Báo cáo tài chính hợp nhất quý 2 năm 2014 - Tổng Công ty Cổ phần Khoan và Dịch vụ Khoan Dầu khí

Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14 WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14 Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14  Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14 T6ng Cong ty Co phin Bac) him Ngan hang DAL, tu' va Phat tri6n ViOt Nam BAO CAO TAI CHiNH HOP NHAT Quy III nam 2013 1-Ong C6ng ty B6o him BIDV MYC LVC Trang BAO CAO TAI CHINH HQ'P NHAT Bang can dói ke toan hgp nhat Bao cao k4t qua hoat Ong kinh doanh hgp nhat Bao cao chuy4n ti4n to hgp nhat Thuyet minh bao cao tai chinh 2/21 BAO CAO TAI CHM HOP NHAT OW? 111/2013 - - - 10 21 - Tong Cong ty Bac, him BIDV BANG CAN DOI KE TOAN Qu9 Ill narn 2013 Tai 30 (hang nam 2013 Dan vi: VND Z < Z in MI sA A TAI SAN NGAN HAN 100 I Ti4n Tien mat tai qu9 Tien giri ngan hang Tien Bang chuyen 110 Thuyet minh 111 112 113 II Diu tu' ng4n hpn DAu tit, chirng khoan ng6n han DAu tu' ngSn hpn khac Der phOng giam gia dAu tir ngAn hpn 120 M Cac khoan phai thu Phai thu cua khach hang Tra trutec cho ngutei ban Thue gia tri gia tang duvc khAu VC,' Phai thu khac Du, phOng cac khoan phai thu kho doi IV Hang ton kho Nguyen liOu, vat liOu C6ng ca, dung Cy V Tai san ng.in hpn khac Tam 6,ng Chi phi tra tru,6c ng6n hpn Tai san ngAn hpn khac 130 141 142 150 151 152 154 B TAI SAN DAI HAN 200 I TN san c6 dinh 210 Tai san co dinh him hinh Nguyen gia Gia tri hao mon lay ke Tai san co dinh thus tai chinh 211 212 213 Nguyen gia Gia tri hao mon lay ke TM san co Binh vo hinh Nguyen gia Gia tri hao mon lOy ke 215 216 217 218 219 7.2 II Cac khohn dhu tu' tai chinh dui h?n DAu tu, cht:rng khaki dal han DAu tu' vac) cac cong ty lien doanh, lien ket DAu tu, dal hpn khac Du, phong Om gia dAu ter dai han 220 121 128 129 131 132 133 138 Tpi 30 tha g 09 nam 2013 TO 31 thang 12 nam 2012 1.370.556.596 92 1.129.206.701.858 42.388.468 73 978.544 41 41.364.087 60 45.836.•72 15.192.045.761 405.322.679 1.055.826.074 51 113.579.288 97 957.633.220.100 (15.386.434.1 , 6) • 258.368.412 87 256.813.012.:78 3.081.308.:07 7.053.237.•60 10.987.591 67 (19.566.738.4 , 5) 139 14.786.723.082 900.089.914.036 97.059.200.387 815.828.000.000 (12.797.286.351) 207.983.259.672 204.563.928.648 1.309.652.500 5.858.667.634 6.646.422.296 (10.395.411.406) 91.147 15 - - - 91.147 15 13.882.492 66 12.801.928 13 655.246 53 425.317 00 5.941.482.389 5.153.579.387 422.588.502 365.314.500 328.998.980 24 273.410.503.367 14.614.107 27 14.222.134.222 7.1 8.049.107 27 35.704.617.045 (27.655.509.3 8) 32.374.997.225 (24.652.863.003) - 7.722.134.222 214 - 6.565.000 00 6.606.599 25 (41.599.1 5) 6.556.057.850 (56.057.850) 221 307.038.692 97 190.598.617.1 37 253.133.077.854 170.145.833.333 222 - 23.837.143.685 228 229 133.465.080.1 00 (17.025.004.1 0) 76.090.000.000 (16.939.899.164) III Tai san dal hpn khac K9 qu9 bao hiem K9 cu,qc, k9 qu9 dai han Chi phi tra trutrc dal han 240 241 242 244 7.346.179 00 6.055.291.291 6.000.000 00 46.518 •96 1.299.661 04 6.000.000.000 TONG CONG TAI SAN 250 1.699.555.576 - 16 1.402.617.205.225 BAO CAO TAI CHINH HOP NHAT QU's? 111/2013 - 6.500.000.000 30.954.546 24.336.745 TOng Cong ty Bic) him BIDV BANG CAN DOl KE TOAN (tiep theo) Dan vi: VND , A Ng mid