Báo cáo tài chính quý 1 năm 2016 - Công ty Cổ phần Đầu tư và Xây lắp Sông Đà

Citing ty C phan Bao hi6n Ngfin hang Ming nghqp Thuy& minh bac) cal) tai chinh tiir 01/01/2016 c16n 31/03/2016 Mau B09 - DNPNT Cling ty C phn Bac) him Ngfin hang jsking nghiep Thuyet minh bao cao tai chinh cho kST quyet toán 01/0112016 den 31/03/2016 Dom vi bao cao Cong ty C phAn Bao him Ngan hang N6ng nghiep ("Cong ty") la mOt cong ty c6 phA.n duct lap tai Viet Nam theo GiAy phep Thanh lap va Hoat dOng,s6 38GP/KDBH 18 thang 10 nam 2006 BO Tai chinh cap lAn dAu va GiAy phep dieu chinh gan nhAt la 38/GPDC4/KDBH thang nam 2015 Hoat dOng chinh cüa Cong ty la kinh doanh dich vi bao hiem phi nhan tho, bao gôm cac nghiep vii ye bao hi8m gee, tai bao him, dau ttr tai chinh va cac hoat dOng khac theo quy dinh cüa phap luat Cong ty c6 Trii sâ chinh tai TAng 6, Tea nha chung cu 2911, Dtreng Hoang Dao Thay, Phterng Trung Hea, Qua.'n Cau Giay, Ha NOi Tai 31 thang 03 nam 2016, Cong ty c6 10 chi nhanh ten ca nu& (31/12/2014: chi nhanh) Co so' 114p ban can tai chinh a) Tuyen bO ve Wan thii Bao cao tai chInh duvc lap theo cac ChuAn mtrc Ke toan Viet Nam, Che dO Ke toan Doanh nghiep Via Nam, Thong ttr se 232/2012/TT—BTC 28 thang 12 nam 2012 BO Tai chinh ban hanh va htrong dAn ke toan áp ding dal \rod doanh nghiep bao hi8m phi nhan tho, doanh nghiep tai bao him va chi nhanh doanh nghiep bao him phi nhan tho mrac ngoai va cac quy dinh phap l c6 lien quan áp ding cho bao cao tai chinh Cac chuAn mrc va quy dinh phap 15, c6 the khac bia ten mOt s khia canh tong yell so veri cac nguyen the va chuan,rntrc k8 toan &rot thira nhan rOng rai cac quOc gia khac Do do, bao cao tài chinh dinh kern khon* nham nine dich phan anhe tinh hinh tai chinh, ket qua hoat dO'ng kinh doanh va cac luting ltru chuyen tien t theo cac nguyen tac va thong le k8 toan &Ivo thira nhan rOng rai i cac nu& va cac quyen tai phan khac ngoai pham vi Viet Nam Han nib., viec sir dking bao cao tai chinh khong nham danh cho nhang doi Wong sir ding khong duvc bia ve cac nguy8n tac, thit 41C va th6ng le ke toan Via Nam b) Co ser hrimg Bao cao tai chinh,trir bao cao ltru chuy'en tin te, duot lap ten co so don tich theo nguyen tac gia g6c Bao cao kru chuyon ti8n t duvc lap theo phtrang phap trkrc tiep c) K'ktoán e KS, ice toan nam cüa Cong ty la tir thang den 31 thang 12 d) Don vi den tê ke than Don vi tin t k toan cüa Cong ty la Deng Viet Nam ("VND"), ding la don vi tin t dugc sir citing cho mic dich lap va trinh bay bao cao tai chinh Cong ty CO ph'in Bao hiem Ngan hang Nang nghiep Thuyet minb bao cao tai