, phi phaithu Tats,n thu6 TNDN hoen hi Teisan co kh6c CAc khoan du phdng rii ro cho cac tai sen C6 noi beng kh6c khic h?n '1 T6NG CONG TAI sAN V.1 V.2 v.3 ?.200-128 4.766.892 8.055.620 6.886.764 1.344.515 (176.063) 444.697 447.473 (2.776\ 31.061 2.495.287 3.357.730 4.559.007 3.882.060 1.380.900 (703.953) 1.'t05.122 1.108.232 (3.110) 14.403 't29.482.253't't4.745.251 131.021.25A 116.324.055 V,5 v.6 (1.539.005) 34.777.494 566 (1.s78.804) 39.676.852 23 643 261 16.386.318 082 27.269.561 (1.062.14S) v.7 733.'t63 1.278 329 741.846 (10.290) 2.479.978 2.053.163 3.192.831 (1.139.668) 1392.727) 886.568 1.278 329 948.030 (63.069) 2.804.555 2.384.923 3.415.033 (1.030.110) 419.632 556.089 (136.457) 8.654 9.015 (361) 426.815 589.622 162.807) 8.384 9.015 (631) 9.021.238 9.955.342 6.785.977 6.682.063 2.357.944 3.254.051 4.891 2.802 544 968 557 408 (770.453) 192.996.908 (543.071) 179.609.771 NGAN HANG THLToNG MAr cO PHAN A cHAu Meu BO2a/TCTD- HN (Ban hAnh theo Thdng tus6 49201 4/TT-NH NN ngdy 31 /1 2n01 4) BANG cAN o6r KE roAN Hgp NHAT GIOA N|EN o0 TAI NGAY 30 THANG NAM 2015 Thuy6t 301912015 3111212014 minh TriQu ddng TriCu ddng B I ll lll Ng lV V VI I I PHAI TRA VA VON CHO SO HOU Cec khoen no Chinh phi vi Ngen hang Nha nu6.c Tian gd,i va vay c5c TCTD khac Tien goi cia cec TCTD kh6c Vay c6c TCTD khac Tidn g&i cia khich heng Cac c6ng cu tai chinh phai sinh vi c6c khoin nqteichinh khec Vain tai tro, iy thec diu tu, cho vay c6c t6 ch&c tin dung chiu rii ro Phat hanh giiy td c6 gie C6c khoin nq khac C6c khoan lai, phipheike Thu6 TNDN hoan tai phdikd Cec khoan phii he va c6ng ng khAc Du phdng rii ro khec v.8 v.9 '1.707.733 v.10 a b v.11 v.12 v.14 Ng PHA TRA vA vON cHU sO Huu KET vA No rrEM TANG /L-t -F Nguy6n ThiO6ng Thao xii tgan tnrdng lr,l^ , 1.736.746 1.450 741 12.615.035 12.397.303 8.711.841 s.376.S6s (665.124) 2.207.666 1.477.796 782.937 694.859 179.609.771 9.837.1't8 9.548.240 30 th6ng 10 nem 2015 dglr?.c!f,$ y'.-+)'Nclt{ L9',airr HrNc\ dOc *iri'i ,"'/rxrlgno 111t i6 pxAtr il HA Nguy6n Vdn Hda 3.,187.487 167.212.468 '192.996.908 v[.1 i88.1s5 3.078.000 180.381.873 TP.I Lap bAng 392.464 8.711.240 9.376.965 (665.725) 2.207.666 3.177 1.692.952 852.548 840.404 Lgi nhuan ndm Lqi nhuan liy k5 ndm trudc cAc cAM 2.901.09s 154.6'13.588 171.478 3.000.000 3.507.677 2.11s.213 ChCnh lech tY qi6 h6i do6i SF]E }IGAN ]il}JG TX-II,T.ON,G VIAI CO PlI,iN SA] GO]\ - ]-IA NQI 77 Trin Hrrno F)ao. Orran l;oan l(idm-Ha \oj Tel.04.39421388 F'**,: 44.39+14942 ii5c, 16o iiri c]diilr ,llcr: ,r-,irii: Qtii' 1 nnrn 2011 .vlaii so: rl-u1a Chi [i6u TD. tsANG CAru OOI T(E ?'O,.