Báo cáo tài chính công ty mẹ quý 4 năm 2014 - Công ty Cổ phần Quốc Cường Gia Lai

CONG TY Dia c6 PH^N eu6c cLloNG GIA LAI thi: NluyinchiThafi p 7:rdBd DiCn thoqi:059 Tp Pleika oiaLai 8200,16/3 320061Fax:059 320549 MST:5900409387 Website: wlvw.quoccuonggialai.com.vn ili\r-,1 C+\r-,1 't+\l ci[Ntil QU6C CITONG GIA LAI Qrj NE4litbdottto ndm 2014 hCat a5 thtinE 02 nam2nli C6ng ty C6 phen Ou6c Cudng Nqay 3i iriang 12 nam2014 - cia Lai C6rg ty C6 phAn Ou6c Cuong Bao cao c'la Ban G - cia lm d6c Beo cao kalqua hoatdong knh doanh deng aaocAoluuchuyCntCnGrenq ThuyA minh bao deotaichlnh denq Lai C6ng ty C6 phan Qu6c Cudng - G a Lai *:';li!:'il, ,,il'.i; u.;"li -1,; ij",.::i:jli[.?: [.:Jl,J {i.:.1;!:;i a' rt,G., ^ v;r, r-oo- v cc c{1s, 1lr ;:1f 1,""$;"i;:ffl;,ll G c6f g y d, dLft i1 r' G ar 11' 1en /A rar 56 Cbo T;::.'$ 3::"i:,";i:1,'.1.?,",:,t,,: drr crr! f loj1 i;it?ti;i *,'ii.'j'i;i$.,_i;*til1,li'":'.',.'n cbfgry cd :" x kqstichrnhdang ky r?' Dudns Nguyan chrThanh ;'::,;*;ij";, :i:';:i'';'J: "X;*i:'l,;'+ i"' Tr a* p1j I Fi Vtr1 \o, i.i.-l;i"H-i:,TiyF fr T:'i."".;?:#"*:"'.*" :j :"J-t;il""i JJTI;,3" F ri: cac vien HQiddng ouan ln tbng ky va nqay 6p bbo ceo nhusau: cacfidnh ven Ban k6m soat(rcng E, Nguyan ky vd vro Qpbdo cao nhusau Th Deu phwng crclhbnh vian Ban Giam d6c rronq ky va isay Qp beo dro nh0sau NGU&sAtDteN rHEo pHAp LUAT Ngudida dign lheo pMp tuAlcia cdng q COngIyTNHH Ernsi & Young Vigt Nam ilng tA cOng ky v6 vdo ngAy t9p bro ry k6m iobn cho C6ng ly clo e BA NguyEnThi C6ng ty C6 phen eu6c Cudng - cia Lai BAO CAO C(IA BAN GAM DOC :fl 8:T"'i.";,# 1"x6"u1;!1i i#ti ;,fj:fiii 8fl ,"y,l, l;iil?i'l!?l:riii: rMcH NH|€M cuA BAN GtiM cao nav oOCootvotBAo cAo TAtcHiNH tuENG dim b;o bAo cto E chrnh r6no.ho Lno r, (hnh nenq kA qua hoa dons i,nh doanh- nhiem hrnh qoiq > t ry rons rt Trong que knh Ep beo cJo Lli choi cacchlnh srch k6 ben thtch hqp va apd{ng cec chtnh sdch ndy frOt cich ihfuquai: lruc hfu crcdAnh Sia vA udctinh mQl crch hqp tyvA lhan ircns: rua > -6r,r6rt( +J;r rL ba, "€ crt, ' i,fl,j:,?:jifllijfff",l*ffd; Ban Gism d6c ch u i:r td.h nh em djr "s,y_ [jfllj,llL;:,]f"?ii.