423 Table C – 15 Matrix of input output table update in Vietnam 2030 SC2 Energy with 7 sectors (with Flexible function CES) Code F EIF EIH EIR EIS D N FOH FOG WOC FIC X ∑ D F 4,048 18 3,028 53 893 23[.]
423 Table C – 15 Matrix of input-output table update in Vietnam 2030 SC2 Energy with sectors (with Flexible function CES) Code D-F DEIF DEIH DEIR DEIS F EIF EIH EIR EIS D N FOH FOG WOC FIC X ∑ 4,048.18 3,028.53 893.23 835.09 528.54 44.26 6,052.82 6,756.58 0.00 15,507.24 1,179.06 103,764.24 142,637.78 884.07 6,317.52 1,863.28 1,742.00 1,102.53 480.83 19,317.26 1,601.78 0.00 0.00 20,065.22 2.04 53,376.54 260.75 1,863.28 549.55 513.78 325.18 141.82 5,697.41 472.43 0.00 0.00 5,918.02 0.60 15,742.82 243.78 1,742.00 513.78 480.34 304.01 132.58 5,326.58 441.68 0.00 0.00 5,532.81 0.56 14,718.14 154.29 1,102.53 325.18 304.01 192.41 83.91 3,371.25 279.54 0.00 0.00 3,501.78 0.36 9,315.28 D-D 0.87 5.78 1.70 1.59 1.01 30.65 2,174.06 7,472.11 0.00 -6,785.30 0.00 0.00 2,902.48 D-N 12,097.65 5,111.28 1,507.52 1,409.39 892.02 218.10 550,262.47 251,359.62 12,528.82 -49,986.49 25,724.83 628,642.48 1,439,767.70 M-F 12,531.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,228.04 1,247.01 1,165.85 737.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,234.04 363.97 340.28 215.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,153.39 340.18 318.04 201.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 728.90 214.98 200.99 127.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 761.31 0.00 0.00 0.00 0.00 0.00 0.00 MEIF MEIH MEIR MEIS M-D 0.00 0.00 0.00 0.00 0.00 0.00 663,695.63 0.00 0.00 0.00 0.00 0.00 K 6,098.02 11,650.43 3,436.17 3,212.51 2,033.23 398.04 98,930.64 0.00 0.00 0.00 0.00 0.00 L 3,194.88 1,307.55 385.65 360.55 228.19 44.47 6,854.97 0.00 0.00 0.00 0.00 0.00 T 103,124.28 13,903.25 4,100.61 3,833.71 2,426.40 566.50 78,084.60 0.00 0.00 0.00 0.00 0.00 ∑ 142,637.78 53,376.54 15,742.82 14,718.14 9,315.28 2,902.48 1,439,767.70 M-N Source: Estimates based on modelling developed in this research (Unit: Million USD)