Báo cáo tài chính hợp nhất quý 1 năm 2014 - Công ty cổ phần FECON tài liệu, giáo án, bài giảng , luận văn, luận án, đồ á...
r I I t I I I I t I I T I I I t I I I t I cONG ry cO IHAN KY rrruAr NtN 86o c6o tdi chinh hqp nh6t cho kj M6NG vA c6Nc hoqt tlQng rniNn xcAu rrcoN tir ngiry 0l/0112014 d€n neity 31103/2014 MVC LVc Trang BAo cAo TAI cHiNH HOP NHAT Bing Cdn d6i k6 toAn hqp nhAt Brio c6o K6t qui hoqt dQng kinh doanh hqp nhAt 86o c6o Luu chuydn ti6n tQ hqp nh6t Thuyiit minh 86o c6o tdi chinh hqp nhAt 2-3 4-5 o-/ 8-24 CONG I I I I I t I I I I I I I I I t T I I t ry cO IHAN Ki' THUAT NtN M6NG vA cONG rRiNH NGAM FECoN , r Btio crio tdi chinh hqp nhat cho kj, hoat dOng ti ngdy l/0 l/20 | d6n ngiy | /03/20 | M6u B 0la-DN/HN BANG CAN D6I KE ToAN HgP NHAT Tai ngiy 3l thring 03 nim 2014 TAI SAN MS TM A TAI SAN NGAN HAN r00 l- (100: I l(Ft 20+t3Grl40+150) Ti6n vi cic khoiin tuo'ng tluong ti6n t I ten Ill t0 lll C6c khorin tuong duong ti6n ngin hln ), r67.99r.808.933 | 44.7 03.702.661 360.151.040.948 02.003.7 02.661 272.4s1.040.948 tt2 46.700.000.000 87.700.000.000 5.1 | 5.t23.896.000 r23.896.000 5.123.896.000 123.896.000 Dg phong gidm gid tliu tu ng6n h4n t29 x6y dgng C6c khoin phAi thu kh6c Du phdng phii thu ngin han kh6 [...]... 407.970.983 7.623.293.844 Kf 3.989.390.29s 1. 117 .897.823 1. 117 .897.823 t .11 7.897.823 1. 117 897 -8 23 82.972.000.768 9.979,6 51. 176 355.544.009 1. 739.337.007 7.297.470.806 r. 012 .18 0 4.800.338.686 13 1.704.868.844 4. 719 .15 6.863 16 0.923 .13 0.788 99.035.923.255 GIA TRI CON LAI T4i0l/ 011 2 014 Tai 3l103/2 014 7.947.540.862 11 1.658.506. 310 7.872.494.269 13 7. 718 .493,582 10 . 612 .986.074 cie tri cdn l4i cu6i nim cia tii... 446.O89.954. 516 349.467 20t.6 41 l6.3 41 850.s 01 (6.928.848.938) 1. 159.91t.093 (6.e28.848.938) 729.456.092.974 660.795.534.803 ngin h4n khric 3u03t20r4 VND 0u0u2 014 VND 9.n3.4 61 16.3 41. 850.5 01 150.797.632 Phii thu vd tidn 86o hi€m Phii thu khdc 1. 000.000.000 C6ng ty C6 phdn FECON Holdings T6ng 16 .3 41. 850.5 01 1 .15 9. 911 .093 3t/03t2 014 VND 11 .286.934 .1| | 55.466.7t2 tts.434.348.999 s98.290.s92 oltolt20t4 | 1. 762.709.9 81. .. vio C6ng ty C6 phin Khoring Sin FECON C6ng ty Cdr phAn FECON - Nghi Son 38 .14 4.838.862 38.439. 618 .19 6 38.393.022.2 01 88.658.339 ou0tn0t4 tri Giri VNI) 56 lugng CP Giri tri VND 9.750.000 10 2.336.055 .14 5 9.750.000 11 0.894.040 .19 0 3.000.000 29.463 .14 3 .10 7 3.000.000 29.608. 