#:,i :i CONG s0 cua BAN G|AM cn rvc rn dr., beo rrudns hqp khdng rhc $ lol ,",tfu ;i;:lim:#"1#;: d,1".' ii"i J":,,:.ry.;"{:."".:n,|-," Iv da tuan ]A oro.1,11oa, _9d hti.rors i," h".r do"s bjo vec cec s6 sach *1,;:a*:l:i :::li:r lrr - :;;fJilr'fff,[i" 't "", due 1J.' i r/ tloE cp d T9,10 d19 h orq nL ra, dr r "rjrl ftd nhons vau cau n6u rren ns viec Ep o,o cao G] ooc Mo clo G r- 1rdI.e 1u pir!11a,T lt r-vd I op y y co rsr, rr irrls t2 rr "o 20 a fer qla Foar doT nh d;ann ,!\tr.r.1ie Is o cLro ri 13 oa1.c tJ!crlorga/prr,?/,o€c ^ 19r:A0vel \ar !d dc oL, d,1l oro iv o,an qlcr and6, a ( 019 ebaoclotii.h'nhr.id ili;,:li{llf ii:'"ftlU Tr;:i1,iil,ru: il"J,',1 #ifJ;iff j:;"{rii{l:t l'."riilr ::i ::: i:"i'*;:",;'":,.11.9fl :: s f:f#".i:i i.^*i[Lrl Ngay 12lhhng 02 ngm 2015 iir;"i,ll q C6ng ty C6 phan eu6c Cuong - Gja Lai BANG CAN OO] KE TOAN R ENG 3l rhans 12 ndm 2014 nAn va cac khoa 112 1501553316 Cac khodn tuong ituong fdn Cac I tMs d6s *haen phti th! nsin hah Phri inu thachhrng Cickho,nphA lhu khad Du phdng phrithu ngin h?n (30.316325551) 153 D\r phdfg gam 9l hAnq rdn clriphrtd ttudcngrn han lhuegrlngaiangduqc Thu6 va cec khodn khac phe rj Taisin ngin han khec i1,! 221 223 223 229 I Taisan c6 dnh hou htnh Td sdn chi phi x5y dvhg @ bdn cO dinh v6 htnh Ctc khoen deu tu Ai chhh 251 253 Olu t'r c6nq (y O6u tu vao cong ly €i k6t 334 277 565 439 D\r phdng giam gt, dau tu \42.322.202 164) C6ng ty C6 phan Qu6c Cudng BANG CAN OO KETOANRIENG nsay3l llrano 12 nam 20r.4 - cia Lai (€P$EO) vao 312 J 315 17 Ngud muarraranrud ThuA !J c6c rhoin ohal Qulkhenthudng, phUc Doanh thu chua Phaikensudl ao dong Cickhoin phA tid phai 21 (2362.647.049) lhfc hen 307235.430600 OuYduphangla chhh L9 nhuan sau thu6chva 33.921035000 12.411.132.147 TOI1C CQNC NGUON VON CsITIEU NGOAISANG cAN 06I KE ToAN 919 '/ t)- ,4 Nr,6M,rh Ng,y 12 $eng 02 nAm 2015 : H"e'ril' C6ng ty C6 phan Ou6c Cudng - cia Lai BAO CAO KET OUA HOAT OONG KINH OOANH R ENG cho ki k6 ro.n k6trh0cngay 31rh Lnyk4tu6A1 6n (ten cud n,h 3.Doanh thuthoan vA b,n hing vl cung cAp dbh a.Glavdn hins ban va dich 5.1 nhlln slF 5,0 thu va brn htnq hoitd0ng tal chlnh fnng 6a chi phl laivay ) s.c PhlqlAn lidoanh nghllp ii 10.Lqi nhuanthuan fi:, ho?l 31 16tlcons I rr€n k6r 15.T6.9 LN k6 to.n itu6c $ud 16.C Phlthuo TNON hi+n h,nh 14.PhAn 17.rNhlp$ua hoenhi lS,LqinhuansaulhlATNDN 