chinh cho guy& toil) 01/01/2016 den 31/03/2016 Mau B09 — DNI3NT Ap dung Hu.Ong d'An Che d Ketoán Doanh nghi0 mofri ban hanh Ngay 22 thang 12 nam 2014, B6 Tai chinh ban hanh Thong ttr se 200/2014/TT-BTC Wang clan Ch e de Ke toan Doanh nghiep ("Theng tir 200") Thong tu 200 thay the cho quy dinh ye Che de Ke toan Doanh nghiep ban hanh theo Quyet dinh s6 15/2006/QD-BTC 20 thang nam 2006 va Thong ttr s6 244/2009/TT-BTC 31 thang 12 nam 2009 dm BO Tai chinh Thong ttr 200 c6 hieu Itrc sau 45 ke tir ky va áp dung cho ke toan nam bat du tir hoc sau thang nam Signature Not Verified Được ký VŨ THỊ THANH TÂM Ngày ký: 21.04.2016 10:17 CONC TY CO PHAN DAU \A'A\ TtI VA XAY LAP SONG DA nAo cAo rar Quy cnixn I nIm tii chinh 2016 MUC LUC NQI DUNG Trang ta I -J Bang cAn dOi t[...]... 3, 517 ,429,700 13 ,556,840,675 5,728,7 71, 743 88,675,000 22,8 91, 716 ,11 9 rl,ssk,^sno-eii 5,728,7 71, 743 88,675,000 22,8 91, 716 ,11 tl ,et641ar2 10 ,609, 919 ,458 4,0_!9?e92:0 91 50 ,19 5,078 15 ,706,545,900 35 ,17 4,296 _,_!1qry,rsz - Mua trong ndm 2 Sd du cu6i li - Cin 0 kj 56 du ddu ndm Khdu hao trong kj, : ^i, DO OU'CUOI Ky G1r tri hao mdn tui kii 0 1, 0 21, 606,459 trlldn f1! 42,937,204 1, 28i,.5 01 2r2.r89,878 L 011 42 810 '345... l.357,450,000 I 18 ,256,003,394 94,7 r 4,000,000 2 3,542,00 3.394 16 1,9 41, 934,394 15 7, 612 ,527.394 56 cuiii quf 7,430,972,926 349,535,969 424,327,652 56 d6u nIm 7 .18 9,4s9,4 31 r t 96,703,857 924,327,652 8 61, 625,0 81 8 61, 625.0ti7 1, 597 ,527 ,637 1. 587,527,6 31 3,309,089,786 l,039,089,786 736,594,7l0 993 ,14 9,7 t0 590,903,640 1, 102,920,554 513 ,458,029 639,859,393 1, 642, 912 ,9 01 r, r 13 ,4 01. 859 714 ,337 , 314 5,856,554,936... 222,890.442 19 ,433, 019 2t1,699,999 V[n Binh diu ndm 2 ,14 9,2 61, 929 r.587,088,309 439,600,000 4 31, 846,333 Li€u Trudng Khoa Nguy6n Minh Thu 'IrAn Thi Phuong Dung Nguy6n Thi Mai Li6n 56 2,220,934,472 363,937,026 I4m ring L€ quf 8, 712 ,9 21, 759 3,490, 014 ,659 660,000,000 660,000,000 21, 429,994,592 2t,002.263 3 18 ,280. 814 6,3 61, 544,26t1 12 , 717 ,062,924 12 ,057,062,924 3,840,763,667 1. 943,484,333 1, 140,57 | "6 61 43 8,600.000... 639,ti59,393 I 642, 91 3.8 01 114 ,3 31 ,3t4 5,t80, 517 ,t92 26, 619 ,982,526 'l \\ tr;aspj,******rs* rt *C**rmk ffiffi[ fr{*rrr s|{ gil**illrht*r|F5r:* r*r frltfqF*.{* -ni*.*** **llh**r*tih c* fw I ffi-r# rl?is,*tt tltF,{*t lt,?aa,lgf lfr*r stsr {F -1 . {i-.iil|*-E -ttt:rFa' r}crtrt** **rr l-E sqr- gr I,til,talJz* l :l -shf *1* nl n s*il; tfus,ss Ghl t?