... . — 12,000 10, 750 9,500 8,250 7,000 5,750 4,500 3,250Cost of capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 10% 10% 10% 10% 10% 10% 10% 10% Capital charge @ 10% . . . . ... . . . . — 10% 10% 10% 10% 10% 10% 10% 10% Capital charge @ 10% . . . . . . . . . . . . . . . . . . . . . . . — 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200Capital amortization @ 10% . . . ... 17.3CFROI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10. 0 10. 0 10. 0 10. 0 10. 0 10. 0 10. 0 10. 0*This exhibit is available in an interactive format (TFA Template)—see “Analytical...