Báo cáo tài chính quý 2 năm 2015 (đã soát xét) - Công ty cổ phần Đầu tư Dệt may G.Home

TAP DOAN DAU KHI VIET NAM TONG CONG TY CO PHAN DICH VV KY THUAT DAU KIII VItT NAM Dia chi: So 1 — 5 Le Dun — Q.I — Tp. H6 Chi Minh Tel: 08.3910 2828 — Fax: 08. 3910 2929 sP-e6-6-ve BAO CAO TAI CHINH HOP NHAT QUY 4 NAM 2013 Được ký bởi NGUYỄN ĐỨC THỦY Ngày ký: 14.02.2014 19:34 Signature Not Verified TONG CONG TY CP INCH VV KY THUAT DAU KHI WO' NAM  Bao cao tai chinh hqp nit& Quy 4 Lau 5 - SO 1- 5 Le Du s an - Q1-Tp.HCM  Cho nam tai chinh k6t thnc ngay 31/12/2013 BANG CAN DOI Kt TOAN 114ciP NHAT Tai ngay 31 Mang 12 nam 2013 TAI SAN Ma so 11 ,  T uye't minh 31/12/2013 Mau so B Dirt: (Trinh 31412/2012 01 - HN VND bay lqi) A.TAI SAN NGAN HAN 100 14.283.933.834.935 12.153.3411652.718 I. Ti'n va ac khofin ttrong throng titn 110 V.1 5.855.790.340.932 5.709.9081975.761 1.Tien 111 3.768.025.979.969 3.274.350 524.379 2. Cac khoan tuong throng tin 112 2.087.764.360.963 2.435.558 451.382 II. Cac khoan dfiu to tai chinh ngAn han 120 164.1644431.552 1. Dau to ngAn han 121 164.164 431.552 III. Cac khoan phai thu ngfin hqn 130 7.564.535.678.797 5.539.749842.581 1. Phai thu khach hang 131 5.755.473.603.722 3.539.068 113.583 2. Tra truck cho ngtrOi ban 132 232.543.257.300 69.209 491.391 3. Cac khoan phai thu khac 135 V.2 1.603.192.286.458 1.958.956 917.111 4. Dv phong phai thu ngan han kho doi (*) 139 (26.673.468.683) (27.484479.504) IV. Hang ton kho 140 V.3 698.509.178.951 640.9151108.757 1. Hang ton kho 141 702.076.249.226 644.674 095.257 2. Dv phang giam gia hang ton kho (*) 149 (3.567.070.275) (3.758.086.500) V. Tai san ngAn hqn khac 150 165.098.636.255 98.603 294.067 1. Chi phi tra tnrac ngin han 151 49.754.208.424 23.504 369.922 2. Thud GTGT dtrgc khan trir 152 V.4 83.920.834.358 57.784 256.077 3. Thu6 va cac khoan khac phai thu Nha ntrOc 154 V.4 22.852.118.691 2.911 603.713 4. Tai san ngari han khac 158 8.571.474.782 14.403464.355 B - TA! SAN DAI HAN 200 9.537.261.166.603 9.188.479 197.864 I- Cac khoan phai thu dai hqn 210 1551728.000 1. Phai thu dai han cita khach hang 211 684.403.704 565 357.637 2. Phai thu dai han khac 218 578.011.961 597 4 459.983 3. Dv ph6ng phai thu dai han kho doi (*) 219 (1.262.415.665) (1.007.089.620) II. Tai san c6 dinh 220 5.313.423.672.637 6.246.8824305.092 1. Tai san co Binh hitu hinh 221 V.5 5.280.432.849.351 5.941.7154639.910 - Nguyen gia 222 10.391.130.914.048 10.136.086 4 206.451 - Gia tri hao m6n luy k6 (*) 223 (5.110.698.064.697) (4.194.370.