Báo cáo tài chính công ty mẹ quý 1 năm 2014 - Công ty Cổ phần Ánh Dương Việt Nam tài liệu, giáo án, bài giảng , luận văn...
cone rY co rsiN els lrcuviH Ma CK : ANfi DdoNc rnAl Q.5, rirNAu l?.rrcM lNS (,6*e) /'atlA EA00A0TAil ffiM00NGruW eANro cAN odr rC roAr\l BAo cAo KgT ouA xrrur ooerur rw cnuvdru r rruvdr vrrur dn rE BAo cAo rA cHiNH CTY CP ANH DUONC VIE] NANI 648 Nsu\en Trdi P.I i Q.5 IP.ltcM Nleu s.i.Nc cAN oor r[...]... 5 .1. 848.6 61. 802 r1t? 91. 9 41. 170 41. 056. 718 .11 2 26.588.876.550 4 .19 .+.557 .13 4 Ti.l-5nin 92.2t3.i09 .19 6 10 .61E.796.996 816 1 ,1. 512 .200 I 2 .18 4.260.572 23i17.257.456 970.998 21. ,11 0. 710 .466 12 .1. 6 71. 210 . 512 TONC CQNG 25 4H chinh duoc trinh biy nhu sau: Liilhuc 1rr 16 19 cQng chinh voi Cdng lv Cho thu€ Ngdy 31 lhAng 0l natr 2 01, 1 T6n8 khonn thanh toin tlan thue rdi 45 782. :12 5. 710 Vio ngiiy I I thi g 0 .1 ninr 2 014 , li... bii ( I 01. 999.6i4.i00) (t.ll0_0 .10 .45t) Khrc i I thlng 12 nim 20ll {lho k" ka loin hathdngkal thnc ngf Vio ngir I I thtifg l2 nirr 201l 1i1.998 .18 0_000 Vdo ngdy ll Ihdng 0l ji0.52i.0 01. 110 85_EE8.E4 ,1. 655 11 _ 711 _12 ? :l :10 .i2i.0 01. 110 8i.888.8 .1. 1.6jj 41. 7 ) 21 l7.433.272.052) ( t0l_999.6i4.500) ( l-330.0 .10 . ,15 1) i L l ,16 .8.lL09 7-7 05 2i0.686.647.6i1 L 14 6.8 41. 097_70i 79. 412 .12 1 .16 3 79.042.72 .1. 1 61 250.686.6 ,17 .6... 3U0 312 0t1 Thu6 thu rhap cd rhan 21, 2 01. 830.51t?_5?? 1. 000.000.000 TONG CQNG 20 2 01. 810 .587.577 ni chltli 8 .1: 15.700.000 2.0 r0.600.000 t:.298 .11 0.000 2.0 r2.760.000 31/ 0J/2 014 ph;l khnry thi 1. ;.h t.)i t)d hia.do i! 3l /12 /2 013 1. 275 .12 .1. 5 t5 2.7 A3 56 2. 011 .23t.487 2 .19 1.795.l8l 78 .1. 285 .17 8 6. ,18 9 .16 1 .17 8 11 .685.882.000 87.028.0 .16 .000 2 .19 8.998.208 2 .14 6.478.600 58.533.388 10 0.759.250.366 52 r td 2 .16 0.000... H4.N t 3l /12 /2 013 31/ 01/ 2 01, 1 vay diihan tu cic ngan hdng (i) 527 211 .12 1 Thue taichjnh (ii) r2 ,1. 67r. 210 .5t2 20.025.832 .17 6 12 9 10 6 905. 718 .066 50 511 .576.872 65t.9t 5.557.6 61 d57.4 250.21t.0 21. 252 2 01. 830.587.577 + Vay tir igan hang 207 .15 1.302.920 17 9. 616 .268 .16 1 +NgthuerAichinh 41. 056.7 tE.332 TONC CoNG I 7.29 :1. 938 Ttung d6: Vay vn nit dii h?tr d6n h?n tri 22.\94.it91t6 255.586.707 .16 1 Ng dnih?n... Dtroi I Tu l-5 narrr 25A.2\ 1 A? L2a2 - Khoin pheirii khic vi 20.ll2.lll.l37 11 7.526. ,10 9.007 286 .17 9.850.799 523.t 91. 119 .206 809.5? .1. 300.005 2 01. 810 .587.577 255.586.707 .16 1 457. 