Báo cáo tài chính công ty mẹ quý 2 năm 2015 - Tổng công ty Pisico Bình Định - CTCP

roNc crY Prsrco siNH DINrI c0Nc rv cd puAN cQr,ucittoA xA nQI cHri Ncnia vIET NAM EOc L4p Trr Do Hanh Phric {*,us,rG@ ,a\, BAO CAO TAI CHINH QUY t+trl201s Binh Dinh, .- thang ' rtd'm 20 *[...]... 8.983. 920 61.857.730 Tri trufc 2. 2 92. 707.8 62 568.086.9 52 1.707.794.8 62 149 .24 0.9 52 515 .25 5.000 418.846.000 69.658.000 4.187.449.02s 3.339.4 92. 346 9t4.s30.869 840.705.093 29 5. 520 .011 579.955.461 2t5.848. 528 20 9.898.433 20 6.6 42. 310 2. 10t.554. 426 1.496.340.948 665.945 .28 0 c0rg 486.167 .28 2 486.167 .28 2 486.167 .28 2 486.167 .28 2 7 .24 6.355 .29 2 24 .8 42. 550 .24 1 cho nguoi b6n T4i ngiy 30t6t20ts a Tqi ngiy 0u01t2015... Tdy 5 .20 8.s00 41 1.087.600 COng ty 2. 514 .20 0 1 5.000.000 23 0.309.035 3.900.000 344. 026 .t00 57.041.089 49.060.000 156.5 52. 000 12. 5 92. 310 26 9.114.540 164.364 .20 1 16.9 62. 000 3 1 785.600 3.44r .24 0 22 . 529 .640 22 . 529 .640 29 .26 0.000 24 6.r97.600 10.919.000 76.997,660 21 0.500. 925 t 32. 284.856 33.584.100 3.600.00v 3.047 0C') 5.900.000 10.080.000 623 .877.760 27 7 1,95 .20 0 22 rONc c0Nc ry prsrco niNn EINH - cONc... nghiCp 2 t48.449. 020 .889 1 42. 223 .770.9 32 148.449. 020 .889 1 42. 223 .770.9 32 tr2.740.086.117 33.060.989 .29 5 96,787.634. 026 2. 647 945.477 2. 178.887.51t 43 .25 7 24 9.395 Gi6 v6n hirng br{n Tri' 01/01 /20 15 -> Tir 30/6t20ts Gi6 v6n cria thdnh phAm vd hdng h6a Gi6 vOn ^i cung cdp dich vU 96.040.005.440 29 .583 .23 6 .22 s Gi6 v6n cho thud vd dich vU hA tAng khu c6ng nghiQp - cOng 3 2. 208.048.080 127 .831 .28 9.745 Doanh... 20 .22 5.084.480 T4i ngdry 30106 120 15 13.607 .26 4.000 6.617. 820 .480 20 .22 5.084.480 b Hao mdn lfry k6 T4i ngiy 0ll0ll20l5 544.92t .20 0 s44. 921 .20 4 t54. 320 .t44 154. 320 .144" 699 .24 1.344 699 .24 1.344 T4i ngdy DAu tu m6i Trich kh6u hao T4i nghy 30106 120 15 c Gi6 tri cdn l4i Tpi ngdy 01101 120 15 T4i ngiy 30106 120 15 t3.0 62. 3 42. 800 t2.908. 022 .656 6.611. 820 .480 19.680.163 .28 0 6.617. 820 .480 19.s2s.843.136 n Vil dQng sfrn tlflu... gi6 0ll0ll20l5 T4i ngiy m6i T4i ngiry 30106 120 15 16.2t5.404.670 45.408 t46.64s 96.014.545 96.014.545 29 .1 92. 741.975 16.311.419 .21 5 4s.s04.161.190 9.637.519.804 2. 785.540.03r 447.4 32. 655 t2. 423 .059.83s 1.418 t 82. 789 3 .23 2.9 72. 686 13.841 .24 2. 624 t9.555 .22 2.t71 1,3. 