cONc rY cP TAP DoAN VINACONTROL so, 106 /TGD - TC CQNG HOA XA HQI CHU NGHIA VIE,T NAM Eoc'a, tl[fJ_111_l_y Hd nQi, ngdY thdng B ndm 2014 V./v Gidi trinh chAnh lQch trzn 10% tqi bao cdo kAt qua kinh doanh c6ng tY me quy 2/2014 U{ BAN CH{NG KHOAN NHA NTIOC - SO GIAO DICH CHTNG KHOAN HA NQI CdncuTh6ngtu52l20l2lTT-BTCngdy05/0412012cia Bq Tai chinh v0 viQc KinII efli: chring kho6n; hucrng ddn c6ng bd th6ng tin tr6n thf truong oria S0 giao dich Cdn cir c6ng vdn sd 885/SGDHN-QLNY ngdy 1710612014 kj' vd gi6i trinh ch0nh lqch 10% lqi chfng kho6n ffa XOl""e viQc c6ng b6 thdng tin dinh nhufln sau thui5 so vdi cung kj'n6m ngo6i; Eon vf chring t6i xin dugc giai trinh nhu sau: - 212014: - Lqi nhu4n sau thu6 thu nh4p doanh nghiQp quy 212013 - Lqi nhuQn sau thu6 thu nh4p doanh nghiQp quy - Ch0nh lQch tuyQt A5i gita quy 212014 so vdi quy 212013: - Ty lC Yo grffa quy 212014 so vdi quy 212013: - Ty lq giim giira qu],' 212014 so vdi quy 212013: 2.695.160.030 d 4.492.621.874 d (1.797.46r.844) d 60% (40) % Cdng ty c6 ph6t qyy ?120.13' Nguy6n nh6n dfin d6n ch6nh lqch tron day ld.do:Jrong, nghTa t rrycn vd 12,G t5' aong) dO thuc hi6n sinh tien lgi nhupn ndm 20l2tu c6ng ty vu chia c6 titc cho c6 d6ng Donvixinb6oc6od6UybanchimgkJro6nNh}rnu6c,S&giaodichchfngkho6n rap o"* vinacoritrol dusc ai6t'9, Ha N6i vd c6c euf c6 d6ng cua coni ;;;6ffi; GIAM DOC Ncri nhfin: - Nhu tr6n, - Luu TC, VT ,,/6* 6ia;,9lary Signature Not Verified Được ký PHAN VĂN HÙNG Ngày ký: 12.08.2014 14:04 coxc rY co PHAN TAP DoAN vrxacoxrnoL ,7\//\ BAO CAO TAI CHINH RIENG Quy II nflm 2014 c0Nc ry co puAN r4r ooaN vTNACoNTRoL Bi Trung - Hn NOi Dia chi: 54 Tran NhAn T6ng - Hai NOI DUNG Trang Bing cdn aOi t6 toan 1-3 B5o c5o k6t qu6 kinh doanh B5o c5o luu chuyCn ti6n 5-6 tQ Thuy5t minh 86o c6o tdi chinh -24 CONC ty Cp tap OOaN VnqeCONfROl Eia chi: 54 TrAn NhAn Tdng - Hai Bir Trung - Hn NQi Tel: 04.39435638/04.38226020 Fax: 04 39433844 CONC ty: B5o c6o tdi ehinh Quf II nim tii chinh 2014 Miu s6 DN BANG CAN DOI KE TOAN ME Donvit[nh: WD Chi ti6u TAI SAN A- TAI SAN NCAN TT,TN I Tidn vh cric khoin tuons tluong tidn Ti0n CAc khodn tuong [...]... (r"184.316.7s8) 8.9 32. 694.183 4.1 32. s79.301 tu chimg kho6n g6m: 0u0u20t4 30106 120 t4 srr 1 2 3 4 5 6 7 8 9 iO 11 12 13 14 15 16 17 18 19 20 2I 22 23 24 25 26 27 28 29 "n#otn"u, Sd luqng 1 .,r co pnreu SO \-TND luqng \,fND a ,.i co pnreu 23 . 527 s66. 926 .389 50 9.000 t3t. 427 .750 16.000 157.933.600 21 .910 21 6 .27 0. 328 BIC 10.000 82. 113.900 1.000 90. 325 .25 0 CDC 100 356.890 100 356.890 CLC 8.400 t27.535.043 8.400 127 .535.043... 63.594. 022 .068 1.36s.4 82. 020 170. 429 .091 170. 429 .091 1.365.4 82. 020 34.137.030.653 14.678.885.657 t2.141.62e.44s 4.001.958.333 64.959.504.088 5.909.577. 525 8.137.468.9 42 23 .20 0.190.004 2. 377. 624 .868 2. 377. 624 .868 8.098 .21 1.970 891.510. 923 891.510. 923 917.79s.307 917.795.307 s15.306.098 51s.306.098 1.054.931.567 s3.0 12. 540 53.0 12. 540 8.989. 722 .893 6. 827 .3 72. 8 32 8.6s2.77s.040 1.107.944.t07 25 .577.814.8 72 25.816.848.480... kj' - Gidm khdc Sd du 30/06 /20 14 Gi6 tri hao mdn lfiy k6 SO Ou OtfOtlZOt+ 56 tang trong k! - Khiiu hao trong k) - Tdng khdc 56 gi6m trong kj, - 415.600.000 9.t 12. 977.678 9. 528 .577.678 335.s46. 625 1 .29 0.834 26 3. 