417 .294.9:3 Phdirrn nguli bin Ll) r2 lri khic !n C6ng ly khing htihh 20.488.4 :19 .875 20.488. 419 .875 62 .16 7 ll8.025.8t2 .17 6 12 6.753.99 ,1. 9 41 2 31. 052.200. 219 17 1. 612 . 519 .5J7 60 ,1. 66{.739.756 chi Ciing ttufit 6 51. 915 .557.66t... li l5 t1.875.000 12 0 8 ,17 8A.729.97 5.7 1. 070.42 ,1. 859. 418 80.756.9 71. 564 (46.5 riln ,18 5.055. 010 2 8 2.625 714 L t0t.552.05 ) t.5l: 14 6.582.625.731i L 10 4.599 205.268 lti I I thing l2 3l narn 2 19 .6A2. 419 lhang 03 nilm 2 31. 1 21. 119 ll0 0)' :0b 10 .1. , '-. r.7.r18 lr1.l-P- 9 .1. 9r4.459 1. 587.854.6 41. 136 92r 669 0r 6 sn d!ng dA rh6 ch;p (Thuy6( ninh s6 t2, t] phitre tru6c dii hin nhuqns bdn thnng 0 .1 069.404.7 01. 510 ... t)!rDhang 670 0 0 4E i-t7 lit0 17 6 NguyCn gin 0 -iJ7) lllJ7 0il 1. jit.969.2i8 khdc 208 r ri 70i phdng h2 NguyCn 0 1. 7 61. i 01. )i8 0 t.500.000.000 52.75t i56 i79 Gin tri t.500.000.000 0 -ri7i EE7.0ir 47 .16 t 92-t t.1i 1. jji.969.2i8 2.1lJl 9 .10 l6l 1. 019 .757.i25 0 0 1. 7 61. i0t.i58 l.? .14 .7 21. 55ri 2 .17 9.9ErJ.577 Cin trighisd Sij cuiji qu;: gii 0 1. 019 .7)7.i2) 2.rJi.9 ,10 .? 61 ll /12 l2 0 1- ] ll/0 .1/ 2 01. 1 Du- li Sil aiu qul... 069.404.7 01. 510 Trong d6: Tiisin 4.052.6 4t5 l.ll2.l15 .19 2 t76 -_ .24 1. 587.987.2 81. 06 ,1 922.669 0t6.3,76 l8 vi 21) Tir siN cd DlNrr'r'rut TAI CTIINII Phuofg tien vin tii Ta'ng cang Nguy€n gid VAo ngAy 3l lhtug l2 nim Thue TC lrong VAo 2 ki ngiy 3l thing0l nam 2 |5.295.t65.6t1 1ti.295 .16 5. 611 10 8.094.5 ,15 .406 t08.094.545.406 2 21. 339.7 019 ? 21 lR9 7l I 019 25.tt7 .14 5.777 25.\t1. )15 .777 6. 711 . 614 .4E1 6. 711 . 614 .48l... cho k! k61odn Qui roin Qui kdt rh c ngdy kijr thirc ngity i ti Chi phjrguyen liqu 258.770.282.906 220.652.r60.87? Chi phinhdn cdng i8s.26i.s55.553 1t.t.766. 517 chiphjkh;u hao vd kh|iLr trn Chiphjdich vu nrua ngoii TONC CONG r'IUtTrru NHiP 5ll 87.557.472.0 .14 7 .1. 6 81. 412 .14 4 16 .0 21 t?0.205 31. 969 346.7 47 li.2 :1. 912 .7 51 7.022.60t .13 : r85.8 .16 .6 .11 .15 9 6 71. 09 2- 018 11 .1 Khic r1 I l/0t/20 l/0 312 01. 1 DOANH... llti tith tii cia btio 'da i)' Tta g 19 17 CIII PIIiTRi TRU'OC DiI HAN ui dudng b0 Chiphi ningcip c.iir{to 3t/ 01/ 201t Phibaro Cdng c!' ' d!ng vdn phong d.rg dirrg cg E 51. 827.400 2.6:2 .11 r.400 3 11 7.924.t l4 1. 487 627 649 21E5.t27.465 Li ,16 .i27.897 59 467 .11 5 i40.943.4 41 6. 216 .3 :16 . 314 8.407 .1. 10.38? Khic TONC CONG 18 VAY NGAN HAN 3t /12 /u 0t3 3l/0.]/2 01, 1 J1 /12 /2 011 vay fg;n han tn rgan hing vay v) no