$66.541) 2. Tai san c6 dinh vo hinh 227 V.6 7.192.244.792 10.190 844.087 - Nguyen gia 228 34.434.831.214 32.027 780.837 - Gia tri hao mOn luy kd (*) 229 (27.242.586.422) (21.836.036.750) 3. Chi phi xay dung co ban do dang 230 V.7 25.798.578.494 294.975 821.095 III. Cac khoan dfiu ttr tai chinh dai han 250 3.630.176.217.713 2.384.197401.468 I. DAu to vao cong ty lien k6t, lien doanh 252 V.9 3.433.447.634.769 2.110.0221303.387 2. Dan to dai han khac 258 V.10 232.750.449.076 289.617 137.416 3. Dv ph6ng giam gia dAu to tai chinh dai han 259 V.10 (36.021.866.132) (15.441.509.335) IV. Lqi the thtrang mqi V. Tai san dai hqn khac 260 593.661.276.254 557.2431333.304 1. Chi phi tra trtrac dai han 261 V.11 591.010.996.302 518.6664409.373 2. Tai san thud thu nhap hoan lai 262 35.935 266.075 3. Tai san dai han khac 268 2.650.279.952 2.641 657.856 TONG CONG cONc cho ki rv cO pnAN oAu rU opr MAY G'HoME nAo cAo r'u cniNn kd rcdn tir t thdng t ndm zol s aen 30 thdng ndm 201 dd dtqc sodt x'!t ;i X!11 !' I I n c0xc TY CO FHAN EAU TTT PST MAY ll G.HOME 86oc6o c'fiaGf,6n iISc n B6o c6o f& q;6 c6ne tic 86o c6o tii crf,nh n n tl ili sodt xst ilngrc *o6t rot B6rrgqeoe6i#toen 86o c{o f6t qun host @4g kilh doanh 860 Co luuchuY6ntidntQ il iln Phuc MUC LUC tl tl Vinh Ban t$ry6t minh 86o c6O tii qhinh i i cdxc rv c6 Thdn Dai Phitc, NAO CAO COI GIAM DOC t ld "C6ng ty") trinh biy B5o c5o (sau cldy gqi Ciam e5c C6ng ty CO phan Ddu tu DQt may G.HOME 0r thang 0l ndm 2015 di5n ngdy 30 to6n tlt ndy cirng v6i 86o c6o tii chinh cira c6ng tv 9rr" tlkti "gw dQc lflp' thingSnarn ZOtS dd ttugc so6t xdt boi c6c kii5m to6n vi6n KrrAr QUAT Vn coxc rv lfp thdnh itdy ld C6ng ty TNItrI MTV G'Home' dugc C6ng ty C6 phAn DArl tu DQt may G.Home trudc So 2010 nlm thang4 doanh so zsoolgss6S ngdy 20 vd hoat [...]... 01/01 /20 15 Tir 01/01 /20 14 d6n 30/6 /20 15 2. 277.663.169 dfin3016 120 14 1.071.383.687 r.1 52. 887963 r33.897.336 434.86r. 325 10r.s 42. 793 13.000.905 56.457.948 27 .100.000 618.667.758 r 1. 121 .408 183.904.783 27 5.65r .25 9 328 .135 .24 7 fiffia3fr71 374.919 .24 6 635.635. 427 21 8 .25 8.574 354.490. 827 38;149.0 62 497.068.639 23 0.444.4 42 297. 328 .955 23 .3r3.930 3$00$00 I 7c 6r 3.4 62. 7 62. 2 12 c0og 8.818.131 2. 693.436. 823 ct... 74.900.150.963 62. 218.7s3.133 5.701 .27 1.508 - L6i ti6n gui, ti6n cho vay tj, gi6ddthUc c0ng 04 Chi phi tiri chinh - Lli tiAn vay - L5 ch6nh lQch f! gi6 - Chi phi tdi chinh kh6c c0ng r6t.t85 926 77.613 .25 5.0 42 hiQn I* / )t -t ,t \ chinh Tir 01/01 /20 15 - Ldi ch6nh lQch d6n3016 120 14 t5 .23 3.315.983 120 .27 1.951.080 c0og Tir 0l/01 /20 14 Tir 01/01 /20 14 d6n 30i6l2015 d6n3016 120 14 614.070. 929 8.489. 620 15.808.485 22 .t7t.833... 136. 826 .889. 321 86.6 02. 92r.733 Tir 01/01 /20 15 Mdi quan hQ il6n 30/6 /20 15 Doanh thu dtii v6i c6c b6n li6n quan Cdng ty CP TflP tlodn G.HOME - z /c CO tlOng sd hiru 37,5%o v6n 3 12. 