Báo cáo tài chính quý 4 năm 2013 - Công ty Cổ phần Bao bì dầu thực vật

\t Bdo cdo l i chinh lrB't kl6h lo,n coNG TY cd pnAr sno oAu rHUc eAo cAo rAr cxiul OUY IV NAM 2013 TP.HCM lheng 0l ,nb 2014 v4r MUC LUC Tntrg l Mtrc luc Brry dn d5l k6 to{D trsty 3l ttdry t2 Dtn 2013 Bdo c{o Mt qdn ho|t norg }itrtr itofih * B{o c{o Iuu chuy& dan r€ s Btr 2-5 rhry6t Pns hc 7; Phu luc 02 0l lnir[ B{o cto tni chlrh 7-A -29 :It 31- !B c6 G w cd PHiN BAo Bi Dlu rHUc rn^sryororD0rrdin oaiy r vir r/r?roB B,iNG ciN Tli ngiy TIl 31 S,iN L rih Yr.rc lhodo rmg dms dar tuthMctusdtr n cr , Ds dtu 'doh ph6g crh Ph.i rhu DF d6 phd3 e b.rl sr6 dJbr lcfi 6P dhs hotu dan diu tu isii hb G hod i@ dlig iey d@s kr'6 !i',isD s ei ,,.D[ph6geibgirh&gli^'dro ft*g risirbgdtuhtud r ftu4 c{ rdroitr kh& oh,i riu Nu de Bia aitudichnub{ireiriipiitchisrphi cda &t ptui a@ dac ciryn Bds hq;t DOI rhios K[ ToAN 12 trah20rJ vir c6NG rY cd pHiN BAo Bi D;iu rHyc Dir.ii rd r r, Kbu c4 Bh4p rh6i HieD, duing Ngqa! ri ri ost 0r0rr013 dh srns fi d6i k3 rrr iii rri, qub 12 n ft chi Miih 4arrrrroll (titD $eor TA' SiN I,cl.bdlphdud.it|b , vdn kir$ dmh d e dm !t aw du6c l'D!el'hgehAilhDdilnrhdd.i rdisb o, dtih o6n)$&ttr! 6d 6ichtih 4'qiPfuxiydFgg0bddde4 r crcbor.diuhdcbtud h.! Diu rtrtu dis e [en kr, r& doah Diutud.i hsrtu Du phdg sie si6 chiB tdo6 diu tu diihF r.iedui6uejhebi sda.aa prd Mdd qE \q ht th4! 6rr tuadobt t c6Nc IY cd PH,iN BAo Bi Diu rHVc vAr Ting,yolD,,oBddnisiy3l4":oa Bitrp ci! d6i ke it ir r M) NCUON rhu, e ce ii a B06 o[iiidp d I6N Nrri N& Dv phdns Li horch h@ ddie sy pM 14 ehriioe isti bs hrc rbdird qin hF u cho did mi Du3 hu ntlp toto lsie6, Dd phdis rq cjr md' yilc rtu e Qutphfiri& ruhq(qdmn(hr B, NcuoN v6N cH! s6 Et-Ir' ch?trh (ch dtuh gi r0 Phai rh@ riin bib rd d piiau drs citu phi d 'I.l l h ni sd ,*-": Qu9 rr Ns{d! hor pbi vi qo, khr , Nsin bh lhi d hitrh thiin di rdNccoNGNGrdNvor rn& Cs&;tr dr 5d hb r0 Ld dla su 6u€ dB lhrn phli r1 Nsudn t6n diu e xay drc.0 bb D Aur hi !q sie xep ddtuh Ehrt, sdB djih siocid"irypfuidwcdaccirEfrR\rh''a-i|huaeaaJkh c6 rY cd PHiN aao Bi Dlu T,r.r€ vAT Dh di: L6 6,12, Khu 6ig icirqp rii rtut Hi.E dtrg Ns!};tr;ini G rnqiy0leln0rr Bioa dn d& ddi Lt bdn rii, s{i u, n m chj Mih nsry3l/r2r0ll (ii! 64) cAc cd Ttiu NGoAi BiNG cAN D6r td To,iN c{iaItu virE,hinsh6anhenhA ss.tB H&s h& irl hd 14, it?n B 6ri, r, d@ N&ci4d.lori Dorkr lrt (!sD) D! && !6i {4irip, dy & chl Mi4 'edy ls rh{ns 0l rb mr1 ;\ \i 3@ @o q Ptu dw dE ldc w tu,hi, dd 8., tua h, e.h vir c6NG rY cd PHix BAo Bi Diu rHrrc o:,'dn L.6.Lr.