\i\ Md ctri Thuvdt ti0u minh SO cuii; lcy Don vi tirLh VND S6 dAu nam A. T,AI SA.N tr Tidn m1r, ving bgc, d6 quf Xn Tiin grli t4i NEINN {In Tiijn, v}rng gfri tqi c6c ICTD khdc vh cho vay cdc TCTD kh:ic 1 Ti6n, vang gui tai cr{c TCTD khric 2 Cho vay cric TCTD khiic 3 DV phbng rui ro cho vay cric TCTD kh6c W Chfng k&o6n kinh doanh 1 Chrng khoiin kinh doanh 2 DU phdng giAm gid chirng khorin kinh doanh V C6c cOng cg thi chinh ph6i sinh vh c6c tAi sin tli chinh khdc VI Cho vay khdch hlng I Cho vay khrich hiLng 2 DU phdng rui ro cho vay kh6ch hang \rll Chring kho6n tl6u tu' 110 120 130 l3l I)L 139 t40 l4l 149 150 160 l6l r69 L70 I7I 172 t79 210 21r 2t2 213 2t4 219 220 221 222 223 224 225 226 227 228 229 240 241 241 z3t, 251 252 253 2 5.1 2,t5 259 :i D i., I5 t6 T7 330,413,737,905 201,663,032,841 14,2'i"2,905,96X,489 14,2t7,9Q5,96t,489 68,306,287,493 68,989,759,561 (683,1'72,068) 12,280,899,453 24,E04,474,606,810 25,086,6,s4,456, 100 (282,1'19,849,290) 9,088,E99,715,923 8,142,278,499,223 1,000.000,000,000 ( 1 3,37 8,783,300) 337,889,000,000 337,889,000,000 1,533,88E,E07,743 L34,95t,372,519 19 1,309.598,823 (56,3s8,226,304) L,398,937,435,224 1,406,365,498.441 (7,428,063,2r7) 5,225,09X"23(;,712 2,704,882,983,839 1 ,284,429,258,771 1 ,235,773,989,\ 6l j 5.ii 1 5. 5.1i,2i3'5,.130 201,670,881,695 s05,232,494,r64 rt,636,7 40,990,7I',t r | ,63 6 ,1 40 ,990 ,7 t7 98,828,398,040.64 99,51 1,870" l 09 (683,472,068) 24,103,032,79s,683 24,315,588,493,562 (.272,555,69'7,879) 8,767 ,942,215,109 7,481,36 t, I 19,909 1,300,000,000,000 (r 3,4r 8,8?4,800) 333,389,000,00{l 333,389,000,000 I ,526, r 53,8 19,690 126,554,397,59Q 176,765,476,626 (50,2 t 1,078,936) t,399,599,422,A00 |,406,365,498,441 (6,7 66,0'7 6,44r) 3,859,870,637,490 2,030,461,983,618 957,082"854,329 872,325,799.48e 51,032"8,5 11,262,59.i IB 19 z0 21 1J .tl\ I Chring khozin dAu tu sin siLng dd bdn '-ta.(.\ 2 Chrng khorin ddu tu gif dtin ngiry drio han 'l.q rue\i\\ 3 Du phong gidm gid chring khoan ddu tu '' rIru Vca\t\ ;n'iif,{itl- llt,r Gop von. deu tu dai hen , : r '/ :t iJ I Ddu tu viro c6ng ty con i ,,i, I - !! , udu ru vau uuilg ry n HW/.6 ii 2 v6n g6p lien doanh -iY . a b 3 a b a b 5. I 2 3 4 t1 .8/ 3 Diu ru vao c6ng ty lien kdr 4 Ddu tu dhi han khdc 5 Du phdng gidm giri dAu tu dii han IX Tii sen cii alnh ; - , ! - ,. . l r al san co olnn nuu nlnn a Nguy€n gidTSCD hfiu hinh b Hao mbnTSCD hftu hinh : , , ^ Z 'l ar san co dlnh thue tai chfnh Nguy€n giti TSCD Hao mdn TSCD i r' ! I al san co ornn vo nlnn Nguy€n gid TSCE vO hinh Hao mdn TSCD v6 hinh udt opng sin rliu tu' Nguydn gi6 BDSDT Hao mbn BDSDT Thi sin C6 hhrlc Cric khodn phai thu Lac Knoan lal, pnt pnal tnu Tii sdn thud TNDN hodn l4i 'Xii sAn C6 khdc . ,; ' - 1ro't8 do: L(rr tile !1il!otlg rndt i Cric khoirn dg phdng rui ro cho cdc ti j