... balancesheet.Figure 7 .11 Adolph Coors Company Pro Forma 19 96 Income StatementsSales growth (%) +10 % -1 0%Net sales $1, 842, 917 $1, 507,8 41 Cost of goods sold 1 (1, 200,939) (982,587)Gross profit $6 41, 978 $525,254Operating ... income $13 8,290 $ 21, 566Other income 3,868 3,868Net interest expense (10 , 518 ) (10 , 518 )Pretax income $13 1,640 $14 , 916 Income tax2(53,972)(6 ,11 6)Net income $77,668 $8,800Dividends 19 ,066 19 ,066Retained ... 4.77% 7.50% 1. 43%Return on assets (ROA) 3 .11 % 5.59% 0.67%Return on equity (ROE) 6. 21% 10 . 31% 1. 29%Book value per share (BVPS) $18 . 21 $19 .74 $17 .94Earnings per share (EPS) $1. 13 $2.03 $0.23Cash...