$u!iii!.ghirrin rrri !6 dLdog\:urii:nr 'iu.q!tu u].1'i.Ti].lli\rl Ii oqil0r0r'r0 rr dii odr r rarorl BAO CAO I$T QU,i HOAT DONG KINH DOANH Dlne aiY di i aaY rv NiM 10rl ( t Do,trb du ir! biq li cung dp dri w r oouh 6u 1Il' !a bh brtrs vr rus dD dl.[ I io E, r c! vfi 6i!g btu s, Lqi !i!1D sdi ya bii ri,s y oos ciD dicb w ro Doob n! [0!i Tcbiptridiih rois di e ch, ebr qn.! ti d@ r0 ohrri ihuii d io4 d6!s rdnr doror ta ki rhulo rs cb 16 c8 bi! phi rhui rhu Dtae phr dhb IcbiaP I+ r6os hi trhuli L o,i rdr rbui do,rr bsMr ri!! brln iiua 6u obp dor![ o!U?D hotu ,7 Ld lbqtu rr rp H;c)rNr ir er in[{ du orip dosh h trsbi.p [nuh@tu^FaatancdNlh1dB hwa nd) Ba da b dhr @ c6Nc rY cd pHlr{ BAo Bi DIU rHIJc vAr Bio cAo Lrlu cuuYEN rrtN T+ Ghd priMg CHi TTTU L Lmdirybdl!riio doqhohdm, - ui d&r rtd I sii h6i e6 tu rEh,tn t b 'r'tu d holt ctrz hrr dod t\ttt'qd& r tRcare - tu& sib e khoii phdi du fug, gir' c& khol, ph,j tl , ft[ 6u irtp dMh isii6 dr io! - ri, hu ri& d hor dODs kinrr d6 , r; di kh{ r hoir dobs kiii doDn w d,tir dh e"ta IL Ld & roq, dors hih duyar d6 rn Lod doig rin derh ir * 06 4!h vr a ri; du d dEh rr, nlxer bft r.i ui ditrh tt r rii, chi dl nu1t iin, xry dFs,.j s, m.e.&s rin di lho rih tu hdicho !o, bii bidc cq nqda c6ig cu oq c,j r ri&i di 0h r, g6p ldl vro dd Yikh& rih 6u hiidiu,u, s6p v6i 'to d6 vi kh& riai6uBi.IoEndft vird 6dd@.hir In dryln d," thuh t* hd d|w ri' tu Dhtu lirI iae) c6NG TY c6 PHiN BAo Bi Diu THqc viT Drl d]: L6 GD, Mu di! ish -;r rnr ft,ri lrie', ddc Ngtrvii ad rhr lrtu ri 12 n $ cd Nrtrr isiyorrel,0rr dii ier, rrr"rou h huftr di! Gap 6a) Bi d cf,i rrErl lll Ln dry& nln i[ r 116 $u d phl h@ dols hbh; phiau, rii tui ihln s.! vdi dn e r chi * h6! mu dn d s6D v6 cb phn! cJ da do,nh Dgh(p , pLir hbh rian !'y qb he, d.i hs nlii d@ r ri& crid@ 6u.6i.hrin cd ft, rqi in!& dr ri.io chi !d htu riin L@ chqln nb rin tu hql ddns rii N.nt, L@dryi!inriiui!6B o ril'vrtusdmsdnd otu l htug e ddi , si6 h6i doii qq ddi ncoli & riD d tfrs tms dan dl "tu {,44rr.ar?a) 0er.345ee,700 (r5e66$4rm) (1,.e67r7r@) a"tu6ltea, 4169x1.r2t3) c6 c TY c6 pHiN rn osjy o rorrou iritr r si Diu THgc v4r rrrr0 rl Trruytr B,iN MrNH B,io c,io rir cHiNH I OAC DITM HOAT I'ONC CiA C6NC TY l Hjnh thn sd.hnufin : clrogq,.60h; , Linhrlt$nbdunh I sin xu{ lhMs mai l NSnnh oShA *inh dornh I Sitr xuil, mE bAn bao bt chonginhrhlrc tu nguyar r3u ngnrn h€o bt, Drc diam huj dQns cn doatr[ nchiOp tury nrh o, Llornh llir rhurn ur rra 27.0 rv r ?.3r- "o \oi 4-s'I +L tu ',ns Lo hus irh tr ehiniMni iu6,ns dan Bio cio rii ilr $,I ffisdrgnh btu ... BO CONG THU, 227 V.1 20.100.000.000 20.100.000.000 ~ ~.