000.000 PI 'Al diAu l0 cria C6ng tY h \ 02 Gi6 v6n hdrng bin Tir 01/01 /20 15 d6n 30/6 /20 15 - Gi6 vdn cria hdng h6a tl6 b6n - Gi6 v6n cria thdnh PhAm dd bfn - Gi6 vdn cira dich vp dd cung cAP 03 Doanh thu ho4t tlQng tii 39.670. 528 .609... theo quyi5t dinh hoirn thu6 theo quy6t dinh sd 16 02/ eD-CT ngiry 23 th6ng 4 n[m 20 15 cria Cuc thu6 Tinh VTnh Phric t y tir ho4t tlQng kinh doanh chl4! tnu6 TNON phfli nQp Thui5 "uiii 6.96s.534.766 28 2.3r8. 128 57.07 3.397 21 5.434.7 62 9.809.969 '7 .24 7.8 52. 894 22 % 1.594. 527 .631 1. 921 .589 .20 0 325 .',183 .23 2 317.0s9.6s7 )-g13+13J.48 n ry co pnAx oAu rrlopr cONc MAY G.r{oME Thdn D4i Phric, xd D4o Dric, huypn... 5.716.515.064 - Tam ting - Phii thu kh6c 1r.556.037.696 2. r30.031.96r 3. 522 .189.6rr 2. r94. 325 .453 303.333.000 1. 826 .698.961 306.666.000 1 .26 0.459 .20 1 +C6ng ty TNHH Tuiin Lqi +Thud GTGT hdng nhQp khdu chua iluqc khiiu trit +Cdc khodn Phdi thu khdc b Ddi hgn - Ki qu9, h.i cugc dii 627 .20 0 .25 2 29 6.868.400 29 6.868.400 han c0ng 06 tri 5.716.s15.064 13.9 82. 938.057 Hirng tdn kho - WD 55 dAu nnm s6 cuSi tY @ Dr;... 60.431 .28 0 319.060.560 2. 527 . 128 .24 0 20 3. 920 .080 2. 323 .20 8.160 c0og 2. 906. 620 .080 26 4.351.360 2. 6 42. 268. 720 A ( I cOxc rv cO pnAx oAu ruupr vr,l.v c.HoME Thdn Dai Phric, xd D4o Dric, huyQn Binh Xuy6n, tinh Vinh Phtic Bin thuy6t minh 86o c6o tdri chinh (ti6p theo) Donvi tfnh: WD I 13 Phei tri nguiri bin sti cuiii Gi6 t- lry t4 35 tlAu , Sd c6 ning khi tri nq Gi6 t4 bdn ngdn 28 .413.496.895 35.188.4s6.670 -. .. il6n 30/6 /20 15 68 922 .25 r.80s diln3016 120 14 52. 66s .20 2.849 8 .25 8.7 62. 598 5.439.76s.8 62 s.tr4.5 42. r 02 3.937.379.604 3.843.135 .25 5 316 .21 4.634 23 62. 074.596 t.090.468 .23 9 86.454.906.394 65.494.891.150 Wc rRiNIr f,AY TRoNG nAo cAo luU 01 Cic giao dich khdng bnng tidn inh hu0ng tt6n brflo c6o luu chuy6n tidn tQ trong tucrng lai Tir 01/01 /20 15 d6n 30/6 /20 15 a- Mua teisan+5n€-eaeh nhfln c6c kho6Ln ng li6n quan... 3n8A .28 9 u Ng&tfign - n trl t+t cria c6ng cu dwg cu dfl xu6t dtmg chd 31E.E04.2t9 55 eAu nm 196.361.906 196.361.906 phdnffi b Dai h -Chiph -ci6h b6ng cudun8ouddxuAtdingchd 5. 525 . 721 .U9 2. 42t .23 4.956 3.104.4E6.t93 7.056. 429 .908 2. 449.065 .24 2 4.607.364.666 phen b6 cOng 5.844 526 .l38 ll n |l ,l n I ll - ,! IT fi n :, 4 tl ll n tl tl u t eQ 7', n ll 1l ll tl n tl r.l ll n tl tt n ll li t-l tl t-t /t i-l ll... 3$00$00 I 7c 6r 3.4 62. 7 62. 2 12 c0og 8.818.131 2. 693.436. 823 ct 'Al 06 Chiphikhic Tir 01/01 /20 15 d6n 30/6 /20 r5 Til 0ll0l /20 14 073.397 7. 823 .2r8 22 5 .24 4.73r 23 .901 .24 9 57 - Chi ph4t ch{m nQp bAo hi€m vd thu6 - Chi phi kh6c dfin3016 120 14 {l'r \ I :L ( \L V Chi phi thu6 thu nhip doanh nghiQp hiQn hinh G Tt 01/01 /20 15 d5n 30/6 /20 15 IhwLINDN th hogt itQng kinh doanh chfnh Lgi nhufn kii to6n tru6c thu6 C6c khodn... oo = -: F- c.l e.l A