Báo cáo tài chính hợp nhất quý 4 năm 2014 - Công ty Cổ phần Ánh Dương Việt Nam

Báo cáo tài chính hợp nhất quý 4 năm 2014 - Công ty Cổ phần Ánh Dương Việt Nam tài liệu, giáo án, bài giảng , luận văn,...

r ts L CONQ TY CP ANff DdOl{C TICTNAM $6 648, Nguy€n Tral Pll quAn 05 Tl ffCfi MST : O3OZO355ZO [...]... CSNG r.A.r 5,166, 241 ,563 Bao hlem vat chat xe t 11, 5 ,43 4,,137,87s 3t/12/20 14 I0, 042 , 341 ,030 C6ng c9 - dlrng cu dang dirng 10 5,13/+ ,43 7,875 3t/12t2013 5.t66,211,563 3t n2t2013 10.362,329 ,41 2 709,0:10,055 41 3,959,516 2,955 ,48 1,235 6,921, 14' ,7,036 319,080 ,49 6 '7, 849 , 644 ,196 24, 322,135,691 19 ,43 0, 949 ,802 3U t2t20t4 31/12/2013 9, 349 ,837,103 9,039,095,960 1,.{56,097,800 1 10,805,9 34, 903 si,N cO DrNH... 64! s27,2r8,877 65,599,886,913 v,\ CHI PHi KHAC NIm nrv tu thanh Kh6c Chi phi khrc Lnu |ri cdn l] txr scn c0 drnll 1ai cira tdi sdn rhanh 125.4o8. 148 .1J6) ( 14. 2 4- .05b. 840 1 (25, 248 ,069, 248 ) (13,639,s83,018) li Q 54, 278,928) Khdc clli Nnm iru1'c 116,122 ,45 9,526 59,695,5 34, 022 112,318,181,852 56,87,1,090,893 4, 1 04, 2',71,6', 74 2,821 ,44 3,129 Thu nhap ki6c GiA 6rc TRI rHU,iN 90 ,42 4,111,390 ( 64' 7 ,41 3,822) 45 ,44 8 ,4' t7,182... 3t/12t20 14 t9 ,49 4, 01 1,L96 268 ,48 0 ,44 6,13l 288,0 84, 077,587 208,5 54, 172 .46 6 PHAI THU KI{ACH HANC Kiich hing taxi vang laj 31/12t2011 3|12t2013 13,3,{3,981,218 10,919,532,112 Kh6ch hdng taxi card 50,085,35 r,7 94 41 ,1 19 ,6'/ 6,3 Khich hdng kiec tong nudc T6NC CQNG r1 136,506, 242 845 ,397,589 64, 165,839,25,{ 53 ,48 4,606,018 foot.oot.Eoo,,E"58 8-. 0Jt) Dv phdng ktoan phei thu khSch hdng 63,171, 147 ,3 94 GIA... duqc cl-'ir kl ;u SO Du6i I naln cuOinam - Vay vd n(' - Phlii tra ngudi b6n " Khodn phei tra khac vd Tfi i-5 nim Tr6n 5 nim T6ng cdng 2E7,s87,983, 547 44 E,9r 4, 696,755 0 19,907,793,316 0 0 E,591,?66,503 3I6,087,5,13,366 145 , 241 ,45 6,869 59,t,156,153,6 24 221,730,302,571 210,266,30',7 ,361 0 49 4,996,609,938 21,856,03,1,006 0 0 21,E56,0 34, 006 9,319,,{1,1,259 122,332,332,116 131,651, 146 ,43 5 255,905,750, 842 392,598,639,537... h;ngsau nim 20 14 Que han nhung k!6ng bi suy gidm Kh6ng qu6 hen va T6ng cQng kh6ng bl suy Du6i 6 siim 6 th6ng d6n fi6rg du6i 1 na Trcn I nam Ngdy I I thdng l2 nan1 20 14 63,r 14, 147 ,391 1,275,305, 149 61,291,8 74, 541 272 ,41 9.031 J 14, 5,18,671 