429 .864.639 32. 985.086.810 t8.584.4 72. 037 13.078.446. 529 31.6 62. 9r8.566 29 .t 92. 741.915 DAu tu b Hao mdn lfiy k6 T4i ngdy 0ll0ll20l5 Trich... 57.t89.674 3.793. 128 .400 4.168.9 32. 174 606.r36.043 til tli vay Ti -. I ren vay ngan c0ng ) 5 Tiijn chi tri nang 01/01 /20 15 -> 30t6 /20 1s 70 .26 4.389.354 70 .26 4.389.354 Tn' 27 101 120 14 -> 3016 120 14 25 .891. 927 .710 25 .891. 927 .770 ng giic ray Ti' -. I len vay ngan c0ng ; 1.458.1 32. 719 nang 0l/01 /20 15 -> 30t6 /20 t5 (60.679.903.415) (60.679.903.475) Ti' 27 101 120 1 1-> 3016 120 14 364.365.2r4 37.364.365 .21 4 37 VIII NHTNG... nsdlv 0ll0ll20l5 Tai neiy 30/6 120 15 phi6u Cd c.l Dffu tu vio Cdng ty con Gi{ tri phi6u C6 19.094. 524 .664 - Cdng ty CP DV PT H4 tAng P.B.C 106 .25 0 - Cty TNHH MTV truyAn hinh C6p Quy Nhcrn tu vho C6ng ty li6n doanh,li6n k6t 1 Girl tri _ 19.094. 524 .664 106 .25 0 3. 625 .000.000 13. 625 .000.000 5.469.s24.664 5.469.s24.664 125 . 722 .163.938 125 . 722 .163.938 c .2 DAu - COng ty CP Kinh doanh CNN Binh Dinh - Cty Nguy6n... 11.68s.119.996 2. 000 20 .000.000 2. 000 20 .000.000 28 0 660 2. 888.169.130 28 0.660 2. 888.169.130 22 .750 3.776.950.866 22 .750 3.776.9s0.866 - Cty CP CB LS PISICO QuAng Nam - C6ng ty CP DL Sai gon Quy Nhcrn 5.000.000.000 cOng 3 151.501.808.598 156.501.808.598 Phii thu kh{ch hing Tqi ngiy 30/6t2015 a Phii thu cria khrlch hing ngin h4n 7 .24 6.355 .29 2 Tai ngiy 0y0u2015 24 .8 42. s50 .24 1 VIn phdng T6ng C6ng fy 37.857 .20 9 C6ng... cira XN LN PISICO 12. 699 .22 3 s 1.946.000 Xi nghiQp kinh doanh & Phft tri6n H4 tflng PISICO Chi nhinh t4i Tp.Hd Chi Minh Phfri thu khic dii hpn Xi nghiQp kinh doanh & Phit tri6n H4 ting PISICO 3.g 22. 280.66; 3.g 22. 250.66; 3. 922 .28 0.660 3. 922 .28 0.66{t H6 trq UOi ttrucrng vC A6t CNN C6t Nhcrn 3.879.460.660 3.879.460.660 42. 820 .000 42. 820 .000 7.431.2s8 .22 0 t1 .26 7.703.156 T4i ngdy T4i ngiy ot/0u20ts T4m img... Tir 0l/01 /20 15 -> 30t6 /20 1s Tit 27 /01 /20 14 -> 30t6 /20 14 Chi phi l6i vay Ch6nh lQch tj,gi6 Chi phi tdi chinh kh6c 34t .27 7.689 539.693.741 106.843.048 c0ng 880.971.430 23 6 .21 4.6 82 5 Chiphibfn hing Tt 01/01 /20 15 -> 30/6 /20 1s Chi phi vdt liQu, cdng cu, dung cu Chi phi dich v.u mua ngodi Chi phi kh6c c0ng 129 .371.634 Tn' 27 /01 /20 14 -> 3016t2014 4.095 .22 1.355 2. 707.1 62: 335 1. 628 .898.339 554.s39. 020 103.940.865