42 Chapter 3: FinancialAudit other state agencies for services provided to those agencies for a fee. The amounts reported as net receivables were established based on management’s estimate of amounts collectible. Any residual balances outstanding between the governmental activities and business-type activities are reported in the government-wide financial statements as internal balances. Inventories Inventory of goods, materials, and supplies is valued at cost (first-in, first-out method). Inventory in the enterprise fund consists primarily of printing, construction, and sewing supplies to be used in the Correctional Industries Program. Capital Assets The accounting treatment over capital assets depends on whether the assets are used in governmental fund or proprietary fund operations and whether they are reported in the government-wide or fund financial statements. Capital assets include land, improvements to land, buildings, building improvements, vehicles, machinery, equipment, and all other tangible or intangible assets that are used in operations and that have initial useful lives extending beyond a single reporting period. When capital assets are purchased, they are capitalized and depreciated in the government-wide financial statements. Capital assets are recorded as expenditures ofthe current period in the governmental fund financial statements. Capital assets used in proprietary fund operations are accounted for on the same basis as in the government-wide financial statements. Capital assets are valued at cost where historical cost records are available and at estimated historical cost where no records exist. Donated capital assets are valued at their estimated fair value on the date received. Improvements to capital assets that materially add to the value or extend the life ofthe assets are capitalized. Other repairs and normal maintenance are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. This is trial version www.adultpdf.com 43 Chapter 3: FinancialAuditThedepartment has adopted the following capitalization policy: Deferred Revenues Deferred revenues reported in governmental activities on the statement of net assets and in other governmental funds on the balance sheet arise when thedepartment receives resources before it has a legal claim to them, as when grant monies are received prior to the incurrence of qualifying expenditures. In subsequent periods, when thedepartment has a legal claim to the resources, the liability for the deferred revenue is removed from the statement of net assets and balance sheet and revenue is recognized. Due to Individuals Due to individuals represents assets held by thedepartment primarily in an agency capacity for the inmate population. Accumulated Vacation It is the department’s policy to permit employees to accumulate earned but unused vacation and sick leave benefits. There is no liability for unpaid accumulated sick leave since sick leave is not convertible to pay upon termination of employment. All vacation pay is accrued when incurred in the government-wide and proprietary fund financial statements. A liability for these amounts is reported in the governmental funds only if they have matured, for example, as a result of employee resignations and retirements. Restricted Net Assets Net assets are restricted when constraints placed on net assets are imposed by grantors, contributors, or laws and regulations of authorizing governments. When both restricted and unrestricted net assets are available, thedepartment generally applies unrestricted resources before restricted resources for expenses incurred. Minimum Capitalization Estimated Useful Life Asset Type Amount Governmental Proprietary Land improvements $ 100,000 15 years Not applicable Buildings and improvements 100,000 30 years 40 years Furniture and equipment 5,000 7 years 5 years Motor vehicles 5,000 5 years 5 years This is trial version www.adultpdf.com 44 Chapter 3: FinancialAudit Appropriations Appropriations represent the authorizations granted by the State Legislature that permit a state agency, within established fiscal and budgetary controls, to incur obligations and to make expenditures. Appropriations are allotted quarterly. The allotted appropriations lapse if not expended by or encumbered at the end ofthe fiscal year. State allotted appropriations reported in the accompanying statement of activities and statement of revenues, expenditures, and changes in fund balances are shown net of lapsed appropriations related to previous years. Program Revenues Program revenues derive directly from the programs ofthe department or from parties outside ofthedepartment and are categorized as charges for services, operating grants and contributions, or capital grants and contributions. Charges for services – Charges for services include revenues based on exchange or exchange-like transactions. These revenues arise from charges to customers or applicants who purchase, use, or directly benefit from the goods, services, or privileges provided. Revenues in this category