418 .3 61 12.750.000 t40.502.458.5 51 han khic T I t 59.52s.000 13 5.254.334 38 14 4.838.862 12 .750.000 13 1.799 .19 8.2s2 dii t l- CP DAu... vi tinh v6 hinh kh6c WD T6ng NGUYTNG|A s6 duteiouou2ol4 25.452. 210 .900 3 01. 152.952 515 .727.757 26.269.0 91. 609 25.452.2t0.900 3 01. 152.952 515 .727.757 26.269,0 91. 609 1. 933.066. 310 239.370.758 265.4n.709 2.437.930.777 13 3.753. 218 r8.8 71. 362 8.823 .12 6 16 r.447.706 13 3.753. 218 18 .8 71. 362 8.823.t26 16 1.447 706 2.066. 819 .528 258.242 .12 0 274. 316 .835 ki Giim trong ki Ting trong T I t I t I t 3uo3i2ot4 crA rRI... sii du t?i 3u03/2 014 1. 2 21. 526.252 3.756.294 1. 225.282.546 1. 2 21. 526.252 3.756.294 1. 225.282.546 r r.8 61. 884.564 220.690.494350 20.592.637.250 355.544.009 6.458.493.870 259.959.054.043 s.9r4.343.702 77. 710 .798.026 9. 219 .487.653 3s4.5 31. 829 1. 3 31. 366.024 92.530.527.234 75.046.593 6.379 .10 0.565 760 .16 3.523 1. 012 .18 0 407.970.983 7.623.293.844 75.046.593 6.379 .10 0.565 760 .16 3.523 1. 012 .18 0 407.970.983... >neo Gil i l-l tl tl tE* ta5 r >o \ Inl tgl a \ll \Al'd - '1 € -1 ll -' : rt)ll tf) ?,)ll r*) I tql t=l t1 rcll ro to -r t-r ll t-r r.) ' (.) F-ll Fr oo F-ll l'r O rrll F- art f)ll la) !-( l*l lFl rat \o c! \E) t-r a{ ra \o - a.l 1 t r5 's \0 Fr o € aa I :t: ; al qo qi & q.t s = oll e 3l o\ |.)[ -ll 3 vll FI O\l -l tl tl I €\ ra ll to\ll o\ n t- =:9 i € lf) qilg € -' : €n r.)o r/) C\ a.l a* ra F- ro\o |.)... 0ll0l/2 014 d6n 3U03/2 014 VND 45.454.s4s (4 r 780.000) 41. 715 .0 91 T6ng 5,24 ho4t tlQng tir 01/ 01/ 2 013 d6n 31t03/2 013 VND 9.800.000.000 13 0 .13 9 t95 45.389.636 9.930 .13 9 .19 5 \ Chi phi kh6c Chi phi khdc Gi6 tri cdn l4i cta tdi sdn thanh l ( 10 t ,14 9.796 t64.970.3 41 I1i Chi phi kh6c T6ng Thu nh$p khic/chi phi khfc thuAn 5.25 Kj 9.85t.295.209 64.260.84r 9.9I5.556.050 266 .12 0 .13 7 (220.730.s 01) 14 .583 .14 5 Chi phi thu6... 628.7 18 .208 2.392.274.884 2.392.274.888 3u03t20t4 VND 0u0U2 014 VND Vay vir nq ngin h4n Vay ngin h4n - NgAn hing BIDV - Chi nhrinh D6ng Dd - NgAn hdng VCB - CN Hoin Ki6m - Ngdn hing VCB - HCM - Ngin hing TMCP c6ng thuong ViCt Nam CN Ddng Da - C6ng ty Shanghai Harbour Brunei - Vay kh6c Nq dii h4n tt6n h9n tr6 19 5.985.084 .13 3 38.237.746.82s 88.534.6 t4 r 95 4. 215 .78t.530 T6ng 19 s.98s.084 .13 3 18 1.460.902.255... ASOslt-r