528 .979 32. 266.668 32. 266.668 73.308.480 29 s.795.647 369.104.r27 72. 017.646 1 .29 0.834 33.ss75 02 33.557.5 02 Gidm khdc s5 du 30/06 /20 14 Gi6 tricdn l4i T4ingdy 01101 120 14 Tainsdy 30106 120 14 J ts2.07t. 021 ... t94.775. 725 STB 5 t94.896 5 194.896 SZL 16.000 28 0.931.s78 16.000 28 0.931.578 1.180 366.844.82s 1 1.180 366.844. 825 ACB 23 . 527 APC 9.000 BMI s66. 926 .389 131. 427 7 1 TNA TIE VCB 15.610 2t7.084.3s8 1s.610 21 7.084.358 23 .500 66s.0 12. 385 23 .s00 66s.0 12. 385 VHL 20 0 t0 .22 s.500 20 0 10 .22 5.s00 PGS 3.s00 69.573.500 3.500 69.573.500 PXS 12. 800 129 . 326 .810 12. 800 t29. 326 .810 SHB 6.750 5s.037 .25 0 6.750 55.037 .25 0 MBB... 55.037 .25 0 MBB 9.370 127 .19s.s00 9.370 tit.tgs.soo 1 s.049. 326 .141 18 s .24 9 .21 1 .25 9 12 Chi phi tri MAuB09a-DN 0u0u2014 30t06t2014 VND VND trudc diri han Chi phi tri tru6c vO c6ng cg dgng cp Chi phi d6t tri tru6c 2. t00.447 .29 7 r. 522 .338 .21 6 3. 622 .785.513 c0ng 13 Thu6 vi cic khoin phii nQp Nhir 2. 146.013.33s 1.5 82. 846.6 92 3. 728 .860. 027 nufc 30t06t2014 VND t.3 42. 1s9.569 27 3.6t4.t20 Thu6 gi6 tri gia tlng... lcj, - Khtiu hao trong ndm - Tdng khdc Sd ginm trong lcj, - ChuyAn sang BDS d.tt - Thanh ly, nhaqng bdn - Gidm khdc 36 du 30106 120 14 Gi6 tricdn I4i Tai ngdy 0ll0ll20l4 Tpi ngdy 30106 120 14 g Miy m6c, vft ki6n trric thi6t bi 33.915.060.450 22 1.970 .20 3 22 1.970 .20 3 t3.705.8 02. 931 Phuong vfln tiQn Thi6t bi, dgng tii cg quf,n T6ng cQng lf r1.971 .20 0.3s4 4.001.958.333 973.0 82. 726 973.0 82. 726 63.594. 022 .068... kh6c c0ng Thuy6t minh (i) (ii) (ii) (iii) 30t06t2014 VND 22 .437 .22 8.389 5.067.684.800 6. 520 .22 5.135 28 .090.943.847 62. 116.0 82. 171 22 - 3lll2 /20 13 VND 27 .26 5.946.094 67.684.800 6.575.418.363 29 .553.755.618 63.4 62. 804.875 MiuBOga-DN Tiin gtci ngAn hdng vd cric khodn twong itwong fiAn Ti6n gti ngdn hdng vir ciic khoin tuong duong ti€n gu'i ngdn hdng cria C6ng ty chri yiiu dugc giri tai c6c ti5 chric tdi... 25 .718 .26 4.039 16. 923 .25 4.9 52 phii thu ngin hpn c6 c6c khoin phii thu tir cr{c cdng 0u0u2014 VND ty con * Thuong m4i + C6ng ty CP tu vdn vi thAm dinh m6i trudng Vinacontrol + C6ng ty CP chimg nhdn vd ki6m dinh Vinacontrol + C6ng ty TNHH gi6m tlinh Vinacontrol TP HCM 6 12. 6 62. 528 495.306.1s0 23 3 .20 8.753 * Phi thuong mpi + C6ng ty TNHH gi6m dlnh Vinacontrol TP HCM 7 10.3 42. 69t.t 42 29.817.770.8 72 c5c bOn li6n... 4.030 52. 830.913 s.430 71.t84 .20 6 DMC 450 9.413.475 300 9.413.475 GMD s.400 441.561.150 5.400 441.56r.tsD HAI 6 608.1 02 6 608.1 02 HAS 7 6 42. 8s5 7 6 42. 855 HVG 720 9.463.600 720 9.463.600 ITA KHA 19.800 19.800 tt4.756.175 40.000 1t4.756.t75 9t6 .20 5.600 45. 020 1.031.189.347 PET 16.000 t91. 126 . 625 16.000 191. 126 .62s PVI 50 1 .29 3 .22 5 50 t .29 3 .22 5 SBC 4.000 90.546.807 4.000 90.546.807 SCJ 5.000 r94.775. 725 5.000... C6c loai thui5 kh6c C0ng 0U0U2014 VND 2. 504.083. 427 566.4s3.697_ 70t.997. 921 2. 1 82. 227 .386 3 .20 6.081.348 14 Cic khoin phii tri, phii nOp kh6c 26 9.467.4 82 0U0U2014 VND 355.536.343 498.s 32. 210 171.148.131 345.006.878 s.419.t 92. 979 5.419.1 92. 979 30t06t2014 VND Kinh phi c6ng dodn, b6o hi6m x6 hQi, bio hi6m y t6,bho hiOm th6t nghiQp TiAn irng tru6c tir kh6ch hdng nhfln h0 COng ty TNHH SGS Viqt Nam CO trtc