sdn C6 ndi bdng l<hi'ic TOi.iG TAl STIN CO 74 25 26 llari Ji.3u rli r1t, 'I.tl_r!.r iielr rdoli io .:rici .l<,, !d iliii ir:t.rtr B .r ll t 2 xu w v VI wi 1 2 3 4 NO F}TA{ TRA VA VOFI CITU SO ]IU]J C5c khodn no CirinXr pirii vb $llx}.Bi T'idn g0.i vA vay cria c6c TCTD ich6c Ti6n gui cua ciic TC'|D khdc Vay citc TCTD kh,ic Tidn gn'i cria ktrrdch hAng caic c6ng cu thi r, IlL ~, ~ I A NGAN HANG TMCP QUOC DAN Dia chi: s6 28C.,.~8DSa Trieu, Phuong Hang Bat, Qudn Hoan Kiem, Ha N[...]... 1, 096,200 385,000 1, 096,200 1, 967,982 385,000 6,4 21, 902 31' () SF]E }IGAN ]il}JG TX-II,T.ON,G VIAI CO PlI,iN SA] GO]\ - ]-IA NQI 77 Trin Hrrno F)ao. Orran l;oan l(idm-Ha \oj Tel.04.39421388 F'**,: 44.39+14942 ii5c, 16o iiri c]diilr ,llcr: ,r-,irii: Qtii' 1 nnrn 2011 .vlaii so: rl-u1a Chi [i6u TD. tsANG CAru OOI T(E ?'O,.\i\ Md ctri Thuvdt ti0u minh SO cuii; lcy Don vi tirLh VND S6 dAu nam A. T,AI SA.N tr Tidn m1r, ving bgc, d6 quf Xn Tiin grli t4i NEINN {In Tiijn, v}rng gfri tqi c6c ICTD khdc vh cho vay cdc TCTD kh:ic 1 Ti6n, vang gui tai cr{c TCTD khric 2 Cho vay cric TCTD khiic 3 DV phbng rui ro cho vay cric TCTD kh6c W Chfng k&o6n kinh doanh 1 Chrng khoiin kinh doanh 2 DU phdng giAm gid chirng khorin kinh doanh V C6c cOng cg thi chinh ph6i sinh vh c6c tAi sin tli chinh khdc VI Cho vay khdch hlng I Cho vay khrich hiLng 2 DU phdng rui ro cho vay kh6ch hang \rll Chring kho6n tl6u tu' 110 120 130 l3l I)L 139 t40 l4l 149 150 160 l6l r69 L70 I7I 172 t79 210 21r 2t2 213 2t4 219 220 221 222 223 224 225 226 227 228 229 240 241 241 z3t, 251 252 253 2 5.1 2,t5 259 :i D i., I5 t6 T7 330,413,737,905 201,663,032,841 14,2'i"2,905,96X,489 14,2t7,9Q5,96t,489 68,306,287,493 68,989,759,561 (683,1'72,068) 12,280,899,453 24,E04,474,606,810 25,086,6,s4,456, 100 (282,1'19,849,290) 9,088,E99,715,923 8,142,278,499,223 1,000.000,000,000 ( 1 3,37 8,783,300) 337,889,000,000 337,889,000,000 1,533,88E,E07,743 L34,95t,372,519 19 1,309.598,823 (56,3s8,226,304) L,398,937,435,224 1,406,365,498.441 (7,428,063,2r7) 5,225,09X"23(;,712 2,704,882,983,839 1 ,284,429,258,771 1 ,235,773,989,\ 6l j 5.ii 1 5. 5.1i,2i3'5,.130 201,670,881,695 s05,232,494,r64 rt,636,7 40,990,7I',t r | ,63 6 ,1 40 ,990 ,7 t7 98,828,398,040.64 99,51 1,870" l 09 (683,472,068) 24,103,032,79s,683 24,315,588,493,562 (.272,555,69'7,879) 8,767 ,942,215,109 7,481,36 t, I 19,909 1,300,000,000,000 (r 3,4r 8,8?4,800) 333,389,000,00{l 333,389,000,000 I ,526, r 53,8 19,690 126,554,397,59Q 176,765,476,626 (50,2 t 1,078,936) t,399,599,422,A00 |,406,365,498,441 (6,7 66,0'7 6,44r) 3,859,870,637,490 2,030,461,983,618 957,082"854,329 872,325,799.48e 51,032"8,5 11,262,59.i IB 19 z0 21 1J .tl\ I Chring khozin dAu tu sin siLng dd bdn '-ta.