TRA I NQ' ngan hon Vay ng6n han Na dai han d4r-1 han Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14 Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14  Signature Not Verified Ký bởi: TỔNG CÔNG TY BẢO HIỂM BIDV Ký ngày: 25-7-2014 10:59:14 T6ng Cong ty Co phin Bac) him Ngan hang DAL, tu' va Phat tri6n ViOt Nam BAO CAO TAI CHiNH HOP NHAT Quy III nam 2013 1-Ong C6ng ty B6o him BIDV MYC LVC Trang BAO CAO TAI CHINH HQ'P NHAT Bang can dói ke toan hgp nhat Bao cao k4t qua hoat Ong kinh doanh hgp nhat Bao cao chuy4n ti4n to hgp nhat Thuyet minh bao cao tai chinh 2/21 BAO CAO TAI CHM HOP NHAT OW? 111/2013 - - - 10 21 - Tong Cong ty Bac, him BIDV BANG CAN DOI KE TOAN Qu9 Ill narn 2013 Tai 30 (hang nam 2013 Dan vi: VND Z < Z in MI sA A TAI SAN NGAN HAN 100 I Ti4n Tien mat tai qu9 Tien giri ngan hang Tien Bang chuyen 110 Thuyet minh 111 112 113 II Diu tu' ng4n hpn DAu tit, chirng khoan ng6n han DAu tu' ngSn hpn khac Der phOng giam gia dAu tir ngAn hpn 120 M Cac khoan phai thu Phai thu cua khach hang Tra trutec cho ngutei ban Thue gia tri gia tang duvc khAu VC,' Phai thu khac Du, phOng cac khoan phai thu kho doi IV Hang ton kho Nguyen liOu, vat liOu C6ng ca, dung Cy V Tai san ng.in hpn khac Tam 6,ng Chi phi tra tru,6c ng6n hpn Tai san ngAn hpn khac 130 141 142 150 151 152 154 B TAI SAN DAI HAN 200 I TN san c6 dinh 210 Tai san co dinh him hinh Nguyen gia Gia tri hao mon lay ke Tai san co dinh thus tai chinh 211 212 213 Nguyen gia Gia tri hao mon lay ke TM san co Binh vo hinh Nguyen gia Gia tri hao mon lOy ke 215 216 217 218 219 7.2 II Cac khohn dhu tu' tai chinh dui h?n DAu tu, cht:rng khaki dal han DAu tu' vac) cac cong ty lien doanh, lien ket DAu tu, dal hpn khac Du, phong Om gia dAu ter dai han 220 121 128 129 131 132 133 138 Tpi 30 tha g 09 nam 2013 TO 31 thang 12 nam 2012 1.370.556.596 92 1.129.206.701.858 42.388.468 73 978.544 41 41.364.087 60 45.836.•72 15.192.045.761 405.322.679 1.055.826.074 51 113.579.288 97 957.633.220.100 (15.386.434.1 , 6) • 258.368.412 87 256.813.012.:78 3.081.308.:07 7.053.237.•60 10.987.591 67 (19.566.738.4 , 5) 139 14.786.723.082 900.089.914.036 97.059.200.387 815.828.000.000 (12.797.286.351) 207.983.259.672 204.563.928.648 1.309.652.500 5.858.667.634 6.646.422.296 (10.395.411.406) 91.147 15 - - - 91.147 15 13.882.492 66 12.801.928 13 655.246 53 425.317 00 5.941.482.389 5.153.579.387 422.588.502 365.314.500 328.998.980 24 273.410.503.367 14.614.107 27 14.222.134.222 7.1 8.049.107 27 35.704.617.045 (27.655.509.3 8) 32.374.997.225 (24.652.863.003) - 7.722.134.222 214 - 6.565.000 00 6.606.599 25 (41.599.1 5) 6.556.057.850 (56.057.850) 221 307.038.692 97 190.598.617.1 37 253.133.077.854 170.145.833.333 222 - 23.837.143.685 228 229 133.465.080.1 00 (17.025.004.1 0) 76.090.000.000 (16.939.899.164) III Tai san dal hpn khac K9 qu9 bao hiem K9 cu,qc, k9 qu9 dai han Chi phi tra trutrc dal han 240 241 242 244 7.346.179 00 6.055.291.291 6.000.000 00 46.518 •96 1.299.661 04 6.000.000.000 TONG CONG TAI SAN 250 1.699.555.576 - 16 1.402.617.205.225 BAO CAO TAI CHINH HOP NHAT QU's? 111/2013 - 6.500.000.000 30.954.546 24.336.745 TOng Cong ty Bic) him BIDV BANG CAN DOl KE TOAN (tiep theo) Dan vi: VND , A Ng mid Signature Not Verified Được ký NGUYỄN ĐỨC THỦY Ngày ký: 31.07.2014 10:58