NgAy I I thnng 12 ndm 2013 52,608,718,987 49 ,8 84, 999,718 Rti ro thanh t29,6q9 ,43 6 2,.199,8,10,690 91,179,1 .43 khoin Riri ro thanh khoen ld rni ro Nh6m C6ng ty g4p kh6 khin... 661,713,7ls Khiu hao trong kj 563j436,003 I,109,095,905j 044 39,800,009 Tang kh6c Phan lo4i sang chi phi tra tru6c Thanh li, thr)ct t\'h bao cor toi h,nh tn 101,513,7 54 fl ;h ll ,110,321 ,1 14, 792 362.2 14 844 .s23 180,758, 847 I80,758, 847 (150,663,030,8 14) (r 50,663,030,8, {4) 1 han nhugng bdn 56 cu6i nam Ca dii 362,102 ,43 8 ,42 8 '72,606,087 aa tl-; n n tii 636,0,12,090 1,320,116,011 ,41 5 ra b., rr ) 1,322,0s3,687.318... ,;6 fr r ;tE3fill lEx;'il -i +.1 I+ a i:l G -i : oi ddi dgll i i - -: *l :::= t1 -l t- o E A 6l?l s I - : - e 6irl r.l e\ o 35a=93'-l =l t o r! q = = o Ti "i^or r c + _" el e iIFirc=l D D il i ig$ga=lil i; d i ""i:l; : : :: -l = l- il ! -E l*l g I F i a.l i I"l *lltttJ * -d\ ,=it; rn -: ' s ? s.l s r sl g u d ,i^ll =ll Ell ^*-d! ; ^il^t-l = ! ! 8 ;E ::, ,60 F6a1 tsll VI - :E- < o" = >=M 9 aEE ,E cX... ( 64' 7 ,41 3,822) 45 ,44 8 ,4' t7,182 CHI PHi KINH DOANH THEO YIiU T6 - NIm nry Chiphi nguyen lieu 1 Chi phi nhan c6ng Chi phi khiu hao vd kh6u tru (Thuy6t ninh sii 5 ,232,3 34, 313 390 ,l'7 6,5 94, ',7 Chi phi dich vu mua ngodi 1.',7 163,21E,579,1 34 Khic 45 TONG CONG 31, ,12I ,04t ,44 9 ,131 I ,61 11, 12, 13) Nim tru6c 97 ,139 , 043 ,200 1, 347 ,41 8,536,221 3 19 ,1'/2,r21 ,363 151.676.692.190 1r , 644 ,513 ,619 3,39s.313 ,47 r.s20... H4N Vay ngin han tu ngAn hAng T6NG cONG NGU,dI MUA TIdi TiTN TRU6C lra truarc de mua dat Tra trudc cho mua phlrong tiCn vAn tei thanh Khdc hing 16 4, 087 62'/ , 649 1,6 84, 9s5,390 1 ,47 0,151,818 14, 999 961 340 ,q41 ,44 1 60,53I, 845 ,555 8,531,161,308 6',7 8,',7 31/12/2013 287,5E7,983,s47 2 24. 130.302,5',7',l 281 ,581 ,983,517 2 24, 730,302,517 31/12t2011 3t/12t2013 5,000,000,000 li l&ic 5,200,000,000 4r685 940 3... ndf 0 31/12/2011 113 ,312,973 ,200 3t/12t2013 96,E16,778,000 30 ,42 8 ,48 3,669 24, 0 I5 ,5 54, t',l 6 1,500,000,000 1,500,000,000 5,000,000,000 2.000.000.000 150, 241 ,45 6,869 1 24, 332,332,r16 31t12t201.1 6 14, 255 ,196,r',7 3 92,217,1 84, 129 736,502,680,302 3t/12/20t3 44 4,,{85,033,066 50,511 ,5',7 6,8',72 49 {,996,609,938 Trans 20 .g^ f: !t {: u- Fb u- {s 6REx bRsx tr ;iaP 9 d I I I !0 9a t r c} s b0 E c E brl 66!