(.\ 2 Chrng khorin ddu tu gif dtin ngiry drio han 'l.q rue\i\\ 3 Du phong gidm gid chring khoan ddu tu '' rIru Vca\t\ ;n'iif,{itl- llt,r Gop von. deu tu dai hen , : r '/ :t iJ I Ddu tu viro c6ng ty con i ,,i, I - !! , udu ru vau uuilg ry n HW/.6 ii 2 v6n g6p lien doanh -iY . a b 3 a b a b 5. I 2 3 4 t1 .8/ 3 Diu ru vao c6ng ty lien kdr 4 Ddu tu dhi han khdc 5 Du phdng gidm giri dAu tu dii han IX Tii sen cii alnh ; - , ! - ,. . l r al san co olnn nuu nlnn a Nguy€n gidTSCD hfiu hinh b Hao mbnTSCD hftu hinh : , , ^ Z 'l ar san co dlnh thue tai chfnh Nguy€n giti TSCD Hao mdn TSCD i r' ! I al san co ornn vo nlnn Nguy€n gid TSCE vO hinh Hao mdn TSCD v6 hinh udt opng sin rliu tu' Nguydn gi6 BDSDT Hao mbn BDSDT Thi sin C6 hhrlc Cric khodn phai thu Lac Knoan lal, pnt pnal tnu Tii sdn thud TNDN hodn l4i 'Xii sAn C6 khdc . ,; ' - 1ro't8 do: L(rr tile !1il!otlg rndt i Cric khoirn dg phdng rui ro cho cdc ti j sdn C6 ndi bdng l<hi'ic TOi.iG TAl STIN CO 74 25 26 llari Ji.3u rli r1t, 'I.tl_r!.r iielr rdoli io .:rici .l<,, !d iliii ir:t.rtr B .r ll t 2 xu w v VI wi 1 2 3 4 NO F}TA{ TRA VA VOFI CITU SO ]IU]J C5c khodn no CirinXr pirii vb $llx}.Bi T'idn g0.i vA vay cria c6c TCTD ich6c Ti6n gui cua ciic TC'|D khdc Vay citc TCTD kh,ic Tidn gn'i cria ktrrdch hAng caic c6ng cu thi Signature Not Verified Được ký NGUYỄN CHÍ TRUNG Ngày ký: 13.05.2014 15:57 SHB Solid partners. flexible soliitloris NGAN HANG THVONG MAI CO PHAN SAI CON - HA NQI 77 Tran Hung Dao Signature Not Verified Được ký NGUYỄN THANH TOẠI Ngày ký: 15.02.2016 13:42 NGAN HANG THUONG MAI CO PHAN A CHAU BAo cAo TAI cHiNH HgP NHAT ouv rv NAM 2015 /, rl: \ NGAN HANG THI ,ONG MAI CO PHAN A CHAU BAo cAo TAI cHiNH HgP NHAT OUY IV NAM 2OI5 NqI DUNG TRANG 1-2 Bang can d6i k6 toan hqp nhSt Bao cao k6t que ho?t dong kinh doanh hqp nhSt 4-5 860 c6o luu chuy6n ti6n tC hqp nhSt Thuy6t minh beo ceo taichinh chqn l9c hqp nh,t 6-30 NGAN HANG THUoNG MAI cO PHAN A CHAU Meu Bo2a/TCTD- HN (Ban hanh theo Th'ng tus6 49201 4/TT-N H NN ng dy /1 2,.20 4) BANG cAN DOI KE ToAN HgP NHAT T4r NGAY 3r rHANG 12 NAM 2015 Thuyait minh A I ll lll khAc vt vIt tx Tian gi'iva cho vay cec TCTD Tidn gl}itaicec TCTD khec Cho vay cac TCTD khdc Dlr phdng rii ro Chong khoin kinh doanh Chung khoan kinh doanh Du phdng r0i ro chong khoan kinh doanh Cic c6ng cg Gichinh ph6i sinh va c6ctii san tli chinh khec Cho vay khach hing Cho vay khdch hang Dq phdng nii ro cho vay khech hang Ch&ng khoin ariu iu Chung khoen dlu tu sen sang d6 b6n Chung khoan dlu tu gio t 6n dao han Dp phdng rii ro chong khoen dau tu G6p viin, diu tu dai han V6n g6p liCn doanh oe'r tu vao cong ty licn ket Oau ILP dai h?n kh6c Du ph6ng giam gia dau tu daih?n x a