Báo cáo tài chính công ty cổ phần đầu tư nhà đất việt 1618883002

i Signature Not Verified Được ký TRẦN QUỐC HUY Ngày ký: 19.04.2021 09:52 cONc rY cP BAU ru'NHA BAr v$r Sd 2A phd D6 Quang, P.Trung Hba, Q-Cdu Gidy- TP HA NQi MST:0102380872 BAO CAO TAI CHINH HQP NuAt coNc rY QUY l NAM 2o2t Hd Niii, thdng 04 ndm 2021 Mfiu s6 B 01- DN Ban hdnlr theo TT s6 zootzot+nT-BTc Don vi bito crio: C6ng ty CP DAu tu Nhi O{t Viqt / Ngity 22112/2014 cua BTC Dia chi: 56 2A DA Quang, Phu'dtg Trung Hdn, Quin CAu Gi6y, Hn Ngi BANG cAN n6l rE roAx HgP NHAr Trli ngiry 31 thdng 03 nlm 2021 Don v! tinh: TAI SAN a-rAt SAn NGAN HAN MI Thuy6t so^ minh J 100 56 cu6i quf oiu nem 56 -5 140,946,L291959 147,923,909,901 8,955,877,286 23,539,569,995 7,455,877,286 14,226,916,626 (100=1 l0+120+130+140+150) f 110 nilvaLcAc khoin tuong tluong tidn 1ll tt2 l.Tidn 1,_500,000,000 9,312,653,369 12,172,965,970 9,408,400,000 8,672,965.970 5,608,400,000 t23 3,800,000,000 3,800,000,000 130 77,312,160,690 731016,4321768 thr;t , ha, cua khiich hdng 131 5.561,970,631 8,168,256,585 '69 ngin han 132 37,985,814,304 8,097.-529,30,1 ("Yco z Cackhoin tuong duong ti6n rf Oiu tu tii chinh ng*n h4n l 120 Dtr phdng grem 916 chimg kho:{n kinh doanh Odo n, nirn rlt C,e l- Ptrei g,t tl€n ngdY cho nguoi bdn (*) d6o han inoin phf,i thu ngin 2iIiA t*d' hirn Phei thu nOi bQ ngin h4n ; t6 Plreilt , tlreo dO k6 hoach hqp ddng )ro ffitan td, thi6u chd xu lf rv Hi"sid; t h; f Du phdng gihm giit hdng t6n kho (*) ff foi ta* nfro nar, Lt l f Ct i pfri tta ttuoc ngli" ttan zii"Fcrcr duqc khAu tru ,JhrSre c6c ttoAn kh6c phAi thu NN B - TII SfN ffHAN (2oo = 210 + 220 + 240 + t34 *\ Dr v.03 t3'l 11.492,220.000 11,492,220,000 '74,213,1',79,068 67,200.050,192 (51,97r,623,313) (51,971,623,313) 139 30,000.000 30,000,000 140 19,209,491,101 191209,4911101 19,209.491,101 19,209.491,101 150 220995,634,912 22r750,0161040 151 37'7,995,528 tzt,570,119 t52 15,939.792,129 v.04 149 1-53 v.05 6,677.84',7,255 6.674,064,453 251,121,545,463 251;102,822,378 320,000,000 32o,0oo,oo0 200 210 15,954,381,468 l Phei thu ddi hnn cua khiiclt hdng 2tt Phei flru ddi han khdc 216 320.000,000 320,000.000 220 3,683,071,863 3,8301465,646 3.683,071.863 3,830.465,646 rt-Jit reil6 dtrh l Tdi s6n c6 tinh hiru hinh l c0 250 + 260) I- Cic khoin phii thu diti h4n tu;l jl 141 HAog tdn kho 133 136 nu pt Org phAi thu ngin hpn kh6 ddi (*) ?.ti r22 135 PhAi thu ng6n han khdc 'Z v.02 t2l Chung khoiin kinh doanh f v.01 221 v.06 o\Nue \s\- ))') - liguy|n gia ffi rff rdt 223 dQng 5,517,014,120 5,517,014,120 (1,53 j,942,257) (1,686,s48,471) 230 sln tIAu tu 240 41,8041757,233 41,634r857,563 ltan Chi phi sAn xuAt, kinh doanlr d0 dang oal 241 41,804,757,233 41,634.85-1,563 Z Ct i ptti xey dung cobAn dd dang 242 205,264,592,695 205,264,592,695 202,465.337,98',7 202,465,33-1,98',7 IV Tni sin dd dang dti h4n ff Oio tu 15fi tii ttr EAu tu f chinh "do dii 250 hrln 251 c6ng ty vio c6ng ty 1i0n doanh Iien ket 253 oAutu g6Pv6nvio donvi kh6c + Ou phdng