include fees charged for specific services, such as controlled substance registration fees, security service fees, and state law and court imposed crime victim compensation fees. Payments from other governments that are exchange transactions are also reported as charges for services. Operating grants and contributions – Program-specific operating and capital grants and contributions include revenues arising from mandatory and voluntary nonexchange transactions with other governments, organizations, or individuals that are restricted for use in a particular program. Governmental grants and assistance awards made on the basis of entitlement periods are recorded as intergovernmental receivables and revenues when entitlement occurs. All other federal reimbursement-type grants are recorded as intergovernmental receivables and revenues when the related expenditures or expenses are incurred. Intrafund and Interfund Transactions Significant transfers offinancial resources between activities included within the same fund are offset within that fund. Transfers of revenues from funds authorized to receive them to funds authorized to expend them have been recorded as transfers in the basic financial statements. This is trial version www.adultpdf.com 45 Chapter 3: FinancialAudit During the current year, thedepartment discovered that certain capital assets were not recorded in its capital assets inventory system as of June 30, 2004. These capital assets had a carrying value of $4,354,152, net of accumulated depreciation of $1,611,489 at June 30, 2004. The recording of these assets resulted in the following adjustments to net assets for the governmental activities at June 30, 2004: Revenue estimates are provided to the State Legislature at the time of budget consideration and are revised and updated periodically during the fiscal year. Amounts reflected as budgeted revenues and budgeted expenditures in the statement of revenue and expenditures – budget and actual (budgetary basis) – general fund are derived primarily from acts ofthe State Legislature and from other authorizations contained in other specific appropriation acts in various Session Laws of Hawaiÿi. To the extent not expended or encumbered, general fund appropriations generally lapse at the end ofthe fiscal year for which the appropriations were made. The State Legislature specifies the lapse date and any other particular conditions relating to terminating the authorization for other appropriations such as those related to the special revenue funds. Encumbrances are recorded obligations in the form of purchase orders or contracts. Thedepartment records encumbrances at the time purchase orders or contracts are awarded and executed. Encumbrances outstanding at fiscal year-end are reported as reservations of fund balances since they do not constitute expenditures or liabilities. For purposes of budgeting, the department’s budgetary fund structure and accounting principles differ from those utilized to present the governmental fund financial statements in conformity with U.S. generally accepted accounting principles (GAAP). The department’s annual budget is prepared on the modified accrual basis of accounting with several differences, principally related to: (1) the encumbrance of purchase order and contract obligations, (2) the recognition of certain receivables, and (3) special revenue fund operating grant accruals and deferrals. These differences represent a departure from GAAP. The following schedule reconciles the budgetary amounts to the amounts presented in accordance with GAAP for the general fund for the fiscal year ended June 30, 2005: Note 3 – Restatement Governmental Activities Net assets as of June 30, 2004, as previously reported $ 82,456,696 Addition of capital assets, net of accumulated depreciation 4,354,152 Net assets as of June 30, 2004, as restated $ 86,810,848 Note 4 – Budgeting and Budgetary Control This is trial version www.adultpdf.com 46 Chapter 3: FinancialAudit Cash in State Treasury The state director of finance is responsible for the safekeeping of all moneys paid into the state treasury. The state director of finance pools and invests any monies ofthe State, which in the director’s judgment, are in excess of amounts necessary for meeting the immediate requirements ofthe State. Legally authorized investments include obligations of, or guaranteed by, the U.S. government, obligations ofthe State, federally- insured savings and checking accounts, time certificates of deposit, and repurchase agreements with federally-insured financial institutions. The State established a policy whereby all unrestricted and certain restricted cash is invested in the State’s investment pool. Cash accounts that participate in the investment pool accrue interest based on the average weighted cash balances of each account. For demand or checking accounts and time certificates of deposit, the State requires that the depository banks pledge collateral based on daily available bank balances. The use of daily available bank