13.1 Lt)i 13 tch c6 66hg DN cta cD ch th@u CAng 19, Laica bdni6n s6 ty c6 phrau ,1=, -r 'y=- I NwF" NqJy l2$ang 02nlm20l5 Nrrih n"A',s \1\ \e;d CLA L,{I C6ng ty C6 phan Qu6c Cuong - cia Lai BAO CAO LUU CHUYEN T EN TE R ENG cho ky kd ban koIlhLldnsey3t rhanq 12 nam2014 I, LUIICHUYENNENTi HOA.I OQNG KINH DOANH 02 Khau hao vi khau trt Gisdn (l'lodn nhap dq phong) du phoig L6 chenh ech $gia h6 atoa (Lai) tu hoat dons itAu ttr 11 Lqi nhuln 1& ho?t d6ns kinh doanh rru'tc rh.y ir6i v6n luu tr6nq Trng gidm c:ckhoan phd fiu Gim (t6is)hans 6n kho (Giam)t ng cac khoen pheiM (1 (400 726 435 173) 463 529 27Jl (9.076205.863) rhu6lhu nhapdoanhnohep Tan thu ...[...]... dAu 3 34. 277.505 .43 9 107.130.173.333 1.0 34. 550,730.s73 (42 322 202 1 64) tedaihan 993,312,952.562 C6ng ty c6 phAn Ou6c cuong - cia Lai THUYET MlNllBAo cAo rAl CHINH RrENG (liEp theo) vao nsay va cho k! ke ban k6r rho 14, cAc KHoAN oAu ru rAr cHiNH Dir 111 Dau tu veo catng HAN (ri-Ap iheo) t/ con VND Nsay 31 lh6ns 12 nan20 14 c6ns.V c6 pMn ou6d cvdos NsAy 3l kAns 12nen2013 966 45 940 55153 34 966 cdng ty c6... ddicudiki 09.936.161.136) (932 .47 4 .41 5) (e 117 6e0 000) 551) 33. 242 .47 6 321 (20 363€35 s5r) 94 970 40 3.623 33129321.313 chiphlsan xulr 96dd dang 22629 6?2 44 1 1.323 056 49 2 /) BAt dQns sdn dd dang bao g6m cac dv an khu dan cu dang tien khainhusu: ( iI j D\1 an khu drn cu Phudc Ki6n 29337 549 25.010 139.602176.377 61 241 161 .43 3 331.953.111.591 Dvan khu dan cu ltunq Nghla Ds an chung cu -rhe Mansion TONGcONG D\rdn... 11d1q d )r.ooNo ovcl -0 t rsdy 2r'r,arq b ran20r' Ngr.qlr;I.':a qoidb 9olilr.qo0 rr'NoFooT0 tr.T 'qa'2r tlaE 7012 N9\ o4er Da rd d6T ; dorg s6 - 05 \O.olct ?0r3 rgay hang s $n 20r- NqiiqL/al oe ra n6n! dd0|9c:dscxs6ta07Nosoor93y 4hars/rrn 20[, va N91 qr]ar Da \6idd1g -6 d61o -ia sL 16 03 04 ,to scc-2o.J nga,3 $Jng 4 ^ Mec ph{ hanh de duqc hobn theih vdo ngay t3 ftenq 4 nrm 20 14 vd t6ng sd c6 phidu... vao nsay va cho ky k6 ban ket inrc nqay3l rhani 12 nim 20 14 rArsAN c6 olNH vd HINH Ta ngAy 3l thenq 12 nlm2013 47 563 600.000 56969.120 Ta ngdy 3l theng 12nrm20 14 s6s69r20 47 .625.569120 Teingay 31 rhang r2 nrm2013 (56969120) Ta nqry31lhrng12 nam 20 14 TaingAy3l lhbnq 12 n,m 2013 T?inqry3l thrng 12 nbm 20 14 CHI PHi XAY DVNG CO BAN DO DANG 260,922,9. 