*** : -; rrl*t* llr,ul ffiH.Ifff INil a"$anr*t -e3**lf ts*rsryl... thu khric C6ng ty CP tu v6n vi kinh doanh s6ng rld Cdng ty TNHH MTV Gia c6ng vd co khi S6ng Ed Phai thu nguoi lao ddng Phdi thu kh6c 5.2 Dhi h4n Phdi thu tiin ldi cho vav cdc cd nhdn Dinh Thi Ddo Pham Vdn Todn D5 Minh Hau NguySn Thi Thanh 8, 510 ,906,096 1, 626,47'7,799 211 ,086,629 6,4 91, 997,296 12 , 717 ,062,924 12 ,057,062,924 3,840,763,667 1, 943,484,333 1, 140,5 71, 667 19 5,2 91, 667 19 5,035,000 16 9,755,500 Nguy6n... Binh BQLDA Ludi tliQn( C6nty itiQn lyc 3, 412 ,528,968 17 3,062,4 31 3. 412 ,528,968 0 424,468,000 14 2,702,988 3,499,327, 015 1, 624,943,993 226,320,599 5, 717 ,463, 212 6,534,474,442 /-t+)Joz,: ^ ^ ^-I/ 6',74,362,277 o 67, 216 ,13 7 67,2t6 .13 1 356,439,000 t) cOng 'Iri chinh y 30/09/2 015 Di6n luc Lai ChAu Di€n luc Bdc CAn Di€n luc Ha NQi Di0n luc Thdinguy€n 4 tii Biio c6o o 4, 619 ,445,798 20,369,799,529 356,439,000 5,436,457,028... 2r2.r89,878 L 011 42 810 '345 4 ,10 2,836,295 57,482,579 l5, 918 ,735,67tt 0 l T4i ngiry dAu ki 2,530,996,527 2,946,9 21, 217 1, 668,772,652 38,479,922 7 ,18 5 ,17 0, 318 2 T4i ngiy cu6i quy 2,495,922,2 41 2, 814 ,030,330 1, 625,935,449 tt,.riz,,nr 6,972,990,440 9 TANG GIAM A rAI sAN N Co DINT{ NT{ VO v6 }IINH ni khoin mqc -lNguyln gLa Quy6n sii'dung d6t qgr 1 so du cu5i _ II - ci6 tri hao m9n lly 1, 830,000,000 10 0,000,000 l,930,000,000... 30/09/2 015 bin dti.dang Sli cu6i Thuli ili€n tft Ngoing Son I-a Thuj'diQn Mudng Sang 2 - MQc Chdu, Son La Thuli di€n Mudng Sang 3 - M6c Chdu, Son La Nhd xuong Chuong M! c0ng I I Chi.phi tri trudc ngin h4n Ngdn hgn Gi6 tri cdn lai CCDC xu6t dirne ddi hqn CCDC xu6t dirng nIm 18 7,949,3 81, 666 72 ,16 2 ,10 5,929 64,7tt5, 010 ,349 I,9 61 ,000 26,050,000 482 ,12 3,045 411 2 ,12 3,045 1, 989,994,226 \,989,994,226 264, 317 ,509,732... 1, 140,57 | "6 61 43 8,600.000 4i 1, 846,333 2t 1, 699.999 19 5,29 | ,667 19 s,035,000 | 69,755,500 3,490,0 I ,4.65 g 660,000,000 660,00a,000 21, 2 21, 869,9 211 C6ng ty CP Ddu Lo 60+ tu vi 6r oTM Vin XAy l5p S6ng Phd - Phd La - Di B5o c6o Hi tii chinh y 3O/Qg/ZOts 6 Hirns tdn kho 56 cu6i - Nguy6n li€u, vat li0u quf 56 ddu n5m 244,622,635 244.622.635 - Chi phi sin xu6t kinh doanh do dang 13 , 213 ,399,469 l _5.tiO Cdng... l,930,000,000 1, 830,000,000 10 0,000,000 I,930,000,000 10 0,000,000 t00,000,000 10 0,000,000 10 0,000,000 kt t) Sd du dAu ndm 4 Sd du cu6i III - Gi6 tr! CQng IICU Sd du ddu ndm I Thuo'ng hiQu S6ng Dh quy _ _ cQ1!i ' oau 'l I r?r ngay nam :; ; t tat ngay cuol nam 0 1, 930,000,000 |,830,000,000 1, 830,000,000 I,830,000,000 C6ng ty CP DAu L6 60+ 61 DTM tu vb XAy l5p S6ng Di Vin Phri - Ph[ La - Hi 10 Chi phi xAy