balances to determine collateral requirements results in the available balances being under-collateralized at various times during the fiscal year. All securities pledged as collateral are held either by the state treasury or by the State’s fiscal agents in the name ofthe State. For the purposes ofthe statement of cash flows, cash and cash equivalents includes cash in state treasury. Interest Rate Risk - As a means of limiting its exposure to fair value losses arising from rising interest rates, the State’s investment policy generally limits maturities on investments to not more than five years from the date of investment. Credit Risk - The State’s investment policy limits investments to state and U.S. Treasury securities, time certificates of deposit, U.S. government or agency obligations, repurchase agreements, commercial paper, bankers’ acceptances, and money market funds and student loan resource securities maintaining a Triple-A rating. Excess of revenues over expenditures and other uses – actual on budgetary basis $ 971,923 Reserved for encumbrances at fiscal year-end 9,430,783 Expenditures for liquidation of prior fiscal year encumbrances (6,816,025) Lapsed appropriations related to prior years (1,421,954) Reserved for receivables 151,794 Net change in unreserved liabilities 37,337 Net adjustment for commissary revenue accrual 5,078 Net change in fund balance - GAAP basis $ 2,358,936 Note 5 – Cash and Cash Equivalents This is trial version www.adultpdf.com 47 Chapter 3: FinancialAudit Custodial Risk - For an investment, custodial risk is the risk that, in the event ofthe failure ofthe counterparty, the State will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. The State’s investments are held at broker/dealer firms which are protected by the Securities Investor Protection Corporation (SIPC) up to a maximum amount. Excess-SIPC coverage is provided by the firms’ insurance policies. In addition, the State requires the institutions to set aside in safekeeping certain types of securities to collateralize repurchase agreements. The State monitors the market value of these securities and obtains additional collateral when appropriate. Concentration of Credit Risk - The State’s policy provides guidelines for portfolio diversification by placing limits on the amount the State may invest in any one issuer, types of investment instruments, and position limits per issue of an investment instrument. The carrying value ofthe department’s cash in the state treasury at June 30, 2005 was $22,412,721 ($21,670,352 for the governmental and proprietary funds and $742,369 for the fiduciary fund). Information relating to the cash in state treasury is determined on a statewide basis and not for individual departments or divisions. Information regarding the carrying amount and corresponding bank balances ofthe cash (which includes the department’s cash in state treasury) and collateralization ofthe cash balances is included in the comprehensive annual financial report ofthe State. The department’s share ofthe cash in the state treasury, as summarized in the table below, is 0.6%: Maturity (in years) Fair Value Less than 1 1 - 5 30 (Amounts expressed in thousands) State treasury: Cash and cash equivalents $ 2,074,860 $ 2,074,860 $— $— Investments: Certificates of deposit 68,299 53,299 15,000 — U.S. government securities 1,374,711 — 1,374,700 11 Repurchase agreements 361,065 345,408 15,657 — Total investments 1,804,075 398,707 1,405,357 11 Total state treasury $ 3,878,935 $ 2,473,567 $ 1,405,357 $ 11 This is trial version www.adultpdf.com This is trial version www.adultpdf.com 49 Chapter 3: FinancialAudit Governmental activities: Confinement $ 5,967,629 Law enforcement 99,640 Crime victim compensation 2,313 General support 284,305 Total governmental activities depreciation $ 6,353,887 Business-type activities – correctional industries $ 204,953 Balance Balance June 30, July 1, 2004 Additions Deductions 2005 Business-type activities: Building and improvements $ 2,579,000 $ — $ — $ 2,579,000 Equipment 730,100 — — 730,100 Equipment under capital lease 649,758 25,826 — 675,584 Total capital assets 3,958,858 25,826 — 3,984,684 Less accumulated depreciation: Building and improvements 773,700 64,475 — 838,175 Equipment 652,882 92,989 — 745,871 Equipment under capital lease 520,764 47,489 — 568,253 Total accumulated depreciation 1,947,346 204,953 — 2,152,299 Governmental activities – capital assets, net $ 2,011,512 $ (179,127) $ — $ 1,832,385 Depreciation expense was charged to functions as follows: The only long-term liability for governmental activities is for accrued compensated absences. Long-term liability activity during the fiscal year ended June 30, 2005 was as follows: The amount of governmental activities compensated absences liability due within one year is $5,499,153. The compensated absences liability has been paid primarily by the general fund in the past. Long-term liability activity for business-type activities during the fiscal year ended June 30, 2005 was as follows: Balance