1 4- 955 TdNGCQNG rhi chlp clro rhoin vay le cAc nqan Mig... cho ky ke toen k6r fiLrc nsdy 24 - 3 t i,no 12 nrh zoj4 THII NHAPVACHIPHIKHAC Gia iricdn laic0a Gised lhanh ty 9129. 340 .021 THUETHU nghia vu nQp $ue rhu nhtp doanh ngh'ep ( TNDN I nhu sau Ho?r dons bat dons san va hoar dQnq C6ng ty c6 nqhra vU ilp thue TNDN khlc vdtmrc ftuesu6122% thu nhap ch u ihu€ 6 Ertu vr ,6p tl6 TNDN ?d r ,- r1-A sll 0\.r rro ctF h/ I'or9 -5 $T k o,o- rG1 116 r\D\ rdls i aT.d ['... hien GIAVON HANG aAN Gia rcn bat dQng sen Gia v6n ban hans h6a TONGCONG 27, 570J20,513,553 CHTPHITII CHINI{ t r^ 't gi dau utaichinh dditran f odn nhapraivaycialrii ph6u chuydn d6i jArtLh lTh'yel njnh sl 23.2) Du phong giam L6 ohAnhlech ry giAchEa ih'.lc h'en Gilvdnc6phrnchuyennhuq^q LA chenh ech $ gia d lhuc hien (45 1762 64. 3 34) C6ng ty C6 phen Ou6c Cuong TNIYETMINH BAO CAO TA C Gia Lai INF]RIENG (Ti'O... , C6ng ty C6 phan Qu6c Cudng - Gia Lai TNUYET [,rrNH BAo cAo rA CHINH RreNG (6p$eo) vao nsdy vd cho ki kd loan k6t lhLlc nsey 31 $eno 12 n6m 20 14 14 CAC XHOAN OAU TU 11.2 Uu rAl cHiNH DAI trAN (l €p lheo) tv vio c6ng V l6n ket Nqey jt VND thtns 12n\n 241 4 ilsAy 31 kang 12 nan2a13 TdNGCONG (J1237 649 000) CdnglyC6phAnGi.iVet(cV) acdnglyc6phanituqclhAnhlapihooclayChrngnhan oAng ki Kinh doanh sd 41 0300€123... ry(f -sL {rla.:a!ooDrr,Le Do,ecaooLT rarva.e- qLi(I lf re l\ec6 0c d&, o; 15(f |eo.5'er (acf \1"1l ar >6 '|Ld oroc fnl oa/ ft.nbeocaoEchrnhredgsianianiroc6rhasdbirhayddirheoquy6tdinhcu6icirnscia c 32 d :€ ii -+ ; ;! Ze "9 i9 g oi ^ !- !'o l :e? 6 9,9: :5 s€ a 6B9g F: =-: :€i€ E=H€ :: ;-E !: q0 g: g_ i s5 -: JE E : :.d -= *i SEee -i 5 ;E;2 q 6 * eE-'.E : :ee:6E a E =g €;:E r: :6 :3 E : = EatE 5 = i 6 "-; E... 36 2- C6 phlA0 tlang luu hanh cQphitu sLnns 25, DOANH THU 25.1 Ddnh rhu b.n htng zc IUd 397.S33.016.335 n 575879.551.5 94 { C6ng ty C6 phAn Ou6c Cudng - cia Lai 'THUYETMINH BAO CAO TA CF]{NN RIENG {Ii6O$EOI vao ngAy v, cho ki ke |can k6tftLtcngdy 31 ihans 12 njn 20 14 25.2 D nh bu ho4r dans tat ch'nh Brt lq ihuong m? h) s6p nhap SGX ChuyAn nhuono CP dau tutaichtnh chenh rech 26, tisa ll03t4 d $uc hien GIAVON... cJa Co.q ry caL