b a b xt xI ,| fleu 31t12t20'14 dong I 2.806.088 4.608.680 mft, ving bac, de quY Tian gi'itai Ngan hing Nhe nu6c TiAn I fleu oong TAI SAN 1 3'|/'12120'15 Tei san c6;inh hou hinh Nguyon gid Gisan c6 dinh Hao mdn tai sen c6 dinh Tei san c6 dinh vo hinh NguyCn gi6 lei sen c6 dinh Hao mdn tai sin c6 dinh BAt arong san a b diu tu Nguyen gi6 bet dong san dau tu Hao mdn bAt dong san dau tu Tai san C6 kh6c Cac khoen phai thu Cdc khoan lai, phiphailhu Tai sen thu6 TNDN hoen lai Tai sen c6 khSc Cec khoan dU phdng rli ro cho c6c lai san C6 noi bang khec TONG CONG TAI SAN v.t v.2 v.3 10.122.200 5.971.691 4.350.6s0 (200.141) 168.057 216473 (48.416) 47.603 v.6 1.380.S00 (703.9s3) 1.10s.122 1104232 (3.110) '14.403 'r32.490.987 134.031.804 V,5 2.496.247 3.357.730 4.559.007 3.882.060 114.745.25',1 116.324.055 (1.540.817) (1.578.804) 36.611.s,r4 39.676.852 11.827.809 23.683.261 28.821.509 16.386.318 12.037.774) (392.727) 886.568 1.278 208.219 1.278 315 217.204 (10.578) 2.479.567 2.054.258 3.219.139 (1.164.881) 329 948.030 (63.069) 2.804.555 2.384.923 3.415.033 (1.030.110) 425.309 419.632 597.295 556.089 (171.986) (136.457) 61.92't 8.654 62.643 9.015 (361) \722) 9.852.119 9.Ss5.342 6.957.124 6.682.063 2.798j76 3.254.051 2.800 4.891 6s7.01'1 557.408 (563.292) 201.456.985 (543.071) 179.609.771 NGAN HANG THUoNG MAI CO PHAN A CHAU Meu BO2a/TCTD- HN (Ban henh theo Th\ngtv s6 4920 4/f I-N H NN ng ay /1 2.D0 4) BANG cAN oOI KE TOAN HqP NHAT T4r NGAY 31 THANG 12 NAM 2O1s Thuy6t 31J1z2o15 mtnh B I ll lll N9 Nhe Tiiln gli,i va vay cac TCTD kh5c Tidn giri cila c6c TCTO kh6c Vll phi va Ngan hang nuic V Vl Vay c6c TCTD khec Tian gi"icoa khech hlng Cac c6ng cq tei chinh phei sinh vl c5c khoan nq tai chinh kh{c Viin Gi trq, iy th6c diu tu, cho vay cic t6 chuc tin dvng chiu ,rli ,o Phat hanh gi5y to c6 gia Cac khoan nq kh6c C6c khoen l5i, phi phaika Thu6 TNDN hoen hi ph6itrii Cac khodn phdi trd ve cdng no kh6c Dq phdng r(]i ro khac TONG v.8 v.9 v.10 HOU v.1r v.12 V.14 a d cia T6 ch0c tin dung Chcnh rech ti gi6 h6i doai Loinhuan chua phen ph6i QuY a b oong I fleu dong Lgi nhuAn ndm Lqi nhuan l[y k6 nem trudc TONG Ng PHAI TRA vA vON cHU sd HUU cAc caM KET vA N9 T|EM Llp bang I TANG 'm' 5.'t78.98't 2.433.330 Signature Not Verified Được ký NGUYỄN CHÍ TRUNG Ngày ký: 12.02.2014 22:52 NGAN HANG THUONG MAI C6 PHAN A CHAU BAo cAo TAI cHiNH HgP NHAT oUY IV NAM 2014 V ′ム 陣 い 、 NGAN HANG THUONG MAI CO PEAN A CHAU BAo cAo TAI cHiNH HgP NHAT ouf rv NAM 2014 NQI OUNG Beng can d6i k6 todn hqp nhdt Bao cao k6t que hoat dong kinh doanh hqp nhrt Bao c6o luu chuyan tiAn te hqp nhSt Thuy6t minh b6o c6o teichinh chan lec hqp nhAt V ∨ TRANG 1-2 4-5 6-28 NGAN HANG THUoNG MAI c6 PHAN A CHAU