at July 1, 2004 $ 15,403,945 Additions 8,949,993 Reductions (10,267,705) Balance at June 30, 2005 $ 14,086,233 Note 8 – Long-term Liabilities This is trial version www.adultpdf.com 50 Chapter 3: FinancialAudit Payroll fringe benefit costs ofthe department’s employees funded by state appropriations (general fund) are assumed by the State and are not charged to the department’s operating funds. These costs, totaling $32,224,817 for the fiscal year ended June 30, 2005, have been reported as revenues and expenditures in the general fund ofthe department. Payroll fringe benefit costs related to federally-funded salaries are not assumed by the State and are recorded as expenditures in the department’s special revenue funds. Capital Leases The department’s Correctional Industries Program has long-term equipment leases expiring through October 2006 that are accounted for as capital leases in the enterprise fund. The leased equipment is amortized using the straight-line method over the estimated useful lives ofthe equipment. The amortization is included in depreciation and amortization expense ofthe enterprise fund and amounted to approximately $47,500 for the fiscal year ended June 30, 2005. At June 30, 2005, the future minimum lease payments together with the present value of net minimum lease payments (obligations under capital leases) were as follows: Operating Leases Thedepartment leases office facilities from third-party lessors as well as equipment on a long-term basis that are reported in the general and enterprise funds. Future minimum lease rentals under noncancelable operating leases with terms of one year or more at June 30, 2005, were as follows: Amount Balance Balance due within July 1, 2004 Additions Reductions June 30, 2005 one year Capital lease obligations $ 30,617 $ 25,826 $ 38,912 $ 17,531 $ 14,277 Accrued compensated absences 225,968 71,728 126,038 171,658 67,013 Total $ 256,585 $ 97,554 $ 164,950 $ 189,189 $ 81,290 Note 9 – Nonimposed Employee Fringe Benefits Note 10 – Lease Commitments Fiscal year ending June 30: 2006 $ 14,277 2007 3,254 Total minimum lease payments 17,531 Lease amounts representing interest at 5.50% – 7.58% 684 Present value of minimum lease payments $ 16,847 This is trial version www.adultpdf.com 51 Chapter 3: FinancialAudit Total rent expense for the fiscal year ended June 30, 2005 was approximately $510,000. Employees’ Retirement System Substantially all eligible employees ofthedepartment are required by Chapter 88, Hawaiÿi Revised Statutes (HRS), to become members ofthe Employees’ Retirement System ofthe State of Hawaiÿi (ERS), a cost-sharing multiple-employer public employee retirement plan. The ERS provides retirement benefits as well as death and disability benefits. The ERS issues a publicly available financial report that includes financial statements and required supplementary information. The report may be obtained by writing to the ERS at City Financial Tower, 201 Merchant Street, Suite 1400, Honolulu, Hawaiÿi 96813. Members ofthe ERS belong to either a contributory or noncontributory option. Only employees ofthedepartment hired on or before June 30, 1984 are eligible to participate in the contributory option. The noncontributory option provides for reduced benefits and covers most eligible employees hired after June 30, 1984. Employees hired before that date were allowed to continue under the contributory option or to elect the new noncontributory option and receive a refund of employee contributions. All benefits vest after five and ten years of credited service under the contributory and noncontributory options, respectively. Both options provide a monthly retirement allowance based on the employee’s age, years of credited service, and average final compensation (AFC). The AFC is the average salary earned during the five highest paid years of service, including the vacation payment, if the employee became a member prior to January 1, 1971. The AFC for members hired on or after that date is based on the three highest paid years of service, excluding the vacation payment. Most covered employees ofthe contributory option are required to contribute 7.8% of their salary. Police officers, firefighters, investigators Fiscal year ending June 30: 2006 $ 441,000 2007 192,000 2008 76,000 2009 48,000 2010 7,000 Thereafter 1,000 $765,000 Note 11 – Retirement Benefits This is trial version www.adultpdf.com . version www.adultpdf.com 47 Chapter 3: Financial Audit Custodial Risk - For an investment, custodial risk is the risk that, in the event of the failure of the counterparty, the State will not be able to recover the value of its. securities pledged as collateral are held either by the state treasury or by the State’s fiscal agents in the name of the State. For the purposes of the statement of cash flows, cash and cash equivalents. system as of June 30, 2004. These capital assets had a carrying value of $4,354,152, net of accumulated depreciation of $1,611,489 at June 30, 2004. The recording of these assets resulted in the following