~.~.Y ~~ ~.i~ ~ .~ ~.i.~ ~:.! ~.~.?~.~.~ !.~? ~.~ C~ 4.Chi phi xay dt/ng cd ban dang ·i·ii·:·B·it d~·~g··~i~ d·~~ · · ···· · · · , t~ ??.~ ?~:~g.~:.~??:??.g ~.?~ 23P · ··2·4·0 ~.?:.! ??:.~.?~:.?~.? ; · · V.11 ·V·~1·2 437.764.033.358 · · _ Nguyen gia 241 - Gia tri hao mon luy ke (*) 242 IV.Cae khoan dau tV tili ehinh dili h~n 250 433.329.000 453.328.800 .! :.~.~.~ ~y.~~.? ~.? ~.~ ~x ?.~~ .?:.~.~y ~y.~~.? 9.~.~.~ ~X !!.~.~ ~.~~~ !.i.~.~ ~?.~.~.~ 3.£Hiu tv dai h?n kMc ~.~.~ ?~.? 258 V.13 999.990.000 999.990.000 4.Dt/ phong giam dau tv tai chfnh dai h?n(*) 259 (566.661.000) (546.661.200) V Tai san dai h~n khae 260 44.987.317 Chi phitra trvoc dai hi,ln 261' 44.987.317 _ V 14 2.Tai san thue thu nh~p h6an li,li 262 V.21 3.Tai san dai hi,ln khac :( 268 TONG CQNG TAl SAN (270 =100 + 200) 270 893.450.504.173 866.698.685.278 '/.J NGUON VON Ma so Thuyet So euoi nam minh A.N[...]... ili.b 1.9 1-1 .1s3 .46 o 110.0s2.559) 6qfii6i isin h& l0o.000,ooo hnu hinh M.yn&d 4! L riihbtdri* diirs rdr,|idri qolillii_ d&nrtubr'i bft - 2d r9r.310000 (rr2.e43.2 04) (2.36r .46 6.15!) (3e7.20716' t72.517.erd) e.ar.630 .43 7) sdd{udh t2z2.1n9e) O97 217 96e) - \3176.613.2u) (r 4t 3131t15) 17r.336.377 $.Iri33fi7 (4rr4r9o 0je260.37e) Q4rrte.a, (64j6r.6n) 016132.'9 (r.331.263.150 2. 240 .t369' 395.6{!333 - (3tL61A2i'... Ei -6 s h,daE dr F6nc.ho phln m ird co rni nis kh6.c $,;6i dJ6r.; r lhoan muc n y do cd ky hen ngir :1 ciiHii w1 ,4 e4\;, ' -t 1d tu -a rrt4" t@ dv pbM4 drBd tu@ d,-rn\ c6N6 TY cd PHIN B o Bi Dlo fl{(fc vi7 Dn dii 6 6-1 2, G! dns osh(p r& ln.i sih, d6s Nsy& u4r rhv ,4nh rii, qu{i 12, rp sl chr Mhr Bs 1r.r::oi' dir! dir dt4 ci' rdD.hr 3,ih hc0r,3ii!d& oror r0r, din i rii duphirphrr C6phlilqut 1 544 .42 r_712\... (3tL61A2i' 6!2.?t9A3i] - - s6*.,"r 1ryg !!!"!r44q ,.rrr.,".ll" " alC I *-* sdo6iD, !!.L 2,.393397311 9c 340 9r.365 4n2rJ26.r51 r.0LB6.333 Z.$1nefi% t23.317.111,519 - srdiuMn !h kllc Mr.i',4i sidt!tu cibhgtu - d, Li qur, Li ryc !t! r gi, h|i3 rin kho ihu su nim [3r! crj {E) sddluntun Holn nhdp du phang s5 irhftu.qlii t: rf Ii 17 .4? 0 .45 5.713 r .41 6.617.133 6aa!a!9c? eo::* Eii:;iiffil.lo-ffi; naEd"; _**1tS ffi;... ft'ch -eD nhin 6 duqt dc trr sur L6 te nnrl.tngnhud-yoi.ociu\i) \,nlJlluirlhiodivrcod,nnphi,\ap hrAA,Ldht&!ri hi pha r@Mltd pb zq 4 i4& ka cd d chtu c6NG TY cd PH,IN BAo Bi Diu rHUc vA? yrm6 rn nsir o Lor4o.3 ,iin ns.y r 3io riuya nirh Bio do di tur {dio rhsr) rial u cac khoan rwns dtrms liCi (3.663.0 14 r 541 Tii 3i'r/(x! Diti kg hu;D c6r,g I :n, hnu dAnh 3ie mtu itO 49 3r5.735.959) (3.663.0r{.r 54) ,nh... 0.?66VND\r55.0oo.rEd-6rSwDdidLlcrha!nardadrhbaoc-o.a Ns,r h.rns lhmg nai cd ptdn d tu!iphirFi-viarNrm-cti'rin}1p.H;.h.Minh ( ' tu h4it ntu nb b not to phir rn Me \i p^da@ di.et6 be dkrid c6NG TY cd PHIN BAo Bi Diu THUrc vAT T nisiy0r/0r/201rdtiisiy rr/r4or1 8ir ihui EiDb &D Gio 6i cbiob (iip $6) rNIIH Ngan hd,c rnna siin iii mat lhAnh vian HsBc ryjA Nam) vr Ngin h g rNHH sin c6 di,h 16 hinh CAn 340 113 .49 0 7,992.210ir0... nrre douhEhiep rrry &i tu"s @n PN tu.4t rhar tui" ho fr pttu h heh Mqhiq, 6 tun TAiE ht et, d6 ore tuh dt wr di Ld 4h40' tur \n15q 'tu' di b, thi pht pth r r d tsb otc ktida cri phr *h 34 6irs si1 t Pd tu 14 r@ yi 6d cht hr "l q,r ia te tut D c6NG ?Y c6 PHiil BAo Bi Diu ftVc ver Dhdi,16&r2,Kr TnnBty0r0r4013 c0ig ddn 4hitp r,n rhdi 4r 3 Hi€F durE Nsqli atrh th!, qu4i rr, rp nd chrMinh yr2zou P[!rli0rrTt5!!$i+btrrtn... 92A.706) 630.201 (7.e45.680,20D 7.94J 6.359.373.3 14 (6.257.109 ,46 6) 397.5r0.3 14 0.2 347 70,766) 3.000.000 ir.000.000) 22.{67,10 2, 243 ,42 9.11,{ cdns ry nop lhur Ei,i COng ty ka rrul kh.i vrL ri si! n6p bns rh@ pnMs rh6 rhang b{o ci Dhrip Hai asc1@!!9J!9) rrJu El, Mr rhi {ir r.1xo3.r3.360 t(&, q@ nhip d,ona rEhEp thu ft.ocirr.hhsnhmdiutus66a39 LrS.cNNnea) t2rhrg ll rlm2oojdoUi bunhrnd& TP- Hd chl Mhh.la (o... dd' '-ircminn s6 vrl s va qja (\em rhulo Bins phr, rich va \didc h -rr 6i+,in ti g,i tr, pri.,j(u c4 biss h phi so oja rb di san hi h ^h I $ti gio qtrd hn yd Eiis Ei, c,ta {c D.chrnh sin rdi chid nhu sru: rai oimebi4 rnorbi iM3,u@iai PifutMh .4, 47iI5'I& 1!tp4!!1 Rni rc nr,nrr kho&r Rl, p , 14 9qq li rii * rc c6ng ry ir kh6 *n:n kht dlltc hiEn nchra g.* chlnh c6 {c ihdi di&n ir[o c,5ogD q s+ _ .r- 3:e::]3!_ry1... ]tr !h8T rlch Lina sid Li ohrir h,m\." er -d dh, u 6 ph :i q.t d"!, ahi vdo hi $ug du v6n qi ohin Kh gtuo di h 'i€u C6 dc dusc ghi nnan hL h4L 4-. }4afu-arip4.q4+ no pMi ti khi d'ar c6nS Diu TfiUc ver oirdrr66.'1Gucdis €6i;prer iiHi6p, tums Nlqii lih c6NG TY cd PH^N BAo Bi rbi s6n lr, rp rL,i.ir iDi rLne.)orolroE di igitrvrzr0rl Eift rblyl nirh Bio io rii chiih (tidp th@) ci qui dwc rd.h lip vi sn dqng... \.r c6 G TY cd PH,iN BAo Bi Diu THVC vAt oiasir166 , Khu cdog eri+reri6iH ip tuiig N$ lii,inrr riu +r D rp HLj crilris t trgry 0 r0u20ii Llitr i4y r nrorl 3i! 6uynhiolDioci,rit.rhi (litps@) chthit So &u tiph 4zh nh i td yd ^ttuin 'qy "? astr hq ntu tu: (r 44. 330.31r.70q) ina oug ap hng nurrc Cao ilia oung A! nu& (g.ai Cdo rt.a rn dc klor! pnfi O! Ntn nurc sa Dbii 7 ,Op s6 dr